Digital Garage, Inc.

TSE:4819.T

2839 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 57,84649,57162,74049,27357,32553,33568,90655,70546,74843,41552,13240,60535,92437,98949,06539,25937,11132,70247,66436,66541,54948,15441,92649,41529,11332,92231,15124,73220,42225,794.38718,137.68215,703.55216,843.47220,319.49125,198.930,956.19931,317.51934,122.73525,427.09224,294.99724,436.60422,836.77413,717.55815,329.27219,336.97711,814.73211,195.47212,308.4927,972.42810,662.36911,521.5294,784.8224,156.1375,055.0855,038.6524,799.9586,126.6196,053.9447,550.24913,133.0959,619.59910,016.8
Kortetermijnbeleggingen 71,19069,56971,42874,20172,88067,95772,46480,04886,89778,22766,97661,76951,59648,08244,77341,59737,64237,86935,90233,56328,25327,14619,52119,91017,67617,67121,45916,36316,29417,597.75415,871.62313,757.07713,741.06816,832.23210,811.81611,328.3912,003.27110,028.59310,583.7518,953.14111,421.03813,863.8037,378.8916,409.5436,428.6435,990.2375,407.1765,309.1945,132.0255,556.5933,968.163,413.3252,958.6043,031.9783,393.9973,478.8663,466.0723,106.3741,795.5842,138.0895,238.6087,144.814
Liquide middelen en kortetermijnbeleggingen 129,036119,140134,168123,474130,205121,292141,370135,753133,645121,642119,108102,37487,52086,07193,83880,85674,75370,57183,56670,22869,80275,30061,44769,32546,78950,59352,61041,09536,71643,392.14134,009.30529,460.62930,584.5437,151.72336,010.71642,284.58943,320.7944,151.32836,010.84333,248.13835,857.64236,700.57721,096.44921,738.81525,765.6217,804.96916,602.64817,617.68613,104.45316,218.96215,489.6898,198.1477,114.7418,087.0638,432.6498,278.8249,592.6919,160.3189,345.83315,271.18414,858.20717,161.614
Nettovorderingen 25,81631,42926,40324,13420,23822,14920,28320,53020,53124,55020,14519,13819,32026,59521,98019,15719,56126,98120,90121,92422,99623,26030,85028,14928,44524,95031,78524,57723,32221,795.71320,065.64119,436.26518,794.18918,662.39816,886.58315,545.61514,900.9318,209.31112,494.88812,311.51914,357.2414,692.7311,695.67111,772.86913,343.95112,755.9079,398.72410,082.8069,810.3456,576.7645,644.7115,817.4345,666.6655,665.9415,067.095,651.735,909.9725,725.2277,431.5518,299.84512,028.68412,416.773
Voorraad 437428424447436357401368373347268300292264281295314319332333329232599524565498509408144120.51282.01899.25141.077108.495130.32299.05365.30540.926168.74721.11745.80645.75888.48617.84469.67142.37533.27935.59777.63850.08461.60670.3661.55584.238109.86579.344136.53102.68469.48785.267303.758371.516
Overige vlottende activa 1,4631,0971,9608051,2269789817671,2791,1031,090733634618568498535981585505435394-686-611-594-545-456-373-307-162.314-338.887-672.059174.472-29.259-69.732-177.003281.517134.75939.685-125.51541.106150.353482.702307.656499.479521.084237.696269.245262.156287.9191,271.503259.443404.791383.095386.433198.595194.459206.961155.336344.528999.2921,038.933
Totaal vlottende activa 156,752152,094162,955148,860152,105144,776163,035157,418155,828147,642140,611122,545107,766113,548116,667100,80695,16398,852105,38492,99093,56299,18692,21097,38775,20575,49684,44865,70759,87565,146.05253,818.07748,324.08649,594.27855,893.35752,957.88957,752.25458,568.54262,536.32448,714.16345,455.25950,301.79451,589.41833,363.30833,837.18439,678.72131,124.33526,272.34728,005.33423,254.59223,133.72922,467.50914,345.38413,247.75214,220.33713,996.03714,208.49315,833.65215,195.1917,002.20724,000.82428,189.94130,988.836
Niet-vlottende activa:
Materiële vaste activa, netto 14,90714,99015,73216,14916,31816,61317,17817,84418,22418,42319,09719,54519,15619,47819,94520,38820,95521,36719,4699,5329,3439,4213,3822,7382,5392,3382,2962,2792,2172,230.7442,124.1622,279.3672,273.1422,263.8912,263.4782,250.6552,277.2052,225.8222,142.3892,158.5332,188.7562,167.8912,012.8292,038.6491,225.221,100.426985.005912.588799.545350.143360.113377.434391.488393.55411.805429.995439.561451.4668.94756.175448.149425.433
Goodwill 7,6246,9646,4286,4426,4376,4156,8016,8306,8226,8047,9407,9347,6897,6897,6897,6897,6897,6897,6897,6896,9666,5756,6677,4907,6567,8227,9898,1605,2935,529.7555,647.6665,765.5765,883.4876,001.3976,119.3086,237.2186,991.7767,112.37,173.2117,354.597,474.2247,785.3439,808.9249,968.18210,325.4312,161.49112,243.37712,104.6671,635.5281,679.8771,724.2271,768.5771,812.9261,857.2761,901.6261,945.9751,990.3253,495.2593,567.7733,590.2034,586.4316,157.932
Immateriële activa 05,6255,2174,8904,7014,5484,4774,3444,2604,1944,1744,0984,0604,0003,7663,6993,6393,4963,3373,1052,7592,5752,3582,3202,1052,0472,0581,9661,8581,772.6241,726.1081,690.0161,564.5531,501.4791,408.1271,337.1141,331.5491,263.0981,261.4441,233.321,207.6781,192.6581,158.5581,125.5691,307.6891,123.3141,028.998975.447433.082424.498396.654334.099283.527275.284289.343302.988307.615289.092304.101308.857948.647960.153
Goodwill en immateriële activa 7,62412,58911,64511,33211,13810,96311,27811,17411,08210,99812,11412,03211,74911,68911,45511,38811,32811,18511,02610,7949,7259,1509,0259,8109,7619,86910,04710,1267,1517,302.3797,373.7747,455.5927,448.047,502.8767,527.4357,574.3328,323.3258,375.3988,434.6558,587.918,681.9028,978.00110,967.48211,093.75111,633.11913,284.80513,272.37513,080.1142,068.612,104.3752,120.8812,102.6762,096.4532,132.562,190.9692,248.9632,297.943,784.3513,871.8743,899.065,535.0787,118.085
Langetermijnbeleggingen 54,92650,851-30,852-33,323-32,389-27,796-33,264-37,777-33,532-27,102-20,144-18,974-21,966-17,758-13,354-11,003-8,300-10,075-5,709-2,8183,161-1,3451,879-8041,136-1,119-4,798-1,147290452.084-623.3931,087.351796.386-3,146.6572,790.3342,892.0641,987.5612,250.218868.0941,691.265-583.501-6,219.516-1,591.944-888.383-777.828-798.224-788.2821,668.086-1,040.953-1,702.683-437.09-107.748304.059-43.76-637.362-974.521-795.487-347.397848.048-56.113-4,603.482-6,373.446
Belastingvorderingen 512509252323261616161733434760696455454114413113719,57719,96217,6768221,45916,36316,29417,597.75415,871.6235.6213,741.06816,832.23210,811.8168.10312,003.27110,028.59310,583.75160.2611,421.03813,863.8037,378.89135.2946,428.6435,990.2375,407.17623.3985,330.0115,745.0284,654.4344,108.8093,862.5673,732.3084,299.4684,194.6034,193.3473,831.5923,018.4212,890.3343.0692.656
Overige niet-vlottende activa 6,36839875,41878,25676,84971,68776,11584,01190,64381,62970,22164,93754,76251,28447,66344,56440,65240,92238,98036,61731,33130,3415,3495,0344,95722,1224,7174,6684,3634,469.1343,919.31118,183.6694,665.5564,702.8484,799.66516,026.9064,815.1494,440.5944,171.28113,056.494,239.4543,769.3593,675.7549,894.1393,256.8932,904.9172,947.545,649.1132,768.96188.89-403.95-405.296-409.987-400.67-389.526-401.202-347.803-188.799-505.062-514.9066,940.9318,947.485
Totaal niet-vlottende activa 84,33779,33771,96872,43771,93971,49371,32375,26886,43383,96581,32177,58363,74864,75365,77865,40164,69063,44463,80754,26953,69147,70439,21236,74036,06933,29233,72132,28930,31532,052.09528,665.47729,011.59928,924.19228,155.1928,192.72828,752.0629,406.51127,320.62526,200.1725,554.45825,947.64922,559.53822,443.01222,173.4521,766.04722,482.16121,823.81421,333.2999,926.1746,585.7536,294.3886,075.8756,244.585,813.9885,875.3545,497.8385,787.5587,531.2077,302.2286,274.558,323.74510,120.213
Totaal activa 241,089231,431234,923221,297224,044216,270234,358232,686242,261231,607221,933200,129171,513178,301182,445166,206159,853162,296169,191147,259147,253146,890131,421134,125111,273108,787118,16797,99490,19097,198.14982,483.55477,335.68778,518.46884,048.54681,150.61886,504.31587,975.05189,856.94774,914.33371,009.71676,249.44274,148.95555,806.31856,010.63561,444.76853,606.49648,096.16149,338.63333,180.76629,719.48228,761.89720,421.25919,492.33220,034.32519,871.39119,706.33121,621.2122,726.39724,304.43530,275.37436,513.68641,109.049
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 50,8605,41856,54041,06549,99748,87762,50351,61343,90843,90052,71238,36333,69539,91148,45834,75434,76341,20346,60138,67938,79445,7996,5676,9606,2865,0184,2034,1873,6783,301.4062,973.3142,728.9732,628.1292,092.1122,262.5722,039.2241,849.0171,717.4251,616.3151,629.5861,911.9591,491.7871,405.4181,232.1351,318.5141,165.0141,125.0591,140.817787.069559.041617.512540.603542.984562.314764.7091,021.2551,133.9521,265.1881,035.9781,237.9256,072.6527,133.311
Kortlopende schulden 54,84857,38829,75528,58643,37438,74541,25837,55611,3339,2238,55215,86913,7789,7689,2906,6786,9094,9276,6003,1405,6572,2116,2228,5109,7304,1375,0658,9234,1378,404.297,126.423,200.486,508.415,207.7612,006.28723,533.869,046.356,806.0469,377.1243,690.6865,661.7582,297.7583,198.598305.1598,021.6822,562.3482,508.34210,740.0082,480.008725.488962.7142,519.0542,683.7282,579.3682,969.3682,809.3683,571.3683,027.365,012.364,987.369,659.6839,695.231
Belastingschulden 39536536066481,3885982453403941967797161,32831749122076176793041,0761,4081,8061,0231,008395903508679.843171.386720.498211.763949.531699.542,147.718686.6981,865.009247.4841,241.682371.418710.064173.588810.592504.168369.34590.164740.945505.7576.73581.93946.37110.49635.3294.4964.7725.5296.7583.7443,775.552546.921735.002
Uitgestelde opbrengsten 3953651,6792,2972,3493,079000002,4912,4473,0402,1192,2981,8341,9902,4341,5741,1321,9291,6982,0681,1531,5456331,064579821.567241.682910.334334.7351,019.97742.4262,793.493767.1461,918.809275.6942,654.065457.759770.059204.619919.997591.626428.123120.508892.398655.229134.996111.345140.09549.98161.66317.61117.98527.70895.037120.7253,905.547732.0231,029.298
Overige kortlopende verplichtingen 5,33341,2303,6343,4053,9464,0795,7565,0685,2846,1195,2253,1202,8994,1463,8903,5573,0332,7182,6522,5882,1752,48140,82633,62132,51438,84048,31027,98426,44335,221.46226,061.2223,347.22722,552.76529,017.41921,419.15722,257.23523,221.54228,655.4219,485.5717,486.82522,543.4925,928.80416,210.43219,344.66119,626.26219,437.5315,000.5415,732.5828,170.2729,096.1837,900.7296,733.6636,397.3477,079.9636,457.4956,092.6476,678.2556,765.9446,464.6227,230.11811,285.88512,691.691
Totaal kortlopende verplichtingen 111,436104,40191,60875,35399,66694,780109,51794,23760,52559,24266,48959,84352,81956,86563,75747,28746,53950,83858,28745,98147,75852,42055,31351,15949,68349,54058,21142,15834,83747,748.72536,402.63630,187.01432,024.03937,337.26136,430.44250,623.81234,884.05539,097.730,754.70325,461.16230,574.96630,488.40821,019.06721,801.95229,558.08423,593.01518,754.44928,505.80512,092.57810,515.7089,592.39,933.4159,674.0410,283.30810,209.1839,941.25511,411.28311,153.52912,633.68517,360.9527,750.24330,549.531
Langlopende verplichtingen:
Langetermijnschulden 11,43911,63337,38237,33013,07513,95714,65415,59440,99940,71040,15530,93631,18535,85036,76039,57039,39438,24734,55734,46935,83735,95937,00643,76918,89118,89019,81918,61419,52614,330.82213,671.8615,370.6316,077.81216,693.4915,201.85,546.558,901.1878,130.8256,624.9438,841.168,968.3676,729.6716,786.5266,799.9165,452.1489,047.0699,049.972183.308208.31233.312258.314351.316367.984489.8562.028670.37993.212615.84716.9845.741,749.58820
Uitgestelde opbrengsten niet-vlottend 05,6768,8019,2229,64110,0800000012,42312,84513,10513,70113,96514,47914,71314,6106,4586,6086,316000000000102.94900088.31900089.15200072.661000066.34561.99159.32557.32253.80450.27147.88944.25444.15842.56139.28238.015494.321498.099
Uitgestelde belastingverplichtingen niet-vlottend 15,59514,31215,86416,79716,38614,59915,68719,19025,20322,00117,51316,1018,9038,5157,8997,3475,7535,4266,5816,8596,2864,74400055100000596.334000938.19700043.06600020.956000012.89519.76323.22830.99148.03429.2965.4555.9842.78320.6417.00741.13965.57560.92
Overige niet-vlottende verplichtingen 8,5543,27164472972377011,28111,63312,09912,43712,831819877884941924806277184118871061,8862,0522,1247931,3811,0201,0821,033.316962.065414.487947.171908.469965.153232.9121,085.155845.879277.61185.421238.281216.516128.65456.625161.832164.403159.315172.589106.941120.912136.833152.71168.329184.137199.189214.899154.65375.4130.3690.457.32659.012
Totaal niet-vlottende verplichtingen 35,58834,89262,69164,07839,82539,40641,62246,41778,30175,14870,49960,27953,81058,35459,30161,80660,43258,66355,93247,90448,81847,12538,89245,82121,01520,23421,20019,63420,60815,364.13814,633.92516,484.417,024.98317,601.95916,166.9536,805.9789,986.3428,976.7046,902.5549,058.7999,206.6486,946.1876,915.186,950.1585,613.989,211.4729,209.287355.897394.491435.978477.7592.339638.151753.504814.561935.5031,234.806754.454773.558925.2942,366.8021,438.031
Totaal passiva 147,024139,293154,299139,431139,491134,186151,139140,654138,826134,390136,988120,122106,629115,219123,058109,093106,971109,501114,21993,88596,57699,54594,20596,98070,69869,77479,41161,79255,44563,112.86351,036.56146,671.41449,049.02254,939.2252,597.39557,429.7944,870.39748,074.40437,657.25734,519.96139,781.61437,434.59527,934.24728,752.1135,172.06432,804.48727,963.73628,861.70212,487.06910,951.68610,07010,525.75410,312.19111,036.81211,023.74410,876.75812,646.08911,907.98313,407.24318,286.24430,117.04531,987.562
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 7,8497,8467,8447,8407,8307,8307,8257,8187,8107,6927,6817,6757,6547,6377,6287,6197,5967,5917,5767,5477,5317,5047,4947,4827,4787,4647,4457,4407,4387,4377,4377,4357,4357,4357,4357,4267,4187,4187,4157,3997,3997,3827,3597,3307,3296,0176,017.526,017.2836,017.2836,017.2836,017.2831,872.121,849.471,835.6041,835.6041,835.6041,835.6041,835.6041,835.6041,835.6041,835.6041,835.604
Ingehouden winsten 76,65675,38273,97174,55173,02070,72671,82375,09086,85481,03574,31270,00754,79152,78549,26546,97543,19644,72144,83242,57838,93138,59328,29127,82626,57425,81924,41322,85021,62620,711.48619,699.71118,419.61316,561.64815,050.86414,451.11314,439.09713,436.7512,864.90210,138.1479,615.9578,641.9568,195.0857,158.237,003.2156,495.7995,201.2544,500.8754,505.1454,757.0753,009.6782,931.8062,398.7221,772.731,656.0111,530.0981,497.6581,582.873,457.8413,553.5614,637.565-4,501.576-2,193.667
Overige gereserveerde algehele resultaten 2,6911,6131,3221,9732,4021,6501,4482,3442,4342,2731,4551,4911,8527,2881,8461,8271,6243242,4803,0904,2751,3032,5363,3123,0372,2863,4142,4702,6132,9071,4261,9332,6043,7413,7834,2975,2614,6162,8082,8203,8595,280888509000000000000000000
Overige totale aandeelhoudersvermogen 3,9824,410-4,776-4,811-1,039-64534,9334,6694,73874-71-327-5,575-316-347-592-603-622-581-789-791-1,900-1,9183,0793,0753,1313,1272,8972,898.0642,759.7452,756.8742,757.5222,777.4892,780.2052,786.21310,652.81610,651.77310,650.10910,748.3410,743.30210,727.72210,977.30310,948.00811,137.79,438.599,448.819,780.289,824.1559,648.9689,655.2585,553.1995,489.6325,440.4725,415.3685,434.7445,501.315,470.5525,463.5335,515.9615,010.4525,765.015
Totaal eigen vermogen van aandeelhouders 91,17889,25178,36179,55382,21380,14281,14990,185101,76795,73883,52279,10263,97062,13558,42356,07451,82452,03354,26652,63449,94846,60936,42136,70240,16838,64438,40335,88734,57433,953.5531,322.45630,544.48729,358.1729,004.35328,449.31828,948.3136,768.56635,550.67531,011.25630,583.29730,643.25831,584.80726,382.53325,790.22324,962.49920,656.84419,967.20520,302.70820,598.51318,675.92918,604.3479,824.0419,111.8328,932.0878,781.078,768.0068,919.78410,763.99710,852.69811,989.132,344.485,406.952
Totaal eigen vermogen 94,06592,13880,62481,86684,55382,08483,21992,032103,43597,21784,94580,00764,88463,08259,38757,11352,88252,79554,97253,37450,67747,34537,21637,14540,57539,01338,75636,20234,74534,085.28631,446.99330,664.27329,469.44629,109.32628,553.22329,074.52543,104.65441,782.54331,011.25836,489.75536,467.82836,714.3627,872.07127,258.52524,962.50420,802.00920,132.42520,476.93120,693.69718,767.79618,691.8979,895.5059,180.1418,997.5138,847.6478,829.5738,975.12110,818.41410,897.19211,989.136,396.6419,121.487
Totaal passiva en aandeelhoudersvermogen 241,089231,431234,923221,297224,044216,270234,358232,686242,261231,607221,933200,129171,513178,301182,445166,206159,853162,296169,191147,259147,253146,890131,421134,125111,273108,787118,16797,99490,19097,198.14982,483.55477,335.68778,518.46884,048.54681,150.61886,504.31587,975.05189,856.94774,914.33371,009.71676,249.44274,148.95555,806.31856,010.63561,444.76853,606.49648,096.16149,338.63333,180.76629,719.48228,761.89720,421.25919,492.33220,034.32519,871.39119,706.33121,621.2122,726.39724,304.43530,275.37436,513.68641,109.049