CyberAgent, Inc.
TSE:4751.T
1001.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10,338 | -472 | 1,730 | 704 | 7,900 | -5,002 | 3,518 | 3,546 | 11,064 | 6,091 | 8,509 | 19,350 | 10,764 | 2,930 | 729 | 1,119 | 3,304 | 1,456 | -82 | 689 | 171 | 916 | -149 | 750 | 1,887 | 2,361 | 6,911 | 5,616 | 6,786 | 5,365 | 5,886 | 6,211 | 10,349 | 12,173 | 6,347 | 5,645 | 7,138 | 11,589 | 6,472 | 2,405 | 5,628 | 3,972 | 2,291 | 1,008 | 10,979 | 6,695 | 1,922 | 4,188 | 5,394 | 4,766 | 3,193 | 3,285 | 3,780 | 3,197 | 1,684 | 3,080 | 2,236 | 2,415 | 771 | 158 | 1,049 | 609 |
Afschrijvingen & Amortisatie
| 0 | 6,029 | 2,305 | 2,161 | 1,864 | 1,964 | 1,621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,319 | 2,081 | 2,062 | 1,988 | 1,964 | 1,727 | 1,706 | 1,592 | 1,794 | 1,583 | 1,475 | 1,434 | 1,397 | 1,311 | 1,130 | 1,007 | 1,270 | 1,162 | 1,146 | 1,116 | 1,178 | 979 | 850 | 703 | 770 | 679 | 638 | 580 | 607 | 562 | 608 | 436 | 734 | 555 | 513 | 479 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,072 | 3,277 | -272 | -4,137 | 6,586 | -2,620 | 4,994 | -7,933 | 1,247 | 218 | -512 | -2,754 | 1,820 | 301 | -2,324 | -1,781 | -3,015 | 787 | 1,290 | -103 | 1,227 | -361 | -2,084 | 1,560 | -681 | -183 | 1,164 | -1,234 | -592 | 584 | 185 | -330 | 69 | -83 | -58 | -1,849 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,557 | 6,559 | -3,376 | -1,723 | -4,653 | -111 | 4,680 | -4,570 | -7,128 | -168 | -1,692 | -1,332 | -2,377 | 925 | -5,443 | -1,433 | -4,029 | 2,173 | -995 | -594 | -3,646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -3 | 5 | -25 | -36 | -5 | 5 | -101 | 19 | -203 | 77 | -64 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | 1,469 | -804 | -366 | 727 | 631 | -224 | 122 | 1,401 | -646 | -291 | 637 | 792 | 1,332 | -58 | 512 | -924 | 73 | 2,482 | 0 | 0 | 0 | 0 | 0 | -673 | -180 | 1,159 | -1,209 | -556 | 589 | 180 | -229 | 50 | 120 | -135 | -1,785 |
Overige Niet-Contante Posten
| -10,338 | 472 | -1,730 | -704 | -7,900 | 5,002 | -3,518 | -3,546 | -11,064 | -6,091 | -8,509 | -19,350 | -10,764 | -2,930 | -729 | -1,119 | -3,304 | -1,456 | 82 | -689 | -171 | -916 | 149 | -750 | -1,887 | -2,361 | 5,644 | -6,622 | 613 | -12,079 | -1,832 | -2,819 | 229 | -9,967 | 536 | -4,172 | 770 | -3,317 | 1,379 | -2,538 | 772 | -5,927 | 119 | -2,526 | -8,693 | -8,546 | -266 | -4,021 | 1,664 | -4,072 | -198 | -1,950 | -1,286 | -3,486 | -1,071 | 2,454 | -623 | -1,266 | 202 | 570 | 1,113 | -72 |
Kasstroom uit Operationele Activiteiten
| 0 | 12,058 | 4,610 | 4,322 | 3,728 | 3,928 | 3,242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,946 | 4,352 | 9,189 | -8,863 | 12,604 | 2,499 | 17,278 | -4,135 | 9,924 | 3,274 | 8,871 | 6,952 | 11,068 | 1,479 | 5,206 | -2,729 | 665 | 431 | 4,722 | -838 | 4,061 | 785 | 5,824 | 2,957 | 3,084 | 1,831 | 4,296 | -943 | 628 | 6,680 | 2,406 | 1,255 | 1,776 | 1,200 | 2,617 | -833 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,168 | -4,450 | -3,697 | -4,645 | -4,377 | -3,924 | -3,869 | -4,011 | -4,424 | -3,056 | -3,143 | -2,635 | -2,401 | -3,476 | -2,639 | -2,347 | -1,885 | -2,385 | -1,796 | -2,900 | -2,692 | -2,747 | -2,480 | -1,942 | -1,438 | -1,290 | -855 | -945 | -951 | -882 | -1,088 | -721 | -579 | -543 | -573 | -941 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -346 | -129 | -30 | -315 | 4,588 | -90 | -459 | -373 | 3,533 | -299 | -2,094 | -2,287 | 529 | 0 | -421 | 53 | 351 | 100 | 13,447 | 6,814 | 0 | 0 | 0 | 0 | -1,110 | -928 | -567 | 0 | -397 | -633 | -391 | 0 | -498 | -424 | -317 | -451 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95 | -4,301 | 0 | 0 | -30 | -16 | -100 | -365 | -30 | -79 | -373 | -3,169 | 0 | 0 | 0 | 0 | 0 | -1,877 | -2,140 | -1,830 | -340 | 0 | 0 | 0 | -896 | -2,398 | 38 | -108 | -110 | -2 | -154 | -4,805 | -162 | -60 | -117 | -84 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 | 72 | 0 | 0 | 4 | 17 | -2,382 | -3,477 | -3,138 | -2,260 | -2,359 | -2,417 | 0 | 0 | 0 | 0 | 0 | -534 | 167 | 442 | 0 | 0 | 5 | 174 | 22 | 542 | 236 | 0 | 17 | 1,209 | 1 | 0 | 2,223 | 84 | 29 | 41 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -525 | 3,214 | -464 | -753 | -1,635 | -4,231 | -2,215 | -3,873 | -3,979 | -2,187 | -2,677 | -2,767 | -1,995 | -2,532 | -2,015 | -2,132 | -1,529 | -1,616 | -2,351 | -2,181 | -1,787 | -2,733 | -1,913 | -1,421 | -1,607 | -1,082 | -1,466 | -516 | -684 | -555 | -240 | -1,235 | -385 | -1,051 | -555 | -578 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,898 | -5,594 | -4,191 | -5,713 | -1,450 | -5,118 | -3,511 | -5,145 | -1,762 | -3,361 | -5,928 | -8,441 | -2,309 | -3,559 | -3,200 | -2,389 | -1,617 | -2,558 | 11,007 | 4,005 | -2,923 | -3,444 | -2,628 | -1,918 | -2,809 | -3,300 | -1,480 | -975 | -1,111 | 426 | -884 | -6,227 | 1,577 | -1,150 | -897 | -1,127 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | 0 | -200 | 0 | 0 | -190 | -274 | -351 | -251 | -351 | -250 | -361 | -261 | -461 | -348 | -490 | -366 | -448 | -108 | -183 | -883 | -210 | -252 | -186 | -86 | -244 | -48 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 22 | 0 | 123 | 215 | 88 | 170 | 243 | 68 | 46 | 116 | 245 | 24 | 0 | 24 | 47 | 0 | 33 | 572 | 3,546 | 701 | 0 | 0 | 4,679 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,202 | -5 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,004 | -220 | 0 | 0 | 0 | -1,999 | 0 | 0 | 0 | -3,002 | 0 | 0 | 0 | 0 | -556 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,248 | -621 | -178 | -3,399 | -236 | -5 | -6 | -3,145 | -441 | -3 | -3 | -3,749 | 0 | 0 | -188 | -1,992 | -2 | -4 | -14 | -2,271 | -2 | -3 | -13 | -2,288 | -1 | -2 | -11 | -1,437 | -1 | -1 | -7 | -658 | -2 | -2 | -6 | -460 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 40 | 5 | -67 | 332 | 3,912 | 627 | -36 | 205 | 115 | 261 | 551 | 627 | 395 | 378 | 479 | 201 | 467 | -4,396 | 18 | -2 | -2 | -4 | 19 | -5 | 182 | -1,451 | 4,751 | 297 | -131 | 728 | 333 | -552 | 176 | 202 | 1,571 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,013 | -581 | -173 | -3,466 | 141 | 3,939 | 633 | -4,260 | -31 | 190 | 434 | -2,955 | 627 | 395 | 0 | -1,787 | -128 | 212 | -4,709 | -2,456 | -365 | -233 | 120 | -1,070 | 205 | -186 | -1,888 | 204 | 113 | -1,015 | 525 | -577 | -739 | 88 | -36 | 1,063 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | -7 | -38 | 315 | -81 | -192 | -141 | 0 | -120 | 4 | -34 | 259 | 123 | -18 | -76 | 161 | -5 | 12 | 188 | 269 | -56 | -70 | 94 | 6 | -66 | -26 | 23 | -20 | -20 | -141 | 78 | 17 | -48 | 7 | -20 | 4 |
Netto Kasstroomverandering
| 0 | -17,017 | -2,062 | 20,582 | -15,437 | 32,790 | -1,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,560 | -1,829 | 4,788 | -17,673 | 11,213 | 1,129 | 14,260 | -13,551 | 8,011 | 107 | 3,343 | -4,184 | 9,508 | -1,703 | 1,931 | -6,745 | -1,086 | -1,903 | 11,208 | 981 | 717 | -2,963 | 3,411 | -25 | 439 | -1,681 | 950 | -1,734 | -390 | 5,949 | 2,125 | -5,532 | 2,566 | 159 | 1,663 | -893 |
Kaspositie aan het Einde van de Periode
| 0 | 184,763 | 201,780 | 203,842 | 183,260 | 198,697 | 165,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,613 | 37,053 | 38,882 | 34,094 | 51,767 | 40,554 | 39,425 | 25,165 | 38,716 | 30,705 | 30,598 | 27,255 | 31,439 | 21,931 | 23,634 | 21,703 | 28,448 | 29,534 | 31,437 | 20,229 | 19,248 | 18,531 | 21,494 | 18,083 | 18,108 | 17,669 | 19,350 | 18,400 | 20,134 | 20,524 | 14,575 | 12,450 | 17,982 | 15,416 | 15,257 | 13,594 |