Shidax Corporation

TSE:4837.T

797 (JPY) • At close March 15, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,5527,13410,8818,5257,1389,0828,54311,13511,14611,04312,0219,2558,57013,82313,72014,649
Kortetermijnbeleggingen 126126126126126-3,2000000000000
Liquide middelen en kortetermijnbeleggingen 7,5527,13410,8818,5257,1389,0828,54311,13511,14611,04312,0219,2558,57013,82313,72014,649
Nettovorderingen 13,76013,34713,22412,61312,97412,64812,96813,03114,22314,27314,01414,31314,97015,97215,96516,770
Voorraad 1,4821,1771,1711,2371,7351,7681,7451,7321,8672,7492,3302,3242,5192,1922,2762,222
Overige vlottende activa 1,4899029441,1102,5632,6904,1175,1024,0563,7733,3562,2192,6393,6923,0912,592
Totaal vlottende activa 24,28322,56026,22023,48524,41026,18827,37331,00031,29231,83831,72128,11128,69835,67935,05236,233
Niet-vlottende activa:
Materiële vaste activa, netto 1,6243,1505,5756,3657,63714,57622,71024,24429,84035,43428,26827,05533,48734,97732,89132,081
Goodwill 6718391,0071,0621,2111,1851,2591,3347,8619,2789,73610,12410,99712,00512,7786,485
Immateriële activa 4073814894904055888107681,0881,2031,5091,9111,9561,5191,3241,511
Goodwill en immateriële activa 1,0781,2201,4961,5521,6161,7732,0692,1028,94910,48111,24512,03512,95313,52414,1027,996
Langetermijnbeleggingen 4334495301,1281,5403,67412,5888,6217,9464,2934,7993,7913,459000
Belastingvorderingen 5,1184,8314,8224,2772,5196325852222,3385,4464,5394,1374,6624,5796,1678,013
Overige niet-vlottende activa 6549441,2651,2721,2401,29314,48616,81019,91916,90218,51118,34118,13519,27519,00019,109
Totaal niet-vlottende activa 8,90710,59413,68814,59414,55221,94839,85043,37861,04668,26362,56361,56869,23772,35572,16067,199
Totaal activa 33,19533,15939,91338,08438,96748,14367,22374,37992,338100,10194,28489,67997,935108,034107,212103,432
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,9784,6214,9925,4656,5086,6917,17611,49610,31112,40112,86412,17311,91813,07712,55713,609
Kortlopende schulden 1,5005,1722,6005,4507,4629,70513,98312,40215,30013,15616,21214,62417,81215,41717,62211,685
Belastingschulden 1,8621,8963,0791,9144435912365156751,0351,6989435001,4467542,279
Uitgestelde opbrengsten 11,42310,87717,54910,8839,4629,8479,7228,0669,60511,30111,46610,6669,78211,15610,29411,840
Overige kortlopende verplichtingen -1,124-1,164-2,397-1,2521,9161,0501,7721,9643,7181,947-1351,0131,1367231,845-304
Totaal kortlopende verplichtingen 18,63921,40225,82322,46025,79127,88432,88934,44339,60939,84042,10539,41941,14841,81943,07239,109
Langlopende verplichtingen:
Langetermijnschulden 1,87506,1577,8007,36312,11819,77919,09417,82824,88716,73821,26727,37040,35738,57635,451
Uitgestelde opbrengsten niet-vlottend -14303143964602,7363,0403,9873,6633,8353,6663,6093,590557672705
Uitgestelde belastingverplichtingen niet-vlottend 14304649831723477835518022913276124116103
Overige niet-vlottende verplichtingen 457387542722691933,7655,3324,7506,1536,2114,8074,9652,1542,1392,451
Totaal niet-vlottende verplichtingen 2,3323876,5718,5178,17515,21926,93128,49126,59635,05526,84429,81536,00143,19241,50338,710
Totaal passiva 20,97121,78932,39430,97733,96643,10359,82062,93466,20574,89568,94969,23477,14985,01184,57577,819
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 10010010010010,78310,781010,78110,78110,78110,78110,78110,78110,78110,78110,781
Ingehouden winsten 1,669-2,148-6,237-6,867-8,452-5,237-3,25654810,52710,85610,9368,8388,6189,9046,5222,778
Overige gereserveerde algehele resultaten 34226818617620600000000000
Overige totale aandeelhoudersvermogen 10,11313,15013,47013,6982,252-5049,9751164,8253,3253,5027321,2802,2365,2189,751
Totaal eigen vermogen van aandeelhouders 12,22411,3707,5197,1074,7895,0407,40311,44526,13324,96225,21920,35120,67922,92122,52123,310
Totaal eigen vermogen 12,22411,3707,5197,1075,0015,0407,40311,44526,13325,20625,33520,44520,78623,02322,63725,613
Totaal passiva en aandeelhoudersvermogen 33,19533,15939,91338,08438,96748,14367,22374,37992,338100,10194,28489,67997,935108,034107,212103,432