Shidax Corporation
TSE:4837.T
797 (JPY) • At close March 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 7,552 | 7,134 | 10,881 | 8,525 | 7,138 | 9,082 | 8,543 | 11,135 | 11,146 | 11,043 | 12,021 | 9,255 | 8,570 | 13,823 | 13,720 | 14,649 |
Kortetermijnbeleggingen
| 126 | 126 | 126 | 126 | 126 | -3,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,552 | 7,134 | 10,881 | 8,525 | 7,138 | 9,082 | 8,543 | 11,135 | 11,146 | 11,043 | 12,021 | 9,255 | 8,570 | 13,823 | 13,720 | 14,649 |
Nettovorderingen
| 13,760 | 13,347 | 13,224 | 12,613 | 12,974 | 12,648 | 12,968 | 13,031 | 14,223 | 14,273 | 14,014 | 14,313 | 14,970 | 15,972 | 15,965 | 16,770 |
Voorraad
| 1,482 | 1,177 | 1,171 | 1,237 | 1,735 | 1,768 | 1,745 | 1,732 | 1,867 | 2,749 | 2,330 | 2,324 | 2,519 | 2,192 | 2,276 | 2,222 |
Overige vlottende activa
| 1,489 | 902 | 944 | 1,110 | 2,563 | 2,690 | 4,117 | 5,102 | 4,056 | 3,773 | 3,356 | 2,219 | 2,639 | 3,692 | 3,091 | 2,592 |
Totaal vlottende activa
| 24,283 | 22,560 | 26,220 | 23,485 | 24,410 | 26,188 | 27,373 | 31,000 | 31,292 | 31,838 | 31,721 | 28,111 | 28,698 | 35,679 | 35,052 | 36,233 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 1,624 | 3,150 | 5,575 | 6,365 | 7,637 | 14,576 | 22,710 | 24,244 | 29,840 | 35,434 | 28,268 | 27,055 | 33,487 | 34,977 | 32,891 | 32,081 |
Goodwill
| 671 | 839 | 1,007 | 1,062 | 1,211 | 1,185 | 1,259 | 1,334 | 7,861 | 9,278 | 9,736 | 10,124 | 10,997 | 12,005 | 12,778 | 6,485 |
Immateriële activa
| 407 | 381 | 489 | 490 | 405 | 588 | 810 | 768 | 1,088 | 1,203 | 1,509 | 1,911 | 1,956 | 1,519 | 1,324 | 1,511 |
Goodwill en immateriële activa
| 1,078 | 1,220 | 1,496 | 1,552 | 1,616 | 1,773 | 2,069 | 2,102 | 8,949 | 10,481 | 11,245 | 12,035 | 12,953 | 13,524 | 14,102 | 7,996 |
Langetermijnbeleggingen
| 433 | 449 | 530 | 1,128 | 1,540 | 3,674 | 12,588 | 8,621 | 7,946 | 4,293 | 4,799 | 3,791 | 3,459 | 0 | 0 | 0 |
Belastingvorderingen
| 5,118 | 4,831 | 4,822 | 4,277 | 2,519 | 632 | 585 | 222 | 2,338 | 5,446 | 4,539 | 4,137 | 4,662 | 4,579 | 6,167 | 8,013 |
Overige niet-vlottende activa
| 654 | 944 | 1,265 | 1,272 | 1,240 | 1,293 | 14,486 | 16,810 | 19,919 | 16,902 | 18,511 | 18,341 | 18,135 | 19,275 | 19,000 | 19,109 |
Totaal niet-vlottende activa
| 8,907 | 10,594 | 13,688 | 14,594 | 14,552 | 21,948 | 39,850 | 43,378 | 61,046 | 68,263 | 62,563 | 61,568 | 69,237 | 72,355 | 72,160 | 67,199 |
Totaal activa
| 33,195 | 33,159 | 39,913 | 38,084 | 38,967 | 48,143 | 67,223 | 74,379 | 92,338 | 100,101 | 94,284 | 89,679 | 97,935 | 108,034 | 107,212 | 103,432 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 4,978 | 4,621 | 4,992 | 5,465 | 6,508 | 6,691 | 7,176 | 11,496 | 10,311 | 12,401 | 12,864 | 12,173 | 11,918 | 13,077 | 12,557 | 13,609 |
Kortlopende schulden
| 1,500 | 5,172 | 2,600 | 5,450 | 7,462 | 9,705 | 13,983 | 12,402 | 15,300 | 13,156 | 16,212 | 14,624 | 17,812 | 15,417 | 17,622 | 11,685 |
Belastingschulden
| 1,862 | 1,896 | 3,079 | 1,914 | 443 | 591 | 236 | 515 | 675 | 1,035 | 1,698 | 943 | 500 | 1,446 | 754 | 2,279 |
Uitgestelde opbrengsten
| 11,423 | 10,877 | 17,549 | 10,883 | 9,462 | 9,847 | 9,722 | 8,066 | 9,605 | 11,301 | 11,466 | 10,666 | 9,782 | 11,156 | 10,294 | 11,840 |
Overige kortlopende verplichtingen
| -1,124 | -1,164 | -2,397 | -1,252 | 1,916 | 1,050 | 1,772 | 1,964 | 3,718 | 1,947 | -135 | 1,013 | 1,136 | 723 | 1,845 | -304 |
Totaal kortlopende verplichtingen
| 18,639 | 21,402 | 25,823 | 22,460 | 25,791 | 27,884 | 32,889 | 34,443 | 39,609 | 39,840 | 42,105 | 39,419 | 41,148 | 41,819 | 43,072 | 39,109 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 1,875 | 0 | 6,157 | 7,800 | 7,363 | 12,118 | 19,779 | 19,094 | 17,828 | 24,887 | 16,738 | 21,267 | 27,370 | 40,357 | 38,576 | 35,451 |
Uitgestelde opbrengsten niet-vlottend
| -143 | 0 | 314 | 396 | 460 | 2,736 | 3,040 | 3,987 | 3,663 | 3,835 | 3,666 | 3,609 | 3,590 | 557 | 672 | 705 |
Uitgestelde belastingverplichtingen niet-vlottend
| 143 | 0 | 46 | 49 | 83 | 172 | 347 | 78 | 355 | 180 | 229 | 132 | 76 | 124 | 116 | 103 |
Overige niet-vlottende verplichtingen
| 457 | 387 | 54 | 272 | 269 | 193 | 3,765 | 5,332 | 4,750 | 6,153 | 6,211 | 4,807 | 4,965 | 2,154 | 2,139 | 2,451 |
Totaal niet-vlottende verplichtingen
| 2,332 | 387 | 6,571 | 8,517 | 8,175 | 15,219 | 26,931 | 28,491 | 26,596 | 35,055 | 26,844 | 29,815 | 36,001 | 43,192 | 41,503 | 38,710 |
Totaal passiva
| 20,971 | 21,789 | 32,394 | 30,977 | 33,966 | 43,103 | 59,820 | 62,934 | 66,205 | 74,895 | 68,949 | 69,234 | 77,149 | 85,011 | 84,575 | 77,819 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100 | 100 | 100 | 100 | 10,783 | 10,781 | 0 | 10,781 | 10,781 | 10,781 | 10,781 | 10,781 | 10,781 | 10,781 | 10,781 | 10,781 |
Ingehouden winsten
| 1,669 | -2,148 | -6,237 | -6,867 | -8,452 | -5,237 | -3,256 | 548 | 10,527 | 10,856 | 10,936 | 8,838 | 8,618 | 9,904 | 6,522 | 2,778 |
Overige gereserveerde algehele resultaten
| 342 | 268 | 186 | 176 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,113 | 13,150 | 13,470 | 13,698 | 2,252 | -504 | 9,975 | 116 | 4,825 | 3,325 | 3,502 | 732 | 1,280 | 2,236 | 5,218 | 9,751 |
Totaal eigen vermogen van aandeelhouders
| 12,224 | 11,370 | 7,519 | 7,107 | 4,789 | 5,040 | 7,403 | 11,445 | 26,133 | 24,962 | 25,219 | 20,351 | 20,679 | 22,921 | 22,521 | 23,310 |
Totaal eigen vermogen
| 12,224 | 11,370 | 7,519 | 7,107 | 5,001 | 5,040 | 7,403 | 11,445 | 26,133 | 25,206 | 25,335 | 20,445 | 20,786 | 23,023 | 22,637 | 25,613 |
Totaal passiva en aandeelhoudersvermogen
| 33,195 | 33,159 | 39,913 | 38,084 | 38,967 | 48,143 | 67,223 | 74,379 | 92,338 | 100,101 | 94,284 | 89,679 | 97,935 | 108,034 | 107,212 | 103,432 |