Digital Garage, Inc.

TSE:4819.T

2839 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Operationele Activiteiten:
Nettowinst 3,1701,391-2,1302,0876,179-2,023-5,216-17,84611,20411,7146,25422,5514,8744,9563,3245,632405-3803,0625,1082,2182,8445,6511,5353,3941,4081,5621,2231,2671,0122,6891,8581,5116001,1961,0025722,7277809744471,0373895071,295700673.95897.405149.14238.311-78.12-1,873.188-98.596-133.62414,336.961-2,224.818-33.443181.155
Afschrijvingen & Amortisatie 98396693792793091691289890693191189388592292791487478354051653055656336846500000000000000000000092.36591.85693.29592.68295.649117.875108.986100.394358.393311.464299.361283.383
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 13,000-19,06215,559-14,510-1,660-10,58818,04715,317-4,415-20,4384,904-5,686-3,287-16,5707,879-3,9363,077-13,7347,162-4,772-7,4634,850-7281,599-12,596000000000000000000000127.711-646.686-447.434264.491-258.632-318.2542,026.623-2,308.219520.0831,384.052732.773108.637
Vorderingen 5,634-5,103-1,681-5,2452,537-1,017258-164,510-4,106-8632237,129-4,826-2,8293107,367-15,7511,0887938650000000000000000000000000000000000000
Voorraden -8-323-11-7944-335-26-7831-7-281614195131-4-9745-173207-129000000000000000000000-6.66418.25123.487-30.5257.185-33.846-33.19615.779102.24367.759-85.82-132.649
Crediteuren 8,120-13,97515,340-8,161367-13,91610,5158,128-344-5,60211,0954,959-6,282-8,89800000000000000000000000000000000000000000000
Overig Werkkapitaal -746191,877-1,093-4,4854,3017,3077,200-8,555-20,3604,873-5,679-3,259-16,5867,865-3,9553,072-13,7477,161-4,768-7,3664,805-5551,392-12,467000000000000000000000134.375-664.937-470.921295.011-315.817-284.4082,059.819-2,323.998417.841,316.293818.593241.286
Overige Niet-Contante Posten -12,00920,771-830-729-2,664507-1,32110,401-4,226-1,230-2,166-12,376-1,675-1,575-576354440-1,567-1,664-836-1,825-2,007-940-1,695-1,279-1,408-1,562-1,223-1,267-1,012-2,689-1,858-1,511-600-1,196-1,002-572-2,727-780-974-447-1,037-389-507-1,295-700105.041-284.009-91.78-224.543-71.6941,526.714-123.986-3,874.947-14,136.666679.83347.533-1,184.799
Kasstroom uit Operationele Activiteiten 16,924-16,94713,536-12,2252,785-11,18812,4228,7703,469-9,0239,9035,382797-12,26711,5542,9644,796-14,8989,10016-6,5406,2434,5461,807-10,016000000000000000000000999.075-741.434-296.777170.941-312.797-546.8531,913.027-6,216.3961,078.771150.5281,346.224-611.624
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -926-784-785-343-2,481-659-515-479-527-406-546-1,223-680-632-472-434-1,669-2,482-1,221-891-649-490-981-628-379000000000000000000000-71-47.993-21.318-25.981-55.452-269.108-116.623-37.809-102.813-149.932-205.667-113.697
Netto Overnames 8517-1,50057-4801732,837221-38-13-12-1,140-318529-500079700069-8501,002-2,4132,222906000000000000000000000151.969-247.02600000-336.6840000
Aankoop van Beleggingen -2,489-6,657-89-72-141-100-1-1-1-4,779-13-1-1-1-1840-1-1-1-1-1-31-736-457-1,363000000000000000000000-56.641-3.414-17.267-1.8-81.33-29.9990-694-2,999.785-1.239-1.095-14.793
Verkoop/verval van Beleggingen 1391,495788645671812800-363742661,320-3720-487-4190-516-3868382096940000000000000000000004.6682.2740000322,098.8420000
Overige Investeringsactiviteiten -70-36-19-5122,470103-190-781366318412912461162425531-562228-657392100000000000000000000051.35669.568200.648-153.281229.26147.326203.219143.87111,108.231-39.395117.39-250.548
Kasstroom uit Investeringsactiviteiten -3,475-6,920-898-792232-5203,042-321-573-5,117-568-1,972-3212,128-1,067-272-1,653-1,671-1,227-717-1,858424-4,0851,385-12100000000000000000000080.352-226.591162.063-181.06292.478-151.781118.5961,174.228,005.633-190.566-89.372-379.038
Financieringsactiviteiten:
Schuldaflossingen -1,138-114-836-25,785-838-980-684-840-397-466-7,256-2,304-304-1,331-123-1,605-211-79-100-104-228-614-8,063-535-624000000000000000000000-1,281.342-1,817.456-2,512.228-1,198.342-3,584.842-3,668.62-11,387.06-5,163.84-10,626.164-5,005.56-8,535.074-8,986
Uitgifte van Gewone Aandelen 189,150034,7524,00000004,62900000000000000000000000000000000000045.201000000018.29473.287.318130.007
Terugkoop van Gewone Aandelen -50000-4,070-1,006-172-4,8960000000000000000000000000000000000000001,10000000005,650-62.8400
Uitgekeerde Dividenden -1,877-10-16-1,68700-19-1,6280-1-20-1,4530-1-32-1,715-2-2-30-1,2550-57-85-1,045000000000000000000000-0.191-4.416-0.865-1.221-1.604-4.401-149.219-768.216-38.858-5,021.97700
Overige Financieringsactiviteiten 2-211,70556447-2,7393,4061,3262,4095,8549,4113,589-806317-5331,1103,2101,7043,138-4,0203,341-3,682-1,57919,7365,057000000000000000000000-4.8131,822.892,039.2541,245.3412,493.64,582.3829,299.3825,057.8612.80310,036.6787,194.1110,011.136
Kasstroom uit Financieringsactiviteiten -3,9328,8098694,937916-3,891-2,1744673845,3882,1541,265-2,563-1,014-657-5271,2841,6233,036-4,1541,858-4,296-9,69919,1163,388000000000000000000000-141.1451.018-473.83945.778-1,092.846909.361-2,236.897-874.195-4,993.92519.581-1,333.6461,155.143
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 054-39285729-904252363862277-25-17-18-1590-30-65-451,202849000000000000000000000-1.7610.014-0.223-0.543-0.4370.1770.465-0.6341.91-2.591-1.505-0.285
Netto Kasstroomverandering 8,275-13,16913,467-8,0523,990-15,57113,2018,9573,333-8,71711,5274,681-2,065-11,0769,8062,1484,409-14,96210,999-4,884-6,6052,325-8,03621,114-6,699000000000000000000000936.522-966.993-608.77835.114-1,313.603210.904-204.808-5,917.0074,092.39-23.048-78.299157.963
Kaspositie aan het Einde van de Periode 57,84649,57162,74049,27357,32553,33568,90655,70546,74843,41552,13240,60535,92437,98949,06539,25937,11132,70247,66436,66541,54948,15445,82953,86532,7510000000000000000000007,271.7756,335.2537,302.2467,911.0247,875.919,189.5138,978.6099,183.41715,100.42411,008.03411,031.08211,109.381