EM Systems Co., Ltd.

TSE:4820.T

519 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Omzet 5,3804,9414,8774,4284,3274,1793,9854,0503,7143,3783,2943,3952,9283,7133,2243,8023,2843,5163,0233,4023,1923,5053,5753,7603,1133,8333,3213,4973,0253,7023,2483,4812,7683,3932,7322,6932,4393,521.1342,899.4932,792.3442,156.0273,018.042,299.8652,594.4252,345.122,684.6822,094.5642,226.312,008.1612,330.0531,793.421,693.6462,385.1922,811.2162,521.5912,358.3812,127.142,450.0821,902.8022,452.609
Kosten van de omzet 2,8062,7282,2322,4142,1792,1211,9301,9781,8161,8851,6661,6121,4601,9661,5721,9441,4891,6201,3221,4151,3661,5161,6051,6291,3271,7521,4831,5311,2961,6741,4801,7141,2511,3791,2621,1951,1561,601.841,267.7921,220.6461,008.7211,344.7921,114.8791,257.8671,150.9411,246.6241,029.9141,079.0381,010.9961,115.297880.124886.2681,429.8651,626.191,502.4231,425.5141,368.2891,416.7851,080.0851,281.713
Brutowinst 2,5742,2132,6452,0142,1482,0582,0552,0721,8981,4931,6281,7831,4681,7471,6521,8581,7951,8961,7011,9871,8261,9891,9702,1311,7862,0811,8381,9661,7292,0281,7681,7671,5172,0141,4701,4981,2831,919.2941,631.7011,571.6981,147.3061,673.2481,184.9861,336.5581,194.1791,438.0581,064.651,147.272997.1651,214.756913.296807.378955.3271,185.0261,019.168932.867758.8511,033.297822.7171,170.896
Brutowinstmarge 0.4780.4480.5420.4550.4960.4920.5160.5120.5110.4420.4940.5250.5010.4710.5120.4890.5470.5390.5630.5840.5720.5670.5510.5670.5740.5430.5530.5620.5720.5480.5440.5080.5480.5940.5380.5560.5260.5450.5630.5630.5320.5540.5150.5150.5090.5360.5080.5150.4970.5210.5090.4770.4010.4220.4040.3960.3570.4220.4320.477
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 00000000000000000-3,2691,15600000000000000000000000000000000000000000
Verkoop- en marketingkosten 000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 00000000000000000-3,1561,15600000000000000000000000000000000000000000
Overige kosten 1461381,7931,7221,3941,3781,3751471491231261561501141651471711451631571628915414917015513513915515812712813764124135160145.723143.186155.621153.742136.836139.089147.548155.971139.436111.87288.57696.1185.80289.713107.166105.22483.49885.0491.89283.987-103.44873.70563.471
Bedrijfskosten 1,9151,9201,7931,7221,3941,3781,3751,3651,3081,2321,3051,1931,2051,4201,3501,4401,2491,2811,1561,2021,1411,2341,1631,1961,2121,2511,2131,3351,2111,3041,3081,2601,3391,2251,3191,1901,2881,227.7721,259.6481,023.5861,083.2651,000.4011,048.3141,053.5081,077.021453.108966.635925.204932.264311.046894.374922.231,151.947436.9571,122.3591,094.6961,231.41121.5781,372.4761,274.189
Bedrijfsresultaat 660293851282753681679698590260322590262318301420544608546784684748806935574824625631517717459508177778152306-4682.523372.053548.1164.04672.84136.67283.049117.158442.65598.014222.06664.9378.53218.921-114.852-196.62110.033-103.191-161.829-472.559-65.357-549.758-103.293
Bedrijfsresultaat ratio 0.1230.0590.1740.0640.1740.1630.170.1720.1590.0770.0980.1740.0890.0860.0930.110.1660.1730.1810.230.2140.2130.2250.2490.1840.2150.1880.180.1710.1940.1410.1460.0640.2290.0560.114-0.0020.1940.1280.1960.030.2230.0590.1090.050.1650.0470.10.0320.1620.011-0.068-0.0820.004-0.041-0.069-0.222-0.027-0.289-0.042
Totaal overige inkomsten en kosten netto 177131-31501019814514114931412515616560165159164-5216113716290153128159162129132151-201341263480124121160137.679146.089156.11159.395149.628131.403137.258136.849-27.37766.9566.23846.8-564.12-17.182980.002-35.561-692.74-30.167-18.23358.652-968.17859.26494.323
Inkomen voor belasting 8374248203328547798248397395744477464273784665797085567079218468389591,063733986754763668697593634525778276427156820.202518.142704.22223.435822.468268.073420.307254.007415.278164.964288.304111.7406.37173.401952.656-150.854121.667-48.082-87.908-413.907-159.581-490.495-8.97
Inkomen voor belasting ratio 0.1560.0860.1680.0750.1970.1860.2070.2070.1990.170.1360.220.1460.1020.1450.1520.2160.1580.2340.2710.2650.2390.2680.2830.2350.2570.2270.2180.2210.1880.1830.1820.190.2290.1010.1590.0640.2330.1790.2520.1040.2730.1170.1620.1080.1550.0790.1290.0560.1740.0410.562-0.0630.043-0.019-0.037-0.195-0.065-0.258-0.004
Belastingkosten 2661493108630625726526518119214924212915615718923625923029227732931334523630727424822627819518616835311514460305.581191.925262.3685.134330.75397.375164.88995.359243.287106.712130.61352.042226.06133.236411.256-538.85431.04423.47318.94714.839397.21-195.511-5.743
Nettowinst 56827851124955552656357856438829950529722230939147129647862856950864771749768047951644141939744835742516228296513.621326.217441.86138.301491.715170.697255.418158.647171.99258.252157.6959.658180.30840.164541.399387.99990.624-71.555-106.856-428.747-556.792-294.984-3.227
Nettowinstmarge 0.1060.0560.1050.0560.1280.1260.1410.1430.1520.1150.0910.1490.1010.060.0960.1030.1430.0840.1580.1850.1780.1450.1810.1910.160.1770.1440.1480.1460.1130.1220.1290.1290.1250.0590.1050.0390.1460.1130.1580.0640.1630.0740.0980.0680.0640.0280.0710.030.0770.0220.320.1630.032-0.028-0.045-0.202-0.227-0.155-0.001
WPA (Winst Per Aandeel) 03.937.243.527.817.47.867.137.945.464.227.094.183.124.345.566.734.216.88.83167.149.110.137.039.66.777.386.3265.686.465.166.132.344.41.58.255.247.12.237.992.784.162.592.80.952.540.962.91.2617.0212.21.42-2.25-3.36-13.48-8.75-9.27-0.051
Verwaterde WPA 03.917.223.527.87.397.857.137.945.464.217.094.153.124.345.566.634.216.88.83167.149.110.136.999.66.777.386.2765.686.465.116.132.344.41.498.255.247.12.27.992.784.162.532.80.952.540.952.91.2617.0212.131.42-2.25-3.36-13.48-8.75-9.27-0.051
EBITDA 8064349633348547798288467395744487464124294655767087547079428468359601,084743977759770672887596638314842285438165844.941526.891712.179236.985832.629276.087430.48265.99994.02176.28278.649114.2121,176.431295.302187.507108.4091,079.954252.101192.878-139.2861,071.35-240.353-39.187
EBITDA ratio 0.150.0880.1970.0750.1970.1860.2080.2090.1990.170.1360.220.1410.1160.1440.1510.2160.2140.2340.2770.2650.2380.2690.2880.2390.2550.2290.220.2220.240.1830.1830.1130.2480.1040.1630.0680.240.1820.2550.110.2760.120.1660.1130.370.0840.1250.0570.5050.1650.1110.0450.3840.10.082-0.0650.437-0.126-0.016