Information Services International-Dentsu, Ltd.
TSE:4812.T
5400 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 37,996 | 37,136 | 37,099 | 37,341 | 35,418 | 35,070 | 34,779 | 35,246 | 32,350 | 31,476 | 29,982 | 32,201 | 25,591 | 26,798 | 27,495 | 28,497 | 25,162 | 28,654 | 26,366 | 27,716 | 23,778 | 26,150 | 23,035 | 26,399 | 21,539 | 21,869 | 21,217 | 24,198 | 18,700 | 20,624 | 19,901 | 21,986 | 18,219 | 19,451 | 20,127 | 0 | 22,061 | 15,704 | 24,472 | 17,972 | 21,662 | 14,161 | 23,359 | 15,524 | 20,131 | 14,956 | 23,404 | 15,493 | 19,783 | 14,084 | 20,025 | 13,206 | 17,772 | 12,866 | 18,061 | 13,293 | 16,502 | 12,376 | 20,394 | 12,050 | 17,494 | 11,216 | 22,355 | 16,614 | 21,888 |
Kosten van de omzet
| 24,648 | 23,626 | 23,533 | 23,419 | 23,122 | 22,282 | 22,004 | 22,477 | 21,306 | 19,795 | 18,689 | 20,436 | 16,360 | 17,371 | 17,901 | 18,656 | 16,694 | 18,469 | 17,388 | 18,471 | 15,864 | 17,559 | 15,394 | 17,614 | 14,442 | 14,768 | 14,077 | 16,823 | 13,378 | 14,015 | 13,498 | 14,688 | 12,417 | 13,109 | 13,442 | 0 | 14,881 | 11,733 | 16,535 | 13,323 | 15,099 | 10,945 | 15,905 | 11,025 | 13,629 | 10,839 | 16,125 | 10,920 | 13,299 | 9,927 | 13,310 | 9,728 | 11,898 | 9,050 | 11,605 | 8,939 | 11,092 | 8,889 | 13,604 | 8,348 | 12,319 | 8,140 | 15,127 | 11,361 | 15,129 |
Brutowinst
| 13,348 | 13,510 | 13,566 | 13,922 | 12,296 | 12,788 | 12,775 | 12,769 | 11,044 | 11,681 | 11,293 | 11,765 | 9,231 | 9,427 | 9,594 | 9,841 | 8,468 | 10,185 | 8,978 | 9,245 | 7,914 | 8,591 | 7,641 | 8,785 | 7,097 | 7,101 | 7,140 | 7,375 | 5,322 | 6,609 | 6,403 | 7,298 | 5,802 | 6,342 | 6,685 | 0 | 7,180 | 3,971 | 7,937 | 4,649 | 6,563 | 3,216 | 7,454 | 4,499 | 6,502 | 4,117 | 7,279 | 4,573 | 6,484 | 4,157 | 6,715 | 3,478 | 5,874 | 3,816 | 6,456 | 4,354 | 5,410 | 3,487 | 6,790 | 3,702 | 5,175 | 3,076 | 7,228 | 5,253 | 6,759 |
Brutowinstmarge
| 0.351 | 0.364 | 0.366 | 0.373 | 0.347 | 0.365 | 0.367 | 0.362 | 0.341 | 0.371 | 0.377 | 0.365 | 0.361 | 0.352 | 0.349 | 0.345 | 0.337 | 0.355 | 0.341 | 0.334 | 0.333 | 0.329 | 0.332 | 0.333 | 0.329 | 0.325 | 0.337 | 0.305 | 0.285 | 0.32 | 0.322 | 0.332 | 0.318 | 0.326 | 0.332 | 0 | 0.325 | 0.253 | 0.324 | 0.259 | 0.303 | 0.227 | 0.319 | 0.29 | 0.323 | 0.275 | 0.311 | 0.295 | 0.328 | 0.295 | 0.335 | 0.263 | 0.331 | 0.297 | 0.357 | 0.328 | 0.328 | 0.282 | 0.333 | 0.307 | 0.296 | 0.274 | 0.323 | 0.316 | 0.309 |
Onderzoek- en ontwikkelingskosten
| 0 | 512 | 348 | 567 | 488 | 610 | 381 | 630 | 405 | 445 | 261 | 430 | 426 | 484 | 395 | 1,951 | 0 | 0 | 0 | 1,544 | 0 | 0 | 0 | 1,110 | 0 | 0 | 0 | 1,134 | 0 | 0 | 0 | 936 | 0 | 0 | 0 | 0 | 0 | 0 | 938 | 0 | 0 | 0 | 1,073 | 0 | 0 | 0 | 1,747 | 0 | 0 | 0 | 1,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 3,530 | 0 | 0 | 0 | 3,240 | 0 | 0 | 0 | 2,525 | 0 | 0 | 0 | 2,581 | 0 | 0 | 0 | 3,541 | 0 | 0 | 0 | 3,250 | 0 | 0 | 0 | 2,586 | 0 | 0 | 0 | 2,592 | 0 | 0 | 0 | 0 | 0 | 0 | 2,061 | 0 | 0 | 0 | 1,821 | 0 | 0 | 0 | 2,221 | 0 | 0 | 0 | 2,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 4,915 | 0 | 0 | 0 | 4,495 | 0 | 0 | 0 | 4,612 | 0 | 0 | 0 | 4,394 | 0 | 0 | 0 | 3,413 | 0 | 0 | 0 | 2,959 | 0 | 0 | 0 | 2,617 | 0 | 0 | 0 | 2,612 | 0 | 0 | 0 | 0 | 0 | 0 | 2,470 | 0 | 0 | 0 | 2,541 | 0 | 0 | 0 | 2,405 | 0 | 0 | 0 | 2,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 9,246 | 8,394 | 7,461 | 8,445 | 6,909 | 7,202 | 6,717 | 7,735 | 6,087 | 6,908 | 5,725 | 7,137 | 5,795 | 6,143 | 5,472 | 6,975 | 6,133 | 6,509 | 5,683 | 6,954 | 5,516 | 5,945 | 5,082 | 6,209 | 5,236 | 5,517 | 4,922 | 5,203 | 5,138 | 5,161 | 4,717 | 5,204 | 4,749 | 5,028 | 4,657 | 0 | 0 | 0 | 4,531 | 4,449 | 4,506 | 4,400 | 4,362 | 4,529 | 4,822 | 4,548 | 4,626 | 4,511 | 4,681 | 4,482 | 4,334 | 4,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 10 | 6 | 11 | 9 | 5 | 7,098 | 8,365 | 6,492 | 7,353 | 5,986 | -10 | 8 | 19 | 24 | 15 | 28 | 23 | -1 | 14 | 3 | 18 | 4 | 21 | 5,236 | 28 | 9 | 84 | -6 | 22 | 21 | 29 | 8 | 42 | 12 | 0 | 20 | 29 | 40 | 34 | 39 | 31 | 19 | 63 | 27 | 27 | 11 | 50 | 22 | 13 | -39 | 49 | 13 | 73 | 14 | 25 | 18 | 28 | -13 | 15 | 12 | 36 | 8 | 10 | 29 |
Bedrijfskosten
| 9,246 | 8,906 | 7,809 | 8,445 | 7,397 | 7,812 | 7,098 | 8,365 | 6,492 | 7,353 | 5,986 | 7,565 | 6,221 | 6,627 | 5,867 | 6,957 | 6,133 | 6,509 | 5,683 | 6,772 | 5,516 | 5,945 | 5,082 | 6,209 | 5,236 | 5,517 | 4,922 | 5,203 | 5,138 | 5,161 | 4,717 | 5,204 | 4,749 | 5,028 | 4,657 | 0 | 4,680 | 4,707 | 4,531 | 4,449 | 4,506 | 4,400 | 4,362 | 4,529 | 4,822 | 4,548 | 4,626 | 4,511 | 4,681 | 4,482 | 4,334 | 4,402 | 4,433 | 4,364 | 4,362 | 4,211 | 4,329 | 4,605 | 4,381 | 4,696 | 4,871 | 5,091 | 4,626 | 4,543 | 4,867 |
Bedrijfsresultaat
| 4,102 | 4,604 | 5,757 | 5,477 | 4,899 | 4,976 | 5,676 | 4,404 | 4,552 | 4,329 | 5,305 | 4,200 | 3,011 | 2,799 | 3,726 | 2,884 | 2,334 | 3,677 | 3,294 | 2,473 | 2,398 | 2,646 | 2,558 | 2,577 | 1,861 | 1,584 | 2,217 | 2,173 | 183 | 1,448 | 1,685 | 2,094 | 1,053 | 1,314 | 2,027 | 0 | 2,499 | -736 | 3,405 | 201 | 2,055 | -1,183 | 3,090 | -30 | 1,680 | -431 | 2,653 | 62 | 1,802 | -325 | 2,381 | -924 | 1,441 | -548 | 2,095 | 191 | 1,145 | -1,039 | 2,347 | -1,001 | 425 | -1,948 | 2,567 | 869 | 1,892 |
Bedrijfsresultaat ratio
| 0.108 | 0.124 | 0.155 | 0.147 | 0.138 | 0.142 | 0.163 | 0.125 | 0.141 | 0.138 | 0.177 | 0.13 | 0.118 | 0.104 | 0.136 | 0.101 | 0.093 | 0.128 | 0.125 | 0.089 | 0.101 | 0.101 | 0.111 | 0.098 | 0.086 | 0.072 | 0.104 | 0.09 | 0.01 | 0.07 | 0.085 | 0.095 | 0.058 | 0.068 | 0.101 | 0 | 0.113 | -0.047 | 0.139 | 0.011 | 0.095 | -0.084 | 0.132 | -0.002 | 0.083 | -0.029 | 0.113 | 0.004 | 0.091 | -0.023 | 0.119 | -0.07 | 0.081 | -0.043 | 0.116 | 0.014 | 0.069 | -0.084 | 0.115 | -0.083 | 0.024 | -0.174 | 0.115 | 0.052 | 0.086 |
Totaal overige inkomsten en kosten netto
| 50 | -21 | 217 | 21 | 10 | 165 | -273 | -250 | -935 | -16 | 262 | -387 | -96 | 1 | -83 | -933 | -78 | -67 | -161 | -967 | 184 | -116 | 9 | -504 | -46 | 34 | 25 | 161 | -118 | 672 | 63 | 2 | 31 | 99 | 343 | 0 | 138 | 155 | -614 | 84 | 65 | 43 | -1 | 106 | 126 | 130 | -66 | 20 | 68 | -15 | -6 | 28 | 42 | 189 | -29 | -123 | -79 | -1,800 | -224 | -285 | -26 | -375 | -171 | -627 | -98 |
Inkomen voor belasting
| 4,152 | 4,583 | 5,974 | 5,498 | 4,909 | 5,141 | 5,403 | 4,154 | 3,617 | 4,313 | 5,567 | 3,813 | 2,915 | 2,800 | 3,643 | 1,951 | 2,256 | 3,610 | 3,133 | 1,506 | 2,582 | 2,530 | 2,567 | 2,073 | 1,815 | 1,618 | 2,242 | 2,334 | 65 | 2,120 | 1,748 | 2,096 | 1,084 | 1,412 | 2,372 | 0 | 2,637 | -581 | 2,791 | 285 | 2,121 | -1,140 | 3,089 | 78 | 1,806 | -301 | 2,587 | 82 | 1,870 | -340 | 2,375 | -896 | 1,483 | -359 | 2,065 | 20 | 1,002 | -2,918 | 2,185 | -1,279 | 399 | -2,390 | 2,431 | 83 | 1,794 |
Inkomen voor belasting ratio
| 0.109 | 0.123 | 0.161 | 0.147 | 0.139 | 0.147 | 0.155 | 0.118 | 0.112 | 0.137 | 0.186 | 0.118 | 0.114 | 0.104 | 0.132 | 0.068 | 0.09 | 0.126 | 0.119 | 0.054 | 0.109 | 0.097 | 0.111 | 0.079 | 0.084 | 0.074 | 0.106 | 0.096 | 0.003 | 0.103 | 0.088 | 0.095 | 0.059 | 0.073 | 0.118 | 0 | 0.12 | -0.037 | 0.114 | 0.016 | 0.098 | -0.081 | 0.132 | 0.005 | 0.09 | -0.02 | 0.111 | 0.005 | 0.095 | -0.024 | 0.119 | -0.068 | 0.083 | -0.028 | 0.114 | 0.002 | 0.061 | -0.236 | 0.107 | -0.106 | 0.023 | -0.213 | 0.109 | 0.005 | 0.082 |
Belastingkosten
| 1,325 | 1,453 | 1,856 | 1,672 | 1,518 | 1,531 | 1,565 | 1,133 | 1,070 | 1,319 | 1,518 | 1,292 | 884 | 929 | 1,120 | 607 | 749 | 1,156 | 1,072 | 441 | 834 | 859 | 819 | 672 | 664 | 511 | 701 | 653 | 103 | 700 | 361 | 722 | 399 | 489 | 763 | 0 | 876 | -167 | 1,294 | 143 | 807 | -364 | 1,185 | 37 | 694 | -123 | 960 | 31 | 703 | -124 | 889 | -210 | 607 | -200 | 616 | 46 | 434 | -770 | 131 | -387 | 221 | -890 | 1,015 | 547 | 870 |
Nettowinst
| 2,826 | 3,130 | 4,118 | 3,825 | 3,392 | 3,609 | 3,837 | 3,024 | 2,546 | 2,995 | 4,033 | 2,522 | 2,030 | 1,871 | 2,521 | 1,344 | 1,506 | 2,452 | 2,060 | 1,066 | 1,748 | 1,669 | 1,743 | 1,399 | 1,147 | 1,103 | 1,538 | 1,679 | -42 | 1,418 | 1,383 | 1,372 | 681 | 922 | 1,605 | 0 | 1,758 | -416 | 1,492 | 140 | 1,311 | -777 | 1,902 | 38 | 1,110 | -179 | 1,626 | 50 | 1,165 | -219 | 1,486 | -686 | 874 | -158 | 1,449 | -34 | 564 | -2,111 | 2,047 | -880 | 182 | -1,485 | 1,396 | -463 | 892 |
Nettowinstmarge
| 0.074 | 0.084 | 0.111 | 0.102 | 0.096 | 0.103 | 0.11 | 0.086 | 0.079 | 0.095 | 0.135 | 0.078 | 0.079 | 0.07 | 0.092 | 0.047 | 0.06 | 0.086 | 0.078 | 0.038 | 0.074 | 0.064 | 0.076 | 0.053 | 0.053 | 0.05 | 0.072 | 0.069 | -0.002 | 0.069 | 0.069 | 0.062 | 0.037 | 0.047 | 0.08 | 0 | 0.08 | -0.026 | 0.061 | 0.008 | 0.061 | -0.055 | 0.081 | 0.002 | 0.055 | -0.012 | 0.069 | 0.003 | 0.059 | -0.016 | 0.074 | -0.052 | 0.049 | -0.012 | 0.08 | -0.003 | 0.034 | -0.171 | 0.1 | -0.073 | 0.01 | -0.132 | 0.062 | -0.028 | 0.041 |
WPA (Winst Per Aandeel)
| 43.43 | 48.1 | 63.29 | 58.78 | 52.13 | 55.46 | 58.97 | 46.47 | 23.66 | 27.83 | 61.89 | 23.96 | 31.15 | 28.71 | 38.7 | 20.62 | 23.11 | 37.63 | 31.61 | 16.36 | 26.82 | 25.61 | 26.76 | 21.47 | 17.6 | 16.93 | 23.61 | 25.77 | -0.64 | 21.76 | 21.23 | 21.05 | 10.45 | 14.15 | 24.65 | 51.34 | 26.98 | -6.38 | 22.9 | 2.15 | 20.12 | -11.92 | 29.19 | 0.58 | 17.03 | -2.75 | 24.95 | 0.77 | 17.88 | -3.36 | 22.8 | -10.53 | 13.41 | -2.42 | 22.23 | -0.52 | 8.65 | -32.39 | 31.41 | -13.5 | 2.79 | -22.79 | 21.42 | -7.1 | 13.69 |
Verwaterde WPA
| 43.43 | 48.1 | 63.29 | 58.78 | 52.13 | 55.46 | 58.97 | 46.47 | 23.66 | 27.83 | 61.89 | 23.43 | 31.15 | 28.71 | 38.7 | 20.62 | 23.11 | 37.63 | 31.61 | 16.36 | 26.82 | 25.61 | 26.76 | 21.47 | 17.6 | 16.93 | 23.61 | 25.77 | -0.64 | 21.76 | 21.23 | 21.05 | 10.45 | 14.15 | 24.65 | 51.34 | 26.98 | -6.38 | 22.9 | 2.15 | 20.12 | -11.92 | 29.19 | 0.58 | 17.03 | -2.75 | 24.95 | 0.77 | 17.88 | -3.36 | 22.8 | -10.53 | 13.41 | -2.42 | 22.23 | -0.52 | 8.65 | -32.39 | 31.41 | -13.5 | 2.79 | -22.79 | 21.42 | -7.1 | 13.69 |
EBITDA
| 4,941 | 5,425 | 6,557 | 6,277 | 5,674.75 | 5,801.5 | 6,242 | 5,082 | 5,299.25 | 5,069 | 6,309 | 4,632 | 3,653 | 2,788 | 4,366 | 2,754 | 2,964 | 4,283 | 3,853 | 2,160 | 3,201 | 3,206 | 3,124.5 | 2,561 | 1,821 | 1,624 | 2,247 | 2,338 | 175 | 2,007.5 | 1,751 | 2,099 | 1,088 | 1,417 | 2,377 | 0 | 2,643 | -574 | 2,798 | 291 | 2,128 | -1,132 | 3,098 | 87 | 1,816 | -292 | 2,597 | 93 | 1,881 | -251 | 2,386 | -886 | 1,494 | -348 | 3,069 | 1,124 | 1,970 | -209 | 3,119 | -81 | 1,315 | -1,033 | 3,284 | 2,459 | 1,813 |
EBITDA ratio
| 0.13 | 0.146 | 0.177 | 0.167 | 0.138 | 0.143 | 0.166 | 0.118 | 0.141 | 0.136 | 0.18 | 0.12 | 0.118 | 0.104 | 0.135 | 0.085 | 0.089 | 0.127 | 0.124 | 0.083 | 0.101 | 0.099 | 0.112 | 0.097 | 0.085 | 0.075 | 0.107 | 0.093 | 0.009 | 0.071 | 0.088 | 0.096 | 0.06 | 0.073 | 0.104 | 0 | 0.12 | -0.037 | 0.114 | 0.016 | 0.098 | -0.08 | 0.133 | 0.006 | 0.09 | -0.02 | 0.112 | 0.006 | 0.095 | -0.018 | 0.12 | -0.067 | 0.084 | -0.035 | 0.17 | 0.085 | 0.119 | -0.017 | 0.16 | -0.007 | 0.076 | -0.092 | 0.152 | 0.148 | 0.09 |