F&M Co.,Ltd.

TSE:4771.T

1576 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Omzet 14,861.76912,699.68710,875.0768,164.7217,563.0637,119.5176,394.7836,216.6995,512.4174,724.1044,470.8864,025.0463,834.1313,723.9293,529.2423,701.9813,939.721
Kosten van de omzet 5,071.2994,005.3773,526.5122,561.6342,230.4862,093.4431,931.9241,774.2681,642.0661,520.4511,341.2971,234.5131,282.3851,357.2861,216.3251,274.9491,350.547
Brutowinst 9,790.478,694.317,348.5645,603.0875,332.5775,026.0744,462.8594,442.4313,870.3513,203.6533,129.5892,790.5332,551.7462,366.6432,312.9172,427.0322,589.174
Brutowinstmarge 0.6590.6850.6760.6860.7050.7060.6980.7150.7020.6780.70.6930.6660.6360.6550.6560.657
Onderzoek- en ontwikkelingskosten 000001.3210.0630.060.88165000000
Algemene en administratieve kosten 0003,905.9260000000000000
Verkoop- en marketingkosten 0004780000000000000
Verkoop-, algemene en administratieve kosten 7,662.4376,091.7935,105.0394,383.9264,380.6453,620.0963,314.7353,219.1852,824.3282,4832,4012,28500000
Overige kosten 6.0469.4994.5078.4863.1233.3325.2327.4821.9055.495.289.2294.925-10.4520.531.2974.633
Bedrijfskosten 7,662.4376,091.7935,105.0394,383.9264,380.6453,621.4173,314.7983,219.2452,839.2822,483.3692,401.8992,285.5622,112.0212,007.6712,040.1121,946.3262,122.87
Bedrijfsresultaat 2,128.0332,602.5162,243.5241,219.161951.9311,404.6551,148.061,223.1851,031.067720.283727.688504.969439.724358.971272.803480.705466.304
Bedrijfsresultaat ratio 0.1430.2050.2060.1490.1260.1970.180.1970.1870.1520.1630.1250.1150.0960.0770.130.118
Totaal overige inkomsten en kosten netto 105.23818.32515.0814.59710.22414.67815.10413.8316.338-7.199-6.291-16.2710.006-21.873-6.418-6.216-118.061
Inkomen voor belasting 2,233.2712,620.8412,258.6041,233.758962.1551,419.3331,163.1641,237.0151,047.405713.084721.397488.698439.73337.098266.385474.489348.243
Inkomen voor belasting ratio 0.150.2060.2080.1510.1270.1990.1820.1990.190.1510.1610.1210.1150.0910.0750.1280.088
Belastingkosten 624.052739.499710.376390.331297.975408.42340.475374.62335.348245.054304.665217.174202.867173.663152.229179.57829.727
Nettowinst 1,609.2181,881.3411,548.227843.426664.1791,010.913822.689862.394712.056469.177414.831274.962237.829163.531113.922293.909339.515
Nettowinstmarge 0.1080.1480.1420.1030.0880.1420.1290.1390.1290.0990.0930.0680.0620.0440.0320.0790.086
WPA (Winst Per Aandeel) 110.28128.92106.2358.3346.0270.1457.1960.0449.5932.6728.8919.1516.5611.397.932022.67
Verwaterde WPA 110.28128.92106.1357.9845.7269.6756.7559.6149.4832.6728.8919.1516.5611.397.932022.57
EBITDA 3,424.2723,583.9853,009.8161,763.0381,358.4111,708.7391,408.6681,446.3261,230.563852.576854.017645.281563.762457.944379.364588.617577.758
EBITDA ratio 0.230.2820.2770.2160.180.240.220.2330.2230.180.1910.160.1470.1230.1070.1590.147