F&M Co.,Ltd.
TSE:4771.T
1576 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,861.769 | 12,699.687 | 10,875.076 | 8,164.721 | 7,563.063 | 7,119.517 | 6,394.783 | 6,216.699 | 5,512.417 | 4,724.104 | 4,470.886 | 4,025.046 | 3,834.131 | 3,723.929 | 3,529.242 | 3,701.981 | 3,939.721 |
Kosten van de omzet
| 5,071.299 | 4,005.377 | 3,526.512 | 2,561.634 | 2,230.486 | 2,093.443 | 1,931.924 | 1,774.268 | 1,642.066 | 1,520.451 | 1,341.297 | 1,234.513 | 1,282.385 | 1,357.286 | 1,216.325 | 1,274.949 | 1,350.547 |
Brutowinst
| 9,790.47 | 8,694.31 | 7,348.564 | 5,603.087 | 5,332.577 | 5,026.074 | 4,462.859 | 4,442.431 | 3,870.351 | 3,203.653 | 3,129.589 | 2,790.533 | 2,551.746 | 2,366.643 | 2,312.917 | 2,427.032 | 2,589.174 |
Brutowinstmarge
| 0.659 | 0.685 | 0.676 | 0.686 | 0.705 | 0.706 | 0.698 | 0.715 | 0.702 | 0.678 | 0.7 | 0.693 | 0.666 | 0.636 | 0.655 | 0.656 | 0.657 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 1.321 | 0.063 | 0.06 | 0.881 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 3,905.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,662.437 | 6,091.793 | 5,105.039 | 4,383.926 | 4,380.645 | 3,620.096 | 3,314.735 | 3,219.185 | 2,824.328 | 2,483 | 2,401 | 2,285 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6.046 | 9.499 | 4.507 | 8.486 | 3.123 | 3.332 | 5.232 | 7.48 | 21.905 | 5.49 | 5.28 | 9.229 | 4.925 | -10.452 | 0.53 | 1.297 | 4.633 |
Bedrijfskosten
| 7,662.437 | 6,091.793 | 5,105.039 | 4,383.926 | 4,380.645 | 3,621.417 | 3,314.798 | 3,219.245 | 2,839.282 | 2,483.369 | 2,401.899 | 2,285.562 | 2,112.021 | 2,007.671 | 2,040.112 | 1,946.326 | 2,122.87 |
Bedrijfsresultaat
| 2,128.033 | 2,602.516 | 2,243.524 | 1,219.161 | 951.931 | 1,404.655 | 1,148.06 | 1,223.185 | 1,031.067 | 720.283 | 727.688 | 504.969 | 439.724 | 358.971 | 272.803 | 480.705 | 466.304 |
Bedrijfsresultaat ratio
| 0.143 | 0.205 | 0.206 | 0.149 | 0.126 | 0.197 | 0.18 | 0.197 | 0.187 | 0.152 | 0.163 | 0.125 | 0.115 | 0.096 | 0.077 | 0.13 | 0.118 |
Totaal overige inkomsten en kosten netto
| 105.238 | 18.325 | 15.08 | 14.597 | 10.224 | 14.678 | 15.104 | 13.83 | 16.338 | -7.199 | -6.291 | -16.271 | 0.006 | -21.873 | -6.418 | -6.216 | -118.061 |
Inkomen voor belasting
| 2,233.271 | 2,620.841 | 2,258.604 | 1,233.758 | 962.155 | 1,419.333 | 1,163.164 | 1,237.015 | 1,047.405 | 713.084 | 721.397 | 488.698 | 439.73 | 337.098 | 266.385 | 474.489 | 348.243 |
Inkomen voor belasting ratio
| 0.15 | 0.206 | 0.208 | 0.151 | 0.127 | 0.199 | 0.182 | 0.199 | 0.19 | 0.151 | 0.161 | 0.121 | 0.115 | 0.091 | 0.075 | 0.128 | 0.088 |
Belastingkosten
| 624.052 | 739.499 | 710.376 | 390.331 | 297.975 | 408.42 | 340.475 | 374.62 | 335.348 | 245.054 | 304.665 | 217.174 | 202.867 | 173.663 | 152.229 | 179.578 | 29.727 |
Nettowinst
| 1,609.218 | 1,881.341 | 1,548.227 | 843.426 | 664.179 | 1,010.913 | 822.689 | 862.394 | 712.056 | 469.177 | 414.831 | 274.962 | 237.829 | 163.531 | 113.922 | 293.909 | 339.515 |
Nettowinstmarge
| 0.108 | 0.148 | 0.142 | 0.103 | 0.088 | 0.142 | 0.129 | 0.139 | 0.129 | 0.099 | 0.093 | 0.068 | 0.062 | 0.044 | 0.032 | 0.079 | 0.086 |
WPA (Winst Per Aandeel)
| 110.28 | 128.92 | 106.23 | 58.33 | 46.02 | 70.14 | 57.19 | 60.04 | 49.59 | 32.67 | 28.89 | 19.15 | 16.56 | 11.39 | 7.93 | 20 | 22.67 |
Verwaterde WPA
| 110.28 | 128.92 | 106.13 | 57.98 | 45.72 | 69.67 | 56.75 | 59.61 | 49.48 | 32.67 | 28.89 | 19.15 | 16.56 | 11.39 | 7.93 | 20 | 22.57 |
EBITDA
| 3,424.272 | 3,583.985 | 3,009.816 | 1,763.038 | 1,358.411 | 1,708.739 | 1,408.668 | 1,446.326 | 1,230.563 | 852.576 | 854.017 | 645.281 | 563.762 | 457.944 | 379.364 | 588.617 | 577.758 |
EBITDA ratio
| 0.23 | 0.282 | 0.277 | 0.216 | 0.18 | 0.24 | 0.22 | 0.233 | 0.223 | 0.18 | 0.191 | 0.16 | 0.147 | 0.123 | 0.107 | 0.159 | 0.147 |