Information Services International-Dentsu, Ltd.

TSE:4812.T

5520 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,6264,9093,8823,6653,4972,8783,3693,31624,2303,8333,4764,3992,74111,59411,53614,27013,1532,8431,9311,805
Kortetermijnbeleggingen 517450204165973959922763505262961151435002,03839
Liquide middelen en kortetermijnbeleggingen 5,6264,9093,9023,7063,5622,9753,4083,37525,1524,5963,5264,4512,80311,69011,65114,41313,2032,8433,9691,844
Nettovorderingen 35,43396,53583,55172,07662,55260,50853,44349,77616,20239,92635,55832,31529,18918,55017,49618,46424,08424,93322,16921,848
Voorraad 771501,3651,9132,5071,6501,4461,1841,9096925846079624865759282,3311,0001,4901,269
Overige vlottende activa 73,6771,5051,1151,1001,1079521,0147116,9181,4856197727625687304884528,6238,0206,285
Totaal vlottende activa 114,813103,09989,93378,79569,72866,08559,31155,04650,18146,69940,28738,14533,71631,29430,45234,29340,07037,39935,64831,246
Niet-vlottende activa:
Materiële vaste activa, netto 3,3866,6197,2197,9638,2777,7936,8646,9723,9547,7968,6519,0349,4245,8515,7176,0341,2471,0691,1861,314
Goodwill 00000000121238631331715871,0022,3162,9963,6923,363
Immateriële activa 5,7585,9035,1124,7383,2332,9562,8492,9993,6554,4565,4194,9084,6634,3184,8945,5943,1412,4862,6712,330
Goodwill en immateriële activa 5,7585,9035,1124,7383,2332,9562,8492,9993,6554,4685,4574,9714,7964,4895,4816,5965,4575,4826,3635,693
Langetermijnbeleggingen 3,0713,1823,0203,4653,9752,7792,5637264,5141,8823,9556,1384,0153,6712,9591,6621,8162,2653186,275
Belastingvorderingen 2,6472,9262,7091,9411,7542651832944273208588755461,518354242464475894
Overige niet-vlottende activa 3,6581571912413323902272493841,1584374182653,7193,7834,3004,0934,0465,9654,032
Totaal niet-vlottende activa 18,52018,78718,25118,34817,57114,18312,68611,24012,93415,62418,58520,64918,57518,27619,45818,94612,85513,32614,30718,208
Totaal activa 133,333121,892108,18897,14787,30580,27372,00366,29163,11562,32858,87758,79852,29549,57049,91053,23952,92550,72549,95549,454
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,35814,1639,6067,7787,6686,8396,0865,4674,0945,9015,7666,5705,4025,2136,2265,8817,3237,7377,5527,279
Kortlopende schulden 7417488941,0929387726124826978489129229239121,1521,3380000
Belastingschulden 3,4623,0753,5062,5951,7812,3141,3269656301,9091,1975513115401291,4512,0781,726704353
Uitgestelde opbrengsten 15,87214,29623,59719,78316,23215,29912,01810,2856,73810,6249,2257,9857,1926,8746,2058,3240000
Overige kortlopende verplichtingen 16,65116,4806,3795,8104,6183,6683,2343,3397,6632,1081,4841,7371,4841,3221,1801,58311,84110,0488,1897,824
Totaal kortlopende verplichtingen 47,62245,68740,47634,46329,45626,57821,95019,57319,19219,48117,38717,21415,00114,32114,76317,12619,16417,78515,74115,103
Langlopende verplichtingen:
Langetermijnschulden 1,3621,1731,0621,7921,7551,6551,2067489791,2691,3541,5621,9431,4871,4771,7420000
Uitgestelde opbrengsten niet-vlottend 00000000094781778900000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000123421,2060000555791,1141,382
Overige niet-vlottende verplichtingen 1,3751,1631,1821,3071,2151,0771,0509469461321171261,0718891902011651491,5542,121
Totaal niet-vlottende verplichtingen 2,7372,3362,2443,0992,9702,7322,2561,6941,9262,3502,6303,6833,0142,3761,6671,9432207282,6683,503
Totaal passiva 50,35948,02342,72037,56232,42629,31024,20621,26721,11821,83120,01720,89718,01516,69716,43019,06919,38418,51318,40918,606
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 8,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,180
Ingehouden winsten 58,90950,04541,48935,83231,23827,29223,89721,21717,90915,80414,41912,1999,9799,1149,89810,6459,93915,2857,4036,781
Overige gereserveerde algehele resultaten 1,01775852629618320543634423,43709812,23900000000
Overige totale aandeelhoudersvermogen 14,86514,85415,25415,25515,25515,25615,25615,256-7,55216,48615,25515,25616,12115,57915,11815,03715,1698,53415,75515,599
Totaal eigen vermogen van aandeelhouders 82,97173,83765,44959,56354,85650,93347,76944,99741,97440,47038,83537,87434,28032,87333,19633,86233,28831,99931,33830,560
Totaal eigen vermogen 82,97173,86965,46859,58554,87950,96347,79745,02441,99740,49738,86037,90134,28032,87333,48034,17033,54132,21231,54630,848
Totaal passiva en aandeelhoudersvermogen 133,333121,892108,18897,14787,30580,27372,00366,29163,11562,32858,87758,79852,29549,57049,91053,23952,92550,72549,95549,454