EM Systems Co., Ltd.

TSE:4820.T

536 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,8818,2897,9828,7707,4878,5287,9016,3544,8282,7851,240.1751,573.2591,134.6551,652.569958.3621,055.221
Kortetermijnbeleggingen 0-6,7620-6,743-7,235-7,127-7,323-7,553211200500.261200.153200.029-206.24400
Liquide middelen en kortetermijnbeleggingen 8,8818,2897,9828,7707,4878,5287,9016,3545,0392,9851,740.4361,773.4121,334.6841,652.569958.3621,055.221
Nettovorderingen 2,7612,55502,1192,4562,3592,7722,8662,4232,7842,360.1522,066.7561,904.8041,912.3392,060.7053,201.568
Voorraad 1,084688248181164130159173418197122.39791.68975.947198.979231.858190.01
Overige vlottende activa 1,1231,0420486823746389364371593462.803236.813227.675221.799186.36149.027
Totaal vlottende activa 13,84912,57411,19111,55610,93011,76311,2219,7578,2516,5594,685.7884,168.673,543.113,985.6863,437.2854,595.826
Niet-vlottende activa:
Materiële vaste activa, netto 1,5041,4501,4411,8851,8191,7241,8091,9062,1252,6852,728.9941,996.9092,143.5082,588.5762,823.6132,936.737
Goodwill 188285383456669254311368316219000000
Immateriële activa 2,1342,2342,2082,0751,259427303326418327226.201284.012422.9589.827930.369472.942
Goodwill en immateriële activa 2,3222,5192,5912,5311,928681614694734546226.201284.012422.9589.827930.369472.942
Langetermijnbeleggingen 07,4397,3536,7627,2427,3327,3587,588-166-172-472.7068,195.6168,488.5379,257.7879,510.3449,967.165
Belastingvorderingen 5345580517572328316315247273174.202127.82153.25929.07131.89534.247
Overige niet-vlottende activa 8,136265-11,385188-1466122438,0528,3028,780.373608.161853.441550.661562.368674.069
Totaal niet-vlottende activa 12,49612,23111,38511,88311,41510,12610,11910,54610,99211,63411,437.06411,212.51812,061.64513,015.92213,858.58914,085.16
Totaal activa 26,34924,80923,09623,44522,35121,89321,34820,31019,24918,20016,122.85815,381.18815,604.75517,001.60817,295.87418,680.986
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,3988528339371,0117601,030915895880790.5891,016.891814.8291,053.0471,272.9291,644.664
Kortlopende schulden 3540671385658711,1511,3851,3011,202.937945.802549.6071,833.58957.7997,531
Belastingschulden 8237880337545878693887407651576.276388.595535.531189.60689.148158.438
Uitgestelde opbrengsten 01,66001,2771,4641,6491,5231,6841,1331,4211,289.846637.401724.959383.482384.222408.621
Overige kortlopende verplichtingen 3,5111,6512,6431,5351,052808826859754702614.551635.994639.769756.537745.72469.307
Totaal kortlopende verplichtingen 4,9444,1673,4763,8163,6653,7824,2504,6094,1674,3043,897.9233,236.0882,729.1644,026.6463,360.6710,053.592
Langlopende verplichtingen:
Langetermijnschulden 741020872091,2861,8392,4683,1623,499.5434,399.9095,415.376,293.1376,766.0630
Uitgestelde opbrengsten niet-vlottend 0001,182000000000594.265477.9360
Uitgestelde belastingverplichtingen niet-vlottend 0001400000000068.74464.858326.969
Overige niet-vlottende verplichtingen 1,8301,81607241,9811,8511,7481,6901,6041,5301,277.0161,177.4311,111.027619.165612.931757.679
Totaal niet-vlottende verplichtingen 1,9041,81701,9402,0682,0603,0343,5294,0724,6924,776.5595,577.346,526.3977,575.3117,921.7881,084.648
Totaal passiva 6,8485,9843,4765,7565,7335,8427,2848,1388,2398,9968,674.4828,813.4289,255.56111,601.95711,282.45811,138.24
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 2,7852,7852,7852,7002,5582,4452,3942,3062,2431,6741,630.9731,613.7921,579.9261,579.9261,579.9261,577.152
Ingehouden winsten 15,19914,11613,21612,86412,14010,8789,1407,4356,2125,5844,395.6883,557.0393,249.2722,177.8462,797.7524,298.469
Overige gereserveerde algehele resultaten 0000000000000000
Overige totale aandeelhoudersvermogen 1,4941,882-16,0012,125-14,6982,7282,5302,4312,5551,9461,421.7151,396.9291,519.9961,641.8791,635.7381,667.125
Totaal eigen vermogen van aandeelhouders 19,47818,78316,00117,68916,61816,05114,06412,17211,0109,2047,448.3766,567.766,349.1945,399.6516,013.4167,542.746
Totaal eigen vermogen 19,50118,82516,00117,68916,61816,05114,06412,17211,0109,2047,448.3766,567.766,349.1945,399.6516,013.4167,542.746
Totaal passiva en aandeelhoudersvermogen 26,34924,809023,44522,35121,89321,34820,31019,24918,20016,122.85815,381.18815,604.75517,001.60817,295.87418,680.986