Information Services International-Dentsu, Ltd.

TSE:4812.T

5520 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 59,8965,1995,6264,8084,7414,4834,9093,9053,7343,3743,8823,0393,2933,2763,6652,8442,8412,7273,4972,7252,8063,1562,8782,8773,5383,5063,3693,2163,1763,1903,3162,9113,2203,4813,3134,0923,8333,9573,5853,5823,4763,4593,0173,7184,3993,2112,8963,1982,74110,71111,97412,45911,59410,22310,49410,66211,5369,97411,47114,27012,129
Kortetermijnbeleggingen 577151754,54254,95347,41045049,33545944,1942038,20131335,0954135,78335,63034,4146533,03732,34629,6589727,96229,42925,7483926,64428,84325,2925926,28925,03022,21670070076312,53412,52311,219509,0459,5177,299529999,2639,524628,413009600011500143997
Liquide middelen en kortetermijnbeleggingen 60,4735,1995,6264,8084,7414,4834,9093,9053,7343,3743,9023,0393,2933,2763,7062,8442,8412,7273,5622,7252,8063,1562,9752,8773,5383,5063,4083,2163,1763,1903,3752,9113,2203,4814,0134,7924,5963,9573,5853,5823,5263,4593,0173,7184,4514,2102,8963,1982,80310,71111,97412,45911,69010,22310,49410,66211,6519,97411,47114,41313,126
Nettovorderingen 28,35228,66035,433105,575103,62695,29296,53592,27890,61383,89483,55176,98676,45570,06772,07670,16771,95362,52062,55259,98562,53756,87860,50854,69455,74151,67453,44349,09852,48946,94949,77645,34346,82943,76139,64434,54239,92631,69434,98731,02935,55828,09532,59228,89932,31524,56429,18825,72629,18915,38318,05014,70518,55013,29415,32614,51817,49611,31014,70018,46414,513
Voorraad 82267711159721501822251661,3652,5621,4591,7401,9132,3671,9262,3882,5072,9831,8082,0141,6502,9541,8541,8611,4462,5741,3721,3751,1841,9442,2332,0981,6392,3246922,6191,3112,2445842,3508961,7646072,3521,3012,2629621,8767921,3044861,4179291,4905753,0231,5779283,420
Overige vlottende activa 27,14381,14973,6771,6771,9511,9091,5051,5551,6741,8901,1151,2081,3021,2201,1001,1871,3581,1601,1071,0911,1869699522,2991,9392,0961,0142,1731,6441,9237112,0901,9942,5282,1722,6341,4851,8931,9152,4426192,1541,8812,5707722,1621,9622,7367622,5652,3292,6805681,8571,9422,5487302,0812,5504881,659
Totaal vlottende activa 116,050115,034114,813112,171110,377101,756103,09997,92096,24689,32489,93383,79582,50976,30378,79576,56578,07868,79569,72866,78468,33763,01766,08562,82463,07259,13759,31157,06158,68153,43755,04652,28854,27651,86847,46844,29246,69940,16341,79839,29740,28736,05838,38636,95138,14533,28835,34733,92233,71630,53533,14531,14831,29426,79128,69129,21830,45226,38830,29834,29332,718
Niet-vlottende activa:
Materiële vaste activa, netto 3,7603,4593,3863,1523,1073,0546,6193,0213,2203,2207,2193,5843,8504,0097,9634,2674,4284,5468,2774,5464,2244,2137,7934,0993,7953,3586,8642,7482,5573,7126,9723,4763,6203,7744,0984,3007,7964,9075,0115,1668,6515,3215,4755,6699,0345,7635,9046,0619,4245,9685,6995,6945,8516,1055,7965,9005,7176,0216,3086,0345,539
Goodwill 7,990000000000000000000000000000000006061219253138445057631041141231331421521611712453203945876917941,0021,106
Immateriële activa 5,7335,6095,7585,8445,8205,8255,9035,9515,4205,2725,1124,9624,7864,6644,7384,7464,2634,0023,2333,1013,0543,0322,9562,9612,8862,8642,8492,8722,9652,9222,9992,9973,1243,3673,7654,2204,4564,6085,4225,5215,4195,1645,0234,8874,9084,9164,5854,6454,6634,6754,6724,7324,3184,4644,7294,8104,8944,8905,1525,5945,232
Goodwill en immateriële activa 13,7235,6095,7585,8445,8205,8255,9035,9515,4205,2725,1124,9624,7864,6644,7384,7464,2634,0023,2333,1013,0543,0322,9562,9612,8862,8642,8492,8722,9652,9222,9992,9973,1243,3673,7654,2264,4684,6275,4475,5525,4575,2085,0734,9444,9715,0204,6994,7684,7964,8174,8244,8934,4894,7095,0495,2045,4815,5815,9466,5966,338
Langetermijnbeleggingen 10,06310,5543,07110,1439,04510,5073,18210,8139,50310,0213,02010,1719,3029,9453,46511,18310,22410,8843,97510,74410,1109,7582,7797,4136,8866,6152,5636,3995,8695,1487264,5404,5244,4297,2085,9951,8827,7827,9717,8753,9558,6688,6509,0546,1387,5357,5877,3864,0158,480003,6710002,959001,6625,596
Belastingvorderingen -10,061-10,5532,647-10,143-9,045-10,5072,926-10,813-9,503-10,0212,709-10,171-9,302-9,9451,941-11,183-10,224-10,8841,754-10,744-10,110-9,758265-7,413-6,886-6,615183-6,399-5,869-5,148294-4,540-4,524-4,429700700320-7,782-7,971-7,87585-8,668-8,650-9,05488999-7,587-7,38675-8,480005460001,51800354997
Overige niet-vlottende activa 10,06210,5543,65810,1439,04510,50715710,8139,50310,02119110,1719,3029,94524111,18310,22410,88433210,74410,1109,7583907,4136,8866,6152276,3995,8695,1482494,5404,5244,429-1-11,1587,7827,9717,8754378,6688,6509,054418-17,5887,3872658,4827,8617,7103,7198,5928,4318,4953,7838,0617,3514,300-4
Totaal niet-vlottende activa 27,54719,62318,52019,13917,97219,38618,78719,78518,14318,51318,25118,71717,93818,61818,34820,19618,91519,43217,57118,39117,38817,00314,18314,47313,56712,83712,68612,01911,39111,78211,24011,01311,26811,57015,77015,22015,62417,31618,42918,59318,58519,19719,19819,66720,64919,31618,19118,21618,57519,26718,38418,29718,27619,40619,27619,59919,45819,66319,60518,94618,466
Totaal activa 143,597134,657133,333131,312128,351121,144121,892117,705114,390107,839108,188102,514100,44894,92297,14796,76296,99488,22887,30585,17685,72780,02180,27377,29876,64171,97672,00369,08270,07465,22166,29163,30365,54663,44063,23959,51462,32857,48160,22857,89158,87755,25757,58656,61958,79852,60553,53852,13952,29549,80251,52949,44549,57046,19747,96748,81749,91046,05149,90353,23951,184
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,91516,24414,35815,90614,01614,03914,16312,66611,18911,5039,60610,5828,1688,4077,7788,6048,5938,3507,6687,8958,5547,8716,8396,6656,2376,1266,0865,2875,6725,2455,4674,2124,3664,9264,7483,6695,9015,0045,4534,8725,7664,0975,1384,5416,5704,4484,7934,8595,4024,2875,1344,2495,2133,4824,1724,2676,2263,5334,7435,8815,036
Kortlopende schulden 3,3082,701741-16,598-18,191-12,916748-15,082-16,752-12,5938940001,092000938000772000612000482000008480009120009220009230009120001,152001,3380
Belastingschulden 3,3082,7013,4622,4872,6132,2143,0752,5742,6591,7413,5062,0201,9121,4562,5952,4042,2751,5511,7811,4901,5751,0682,3141,5211,3411,0301,3261,076997841965752767836823891,909142470841,19719141097551108369743119526366540294224561291101251,451139
Uitgestelde opbrengsten 20,94314,67315,87216,59818,19112,91614,29615,08216,75212,59323,59700019,78300016,23200015,29900012,01800010,2850000010,6240009,2250007,9850007,1920006,8740006,205008,3240
Overige kortlopende verplichtingen 13,48914,63616,65133,68633,26729,81016,48031,70830,53426,3496,37926,55927,02622,8805,81026,50026,87220,7234,61820,63921,25817,7113,66818,35418,44815,1993,23415,80915,66012,8823,33914,14116,09513,88614,14714,0402,10811,36213,29012,8861,48410,61411,80011,8271,73710,55111,25710,8611,4849,70110,39310,0881,3229,25510,22111,3341,1809,50910,6921,58311,554
Totaal kortlopende verplichtingen 53,65548,25447,62249,59247,28343,84945,68744,37441,72337,85240,47637,14135,19431,28734,46335,10435,46529,07329,45628,53429,81225,58226,57825,01924,68521,32521,95021,09621,33218,12719,57318,35320,46118,81218,89517,70919,48116,36618,74317,75817,38714,71116,93816,36817,21414,99916,05015,72015,00113,98815,52714,33714,32112,73714,39315,60114,76313,04215,43517,12616,590
Langlopende verplichtingen:
Langetermijnschulden 1,7461,6751,3620001,1730001,0620001,7920001,7550001,6550001,206000748000001,2690001,3540001,5620001,9430001,4870001,477001,7420
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000009470008170007890000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000020003420001,2060000000000000000
Overige niet-vlottende verplichtingen 1,2501,1291,3752,5662,4972,4141,1632,2331,9902,1021,1822,4522,7012,9481,3073,3303,5583,6611,2152,9432,7672,8481,0772,6162,5372,3111,0501,9141,9101,7249461,6531,7321,8122,2602,2751321,8892,1972,5071172,9433,0753,4231262,5602,6352,8861,0712,8532,6252,6838892,4382,1622,2931901,8332,0632011,967
Totaal niet-vlottende verplichtingen 2,9962,8042,7372,5662,4972,4142,3362,2331,9902,1022,2442,4522,7012,9483,0993,3303,5583,6612,9702,9432,7672,8482,7322,6162,5372,3112,2561,9141,9101,7241,6941,6531,7321,8122,2602,2752,3501,8892,1972,5072,6302,9433,0753,4233,6832,5602,6352,8863,0142,8532,6252,6832,3762,4382,1622,2931,6671,8332,0631,9431,967
Totaal passiva 56,65151,05850,35952,15849,78046,26348,02346,60743,71339,95442,72039,59337,89534,23537,56238,43439,02332,73432,42631,47732,57928,43029,31027,63527,22223,63624,20623,01023,24219,85121,26720,00622,19320,62421,15519,98421,83118,25520,94020,26520,01717,65420,01319,79120,89717,55918,68518,60618,01516,84118,15217,02016,69715,17516,55517,89416,43014,87517,49819,06918,557
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000900000000000000000000000000000
Gewone aandelen 8,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,1808,180
Ingehouden winsten 62,50859,37858,90955,08454,55950,95150,04547,02246,62643,63141,48938,96738,62736,75735,83234,48734,38331,93031,23830,17229,56527,89627,29225,89325,65924,55523,89722,21723,07321,65521,21719,84619,84818,92716,69014,93115,80414,31214,56313,25114,41912,51812,80511,69412,19910,57610,8519,6869,9798,4939,5058,6309,1147,6658,0257,4609,8987,8529,01610,6459,248
Overige gereserveerde algehele resultaten 1,3741,1641,0171,02693585775899296778552649947023,43529838713411118569124237206308302329437396302259346-948433001,2311,4571,2719199811,6251,3121,6802,2391,0095413870000000000000
Overige totale aandeelhoudersvermogen 14,88214,87514,86514,86414,86414,86014,85414,87014,87015,25415,25415,25415,255-7,70515,25315,25315,25415,25415,25315,25315,25515,25515,25515,25515,25515,25515,25515,25315,25315,25415,25415,24715,25615,25617,19316,40015,25515,25515,25415,25815,25515,25715,25415,25415,25615,25515,25615,25616,12116,28815,69215,61515,57915,17714,95515,03515,11814,86614,91915,03714,909
Totaal eigen vermogen van aandeelhouders 86,94483,59782,97179,15478,53874,84873,83771,06470,64367,85065,44962,90062,53260,66759,56358,30757,95155,47554,85653,67453,12451,56850,93349,63649,39648,31947,76946,04646,80845,34844,99743,27343,33242,79642,06339,51140,47039,20439,26837,60838,83537,58037,55136,80837,87435,02034,82833,50934,28032,96133,37732,42532,87331,02231,16030,67533,19630,89832,11533,86232,337
Totaal eigen vermogen 86,94483,59782,97179,15478,57174,88173,86971,09870,67767,88565,46862,92162,55360,68759,58558,32857,97155,49454,87953,69953,14851,59150,96349,66349,41948,34047,79746,07246,83245,37045,02443,29743,35342,81642,08439,53040,49739,22639,28837,62638,86037,60337,57336,82837,90135,04634,85333,53334,28032,96133,37732,42532,87331,02231,41230,92333,48031,17632,40534,17032,627
Totaal passiva en aandeelhoudersvermogen 143,595134,655133,333131,312128,351121,144121,892117,705114,390107,839108,188102,514100,44894,92297,14796,76296,99488,22887,30585,17685,72780,02180,27377,29876,64171,97672,00369,08270,07465,22166,29163,30365,54663,44063,23959,51462,32857,48160,22857,89158,87755,25757,58656,61958,79852,60553,53852,13952,29549,80251,52949,44549,57046,19747,96748,81749,91046,05149,90353,23951,184