Digital Garage, Inc.
TSE:4819.T
2837 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 26,620 | 30,070 | 72,955 | 40,479 | 36,936 | 35,688 | 60,168 | 48,602.361 | 43,763.41 | 38,087.485 | 33,751.615 | 27,964.798 | 14,903.81 | 11,067.388 | 8,346.753 | 34,499.015 | 39,575.211 | 17,338.744 | 12,476.24 | 7,846.467 |
| Kosten van de omzet
| 12,671 | 10,094 | 10,513 | 10,697 | 12,036 | 10,401 | 48,524 | 40,416.54 | 32,273.214 | 27,301.795 | 25,534.895 | 21,533.032 | 10,319.679 | 8,282.406 | 6,630.196 | 22,058.007 | 28,733.316 | 10,059.815 | 6,627.105 | 4,664.452 |
| Brutowinst
| 13,949 | 19,976 | 62,442 | 29,782 | 24,900 | 25,287 | 11,644 | 8,185.821 | 11,490.196 | 10,785.69 | 8,216.72 | 6,431.766 | 4,584.131 | 2,784.982 | 1,716.557 | 12,441.008 | 10,841.895 | 7,278.929 | 5,849.135 | 3,182.015 |
| Brutowinstmarge
| 0.524 | 0.664 | 0.856 | 0.736 | 0.674 | 0.709 | 0.194 | 0.168 | 0.263 | 0.283 | 0.243 | 0.23 | 0.308 | 0.252 | 0.206 | 0.361 | 0.274 | 0.42 | 0.469 | 0.406 |
| Onderzoek- en ontwikkelingskosten
| 419 | 238 | 229 | 291 | 258 | 284 | 252 | 152.961 | 56.645 | 79.058 | 59.256 | 38.337 | 52.801 | 29.643 | 39.832 | 20.798 | 38.783 | 49.479 | 41.477 | 43.452 |
| Algemene en administratieve kosten
| 17,861 | 16,175 | 14,818 | 14,537 | 14,022 | 11,296 | 1,408 | 796 | 977.323 | 909.213 | 877.277 | 812.291 | 794.79 | 673.378 | 620.502 | 2,355.463 | 2,376.1 | 1,309.866 | 764.923 | 503.299 |
| Verkoop- en marketingkosten
| -2,422 | 1,846 | 1,980 | 828 | 665 | 585 | 180 | 321 | 194.124 | 100.65 | 190.241 | 95.492 | 39.208 | 31.079 | 20.596 | 1,321.627 | 1,363.628 | 1,270.522 | 779.847 | 445.992 |
| Verkoop-, algemene en administratieve kosten
| 15,439 | 16,175 | 14,818 | 14,537 | 14,022 | 11,296 | 1,588 | 6,891.932 | 1,171.447 | 1,009.863 | 1,067.518 | 907.783 | 833.998 | 704.457 | 641.098 | 3,677.09 | 3,739.728 | 2,580.388 | 1,544.77 | 949.291 |
| Overige kosten
| -2,773 | -1,190 | -1,881 | -617 | -492 | -332 | 170 | -175.725 | 341.878 | -291.756 | 143.662 | -59.799 | 183.994 | 27.037 | 34.549 | -278.764 | -60.515 | 986.217 | 96.703 | 44.991 |
| Bedrijfskosten
| 15,858 | 16,175 | 14,818 | 14,537 | 14,022 | 11,296 | 9,323 | 7,220.618 | 7,288.553 | 5,975.668 | 5,608.687 | 5,109.528 | 2,609.52 | 2,363.46 | 2,401.357 | 10,506.227 | 9,775.573 | 5,665.776 | 4,145.136 | 2,739.111 |
| Bedrijfsresultaat
| -1,909 | 2,612 | 45,742 | 14,628 | 10,387 | 13,991 | 2,310 | 965.203 | 4,201.631 | 4,810.014 | 2,608.022 | 1,322.226 | 1,621.598 | 135.475 | -960.292 | 981.367 | -172.108 | 1,613.152 | 1,703.998 | 442.902 |
| Bedrijfsresultaat ratio
| -0.072 | 0.087 | 0.627 | 0.361 | 0.281 | 0.392 | 0.038 | 0.02 | 0.096 | 0.126 | 0.077 | 0.047 | 0.109 | 0.012 | -0.115 | 0.028 | -0.004 | 0.093 | 0.137 | 0.056 |
| Totaal overige inkomsten en kosten netto
| 4,223 | -16,493 | -349 | -311 | -379 | -567 | 5,298 | 6,094.017 | 3,372 | 4,438.971 | 2,426.983 | 2,892.82 | 560.856 | 537.294 | -1,498.728 | 10,325.074 | -1,402.609 | 993.184 | -252.136 | 983.89 |
| Inkomen voor belasting
| 2,314 | -13,881 | 45,393 | 14,317 | 10,008 | 13,424 | 7,619 | 7,059.22 | 7,574.755 | 9,248.993 | 5,035.016 | 4,215.057 | 2,535.467 | 958.816 | -2,183.528 | 12,259.855 | -336.287 | 2,606.337 | 1,451.863 | 1,426.794 |
| Inkomen voor belasting ratio
| 0.087 | -0.462 | 0.622 | 0.354 | 0.271 | 0.376 | 0.127 | 0.145 | 0.173 | 0.243 | 0.149 | 0.151 | 0.17 | 0.087 | -0.262 | 0.355 | -0.008 | 0.15 | 0.116 | 0.182 |
| Belastingkosten
| 747 | -4,559 | 15,244 | 4,798 | 2,677 | 4,088 | 2,133 | 2,034.118 | 2,385.438 | 3,855.122 | 1,887.005 | 1,510.358 | 409.909 | 47.856 | 20.578 | 5,507.3 | 1,446.215 | 1,458.762 | 584.79 | 479.604 |
| Nettowinst
| 5,806 | -9,322 | 30,330 | 9,786 | 7,420 | 9,771 | 5,460 | 5,018.749 | 5,165.308 | 5,081.6 | 2,847.054 | 2,715.87 | 2,106.422 | 901.063 | -2,207.784 | 5,450.893 | -2,430.663 | 588.633 | 338.501 | 633.235 |
| Nettowinstmarge
| 0.218 | -0.31 | 0.416 | 0.242 | 0.201 | 0.274 | 0.091 | 0.103 | 0.118 | 0.133 | 0.084 | 0.097 | 0.141 | 0.081 | -0.265 | 0.158 | -0.061 | 0.034 | 0.027 | 0.081 |
| WPA (Winst Per Aandeel)
| 126.77 | -198.9 | 654.76 | 212.5 | 161.37 | 199.31 | 115.79 | 106.61 | 109.83 | 108.11 | 60.66 | 60.21 | 48.8 | 24.4 | -59.8 | 154.37 | -76.41 | 18.62 | 21.47 | 21.06 |
| Verwaterde WPA
| 125.32 | -198.9 | 592.35 | 193.83 | 147.81 | 197.93 | 114.94 | 106.11 | 109.46 | 107.86 | 60.66 | 60.14 | 48.77 | 24.37 | -59.8 | 154.3 | -76.41 | 18.33 | 19.86 | 19.41 |
| EBITDA
| 1,851 | 6,244 | 49,362 | 18,265 | 12,756 | 15,611 | 6,663 | 2,312.332 | 7,669.027 | 11,537.247 | 6,292.137 | 4,757.067 | 3,507.417 | 1,672.473 | 344.732 | 2,965.908 | 2,198.89 | 3,678.918 | 2,358.046 | 1,769.703 |
| EBITDA ratio
| 0.07 | 0.208 | 0.677 | 0.451 | 0.345 | 0.437 | 0.111 | 0.048 | 0.175 | 0.303 | 0.186 | 0.17 | 0.235 | 0.151 | 0.041 | 0.086 | 0.056 | 0.212 | 0.189 | 0.226 |