F&M Co.,Ltd.

TSE:4771.T

1556 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 3,496.3793,6373,282.684,062.3843,320.6633,435.2983,282.6783,872.3232,791.3462,753.343,181.0063,137.3982,457.7412,098.9312,345.8922,360.221,812.6531,645.9562,203.3832,062.4581,709.5941,587.6282,076.3981,917.9371,607.331,517.8521,792.4291,748.2241,456.9841,397.1461,804.6291,579.5511,433.7441,398.7751,590.2881,440.0981,289.1881,192.8431,406.241,175.8691,084.4981,057.4971,381.651,099.189976.3461,013.7011,139.3581,010.117944.407931.1641,049.775965.774901.378917.204999.31923.422908.308892.888967.753877.958834.266849.264978.76926.429877.71
Kosten van de omzet 1,186.5151,2321,072.221,355.3871,116.7281,144.8961,072.221,172.388881.828878.9411,076.285975.405760.846713.976776.732749.747546.644488.511684.002578.252490.399477.833653.2548.282449.391442.57590.317481.429430.531429.647572.288453.136371.629377.215531.572391.292375.195344.007469.322374.301333.839342.989426.108331.867284.69298.632361.356322.396275.692275.069369.136330.261289.493293.495374.414344.609325.801312.461373.309282.96286.03274.025394.317292.057297.637
Brutowinst 2,309.8642,4052,210.462,706.9972,203.9352,290.4022,210.4582,699.9351,909.5181,874.3992,104.7212,161.9931,696.8951,384.9551,569.161,610.4731,266.0091,157.4451,519.3811,484.2061,219.1951,109.7951,423.1981,369.6551,157.9391,075.2821,202.1121,266.7951,026.453967.4991,232.3411,126.4151,062.1151,021.561,058.7161,048.806913.993848.836936.918801.568750.659714.508955.542767.322691.656715.069778.002687.721668.715656.095680.639635.513611.885623.709624.896578.813582.507580.427594.444594.998548.236575.239584.443634.372580.073
Brutowinstmarge 0.6610.6610.6730.6660.6640.6670.6730.6970.6840.6810.6620.6890.690.660.6690.6820.6980.7030.690.720.7130.6990.6850.7140.720.7080.6710.7250.7050.6920.6830.7130.7410.730.6660.7280.7090.7120.6660.6820.6920.6760.6920.6980.7080.7050.6830.6810.7080.7050.6480.6580.6790.680.6250.6270.6410.650.6140.6780.6570.6770.5970.6850.661
Onderzoek- en ontwikkelingskosten 00000000000000000000001000000000000000600050000000000000000000000
Algemene en administratieve kosten 0000000000000076900000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 0000000000000047800000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 2,093.2221,9972,103.6722,002.9851,843.3831,712.3971,506.1091,701.7561,494.1321,389.7961,416.6991,352.0621,215.1441,121.1341,2471,1601,0459311,1341,1141,2179151,118858798847935795777807974751724770851685640649671621581610634610587570545000000000000000000
Overige kosten 001.0131.0061.0292.9981.7393.311.3823.1150.6440.4890.8962.4781.1824.7322.0810.4911.4180.6731.278-0.2461.1310.5091.1580.4890.4930.6621.5381.4313.8361.4921.491.66713.7174.879-1.3874.6961.0091.881.7470.8540.75-3.118-3.16810.8163.0021.6072.452.171.5480.3471.8711.159-5.1540.183-6.2190.7341.1260.69-2.0130.725-3.840.151.993
Bedrijfskosten 2,093.2221,9971,506.112,002.9851,843.3831,712.3971,506.1091,701.7561,494.1321,389.7961,416.6991,352.0621,215.1441,121.1341,247.5131,159.8931,044.967931.5531,134.3411,113.6711,217.427915.2061,117.77858.383797.497847.767935.006795.049777.64807.103974.099750.443724.671770.032863.135687.104637.858651.185671.204620.355581.003610.807633.983606.001584.219577.696544.638583.026574.84583.058505.785534.615527.326544.295509.874496.24509.443492.113470.694526.854515.251527.312450.263499.898488.494
Bedrijfsresultaat 216.642408704.35704.012360.552578.004704.349998.179415.386484.602688.022809.931481.752263.819321.648450.58221.042225.891385.04370.5351.768194.588305.427511.272360.442227.514267.106471.745248.814160.395258.241375.973337.444251.527195.579361.702276.136197.65265.714181.213169.656103.7321.559161.32107.437137.372233.363104.69593.87573.036174.853100.984.55879.413115.02382.57273.06388.313123.74968.14232.98447.926134.18134.47391.577
Bedrijfsresultaat ratio 0.0620.1120.2150.1730.1090.1680.2150.2580.1490.1760.2160.2580.1960.1260.1370.1910.1220.1370.1750.180.0010.1230.1470.2670.2240.150.1490.270.1710.1150.1430.2380.2350.180.1230.2510.2140.1660.1890.1540.1560.0980.2330.1470.110.1360.2050.1040.0990.0780.1670.1040.0940.0870.1150.0890.080.0990.1280.0780.040.0560.1370.1450.104
Totaal overige inkomsten en kosten netto 6.11273.7892.3883.3515.5683.7834.4033.4646.6752.9692.0713.1726.8683.3244.253.123.9031.9683.0261.3393.8914.0153.3863.2484.0294.3272.6993.4384.645.8112.6722.462.88712.4974.865-1.8630.8391.018-0.904-6.581-0.732-9.648-0.426-3.5987.381-3.668-10.5480.344-2.3990.387-0.9140.3540.179-6.583-1.547-12.987-0.758-1.476-0.585-3.573-0.784-32.699-3.34740.448
Inkomen voor belasting 222.754415708.13796.4363.903583.572708.1321,002.582418.85491.277690.991812.002484.924270.687324.972454.83224.162229.794387.008373.5613.107198.479309.442514.658363.69231.543271.433474.444252.252165.035264.052378.645339.904254.414208.076366.567274.273198.489266.732180.309163.075102.968311.911160.894103.839144.753229.69594.14794.21970.637175.2499.98684.91279.592108.4481.02560.07687.555122.27367.55729.41147.142101.481131.126132.025
Inkomen voor belasting ratio 0.0640.1140.2160.1960.110.170.2160.2590.150.1780.2170.2590.1970.1290.1390.1930.1240.140.1760.1810.0020.1250.1490.2680.2260.1530.1510.2710.1730.1180.1460.240.2370.1820.1310.2550.2130.1660.190.1530.150.0970.2260.1460.1060.1430.2020.0930.10.0760.1670.1040.0940.0870.1090.0880.0660.0980.1260.0770.0350.0560.1040.1420.15
Belastingkosten 62.44517193.25270.039102.918210.42993.247335.476128.214182.562172.697275.757157.342104.5887.471158.6669.82774.373114.285116.062-2.97770.60561.626159.929109.32177.54452.448151.45876.88159.68858.284122.392109.41484.5341.783126.68895.78771.0964.56762.34562.57155.571107.99274.46348.8673.3570.74153.16640.5852.68752.72558.82744.81546.557.99639.38934.78741.49147.48539.51820.40544.81945.96457.80848.967
Nettowinst 160.308244614.89526.361260.986373.142614.885667.106290.635308.715518.293536.246327.582166.106237.5296.171154.335155.42272.722257.4996.084127.874247.816354.729254.37153.998218.985322.986175.371105.347205.768256.253230.49169.883166.293239.879178.485127.399202.165117.964100.50548.543200.87686.68255.92771.346158.05142.46854.12220.321120.66342.1340.65934.37750.75641.76625.15645.85273.08528.9439.4522.44154.10872.75682.544
Nettowinstmarge 0.0460.0670.1870.130.0790.1090.1870.1720.1040.1120.1630.1710.1330.0790.1010.1250.0850.0940.1240.1250.0040.0810.1190.1850.1580.1010.1220.1850.120.0750.1140.1620.1610.1210.1050.1670.1380.1070.1440.10.0930.0460.1450.0790.0570.070.1390.0420.0570.0220.1150.0440.0450.0370.0510.0450.0280.0510.0760.0330.0110.0030.0550.0790.094
WPA (Winst Per Aandeel) 17.8916.7242.1236.0717.8825.5742.1445.7219.9221.1635.5236.7522.4511.4416.4320.4710.6610.7618.9117.870.428.8617.1324.6317.710.6915.2122.4512.177.3314.3417.8216.0811.8311.6316.7112.48.8714.078.227.033.38145.993.94.9711001.420002.3902.911.753.1902.020.660.1705.070
Verwaterde WPA 17.8816.7242.1236.0717.8825.5742.1445.7219.9221.1635.5236.7522.4511.416.3120.3410.6210.718.7717.730.418.8117.0824.4417.5610.615.0922.2912.17.2714.2317.7115.9411.7311.5316.7112.48.8714.078.227.033.38145.993.94.9711001.420002.3902.911.753.1902.020.660.1705.070
EBITDA 222.026732843.3521,037.815360.551578.005722.654998.133408.667483.672690.694811.957484.886268.794324.656457.679224.945229.712388.704374.2225.356198.539309.117514.822363.969232.158271.687474.781252.537165.413264.03379.214340.375255.171210.559367.665276.278203.871268.154184.447172.749105.943323.616159.698105.949149.835238.212108.05898.11577.159178.42103.17988.43382.558136.996110.76694.794115.385150.96695.80257.86674.726150.344164.52697.168
EBITDA ratio 0.0640.2010.2570.2550.1090.1680.220.2580.1460.1760.2170.2590.1970.1280.1380.1940.1240.140.1760.1810.0030.1250.1490.2680.2260.1530.1520.2720.1730.1180.1460.240.2370.1820.1320.2550.2140.1710.1910.1570.1590.10.2340.1450.1090.1480.2090.1070.1040.0830.170.1070.0980.090.1370.120.1040.1290.1560.1090.0690.0880.1540.1780.111