CyberAgent, Inc.
TSE:4751.T
1001.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 210,041 | 199,579 | 165,907 | 181,451 | 102,368 | 84,565 | 92,381 | 46,614 | 51,774 | 38,723 | 31,446 | 28,455 | 20,925 | 20,755 | 21,428 | 18,965 | 13,389 | 17,206 | 19,937.163 | 11,102.993 | 9,710.956 |
Kortetermijnbeleggingen
| 18,206 | 19,034 | 16,457 | 18,969 | 24,096 | 14,239 | 14,816 | 14,109 | 12,591 | 10,818 | 9,517 | 5,619 | 3,638 | 3,069 | 2,216 | 2,738 | 4,295 | 4,207 | 16,114.842 | 1,073.621 | 3,161.507 |
Liquide middelen en kortetermijnbeleggingen
| 228,247 | 218,613 | 182,364 | 200,420 | 126,464 | 98,804 | 107,197 | 60,723 | 64,365 | 49,541 | 40,963 | 34,074 | 24,563 | 23,824 | 23,644 | 21,703 | 17,684 | 21,413 | 36,052.005 | 12,176.614 | 12,872.463 |
Nettovorderingen
| 84,898 | 83,372 | 72,371 | 75,300 | 58,550 | 54,917 | 51,453 | 48,636 | 44,762 | 40,373 | 30,238 | 24,462 | 22,518 | 16,455 | 13,940 | 11,471 | 11,279 | 9,536 | 8,051.429 | 6,609.406 | 4,056.226 |
Voorraad
| 11,594 | 8,977 | 4,262 | 3,226 | 2,078 | 924 | 750 | 476 | 192 | 65 | 39 | 164 | 92 | 184 | 231 | 581 | 409 | 207 | 670.725 | 315.334 | 135.868 |
Overige vlottende activa
| 37,624 | 40,280 | 34,853 | 22,704 | 16,582 | 14,017 | 12,471 | 7,175 | 5,328 | 3,553 | 2,365 | 2,216 | 69,095 | 56,951 | 34,457 | 22,794 | 22,660 | 8,237 | 5,709.068 | 2,973.93 | 1,134.692 |
Totaal vlottende activa
| 362,363 | 351,242 | 293,850 | 301,650 | 203,674 | 168,662 | 171,871 | 117,010 | 114,647 | 93,532 | 73,605 | 60,916 | 116,268 | 97,414 | 72,272 | 56,549 | 52,032 | 39,393 | 50,483.227 | 22,075.284 | 18,199.249 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 27,278 | 24,586 | 18,974 | 16,740 | 13,241 | 12,998 | 10,450 | 8,667 | 8,633 | 7,616 | 5,989 | 4,346 | 3,824 | 2,204 | 1,672 | 1,625 | 1,782 | 1,658 | 1,260.853 | 1,204.393 | 639.654 |
Goodwill
| 14,778 | 7,084 | 4,843 | 4,957 | 1,192 | 1,196 | 1,578 | 1,652 | 1,821 | 4,551 | 3,735 | 2,812 | 2,991 | 3,102 | 2,308 | 1,061 | 1,595 | 1,489 | 1,320.576 | 1,105.559 | 842.652 |
Immateriële activa
| 34,519 | 26,473 | 17,211 | 21,485 | 23,317 | 23,192 | 27,001 | 22,871 | 18,608 | 13,404 | 10,604 | 7,605 | 7,026 | 3,452 | 2,623 | 2,061 | 1,487 | 1,227 | 1,171.431 | 942.385 | 491.777 |
Goodwill en immateriële activa
| 49,297 | 33,557 | 22,054 | 26,442 | 24,509 | 24,388 | 28,579 | 24,523 | 20,429 | 17,955 | 14,339 | 10,417 | 10,017 | 6,554 | 4,931 | 3,122 | 3,082 | 2,716 | 2,492.007 | 2,047.944 | 1,334.429 |
Langetermijnbeleggingen
| 43,639 | 17,715 | 6,450 | 3,092 | -15,910 | -6,029 | -8,068 | -8,577 | -6,897 | -4,136 | -6,809 | -3,006 | -898 | 624 | 937 | -79 | -1,315 | -1,173 | -12,916.987 | 3,356.071 | 2,494.616 |
Belastingvorderingen
| 9,332 | 7,540 | 6,783 | 8,454 | 5,875 | 5,640 | 3,750 | 3,795 | 2,424 | 2,148 | 1,353 | 1,233 | 898 | 382 | 267 | 902 | 486 | 285 | 288.085 | 256.199 | 37.93 |
Overige niet-vlottende activa
| 28,508 | 43,182 | 35,583 | 26,198 | 29,375 | 19,214 | 19,766 | 18,589 | 17,359 | 14,071 | 12,065 | 7,516 | 6,257 | 4,511 | 3,644 | 5,172 | 6,844 | 6,283 | 17,804.762 | 2,891.087 | 4,067.023 |
Totaal niet-vlottende activa
| 158,054 | 126,580 | 89,844 | 80,926 | 57,090 | 56,211 | 54,477 | 46,997 | 41,948 | 37,654 | 26,937 | 20,506 | 20,098 | 14,275 | 11,451 | 10,742 | 10,879 | 9,769 | 8,928.72 | 9,755.694 | 8,573.652 |
Totaal activa
| 520,417 | 477,826 | 383,698 | 382,578 | 260,766 | 224,876 | 226,351 | 164,009 | 156,597 | 131,188 | 100,545 | 81,425 | 136,366 | 111,689 | 83,723 | 67,291 | 62,911 | 49,162 | 59,411.947 | 31,830.978 | 26,772.901 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 74,235 | 71,597 | 59,212 | 56,055 | 42,966 | 38,151 | 38,340 | 34,339 | 27,601 | 24,599 | 17,681 | 14,268 | 12,226 | 8,594 | 7,632 | 6,682 | 6,798 | 5,571 | 4,599.851 | 3,577.895 | 2,338.051 |
Kortlopende schulden
| 20,616 | 3,142 | 22,403 | 1,037 | 1,080 | 940 | 900 | 895 | 854 | 20 | 30 | 0 | 229 | 230 | 230 | 1,170 | 437 | 187 | 142.472 | 71.512 | 78.097 |
Belastingschulden
| 0 | 3,115 | 5,036 | 29,723 | 9,458 | 7,014 | 7,069 | 5,374 | 11,169 | 10,605 | 4,604 | 6,971 | 4,711 | 4,353 | 3,141 | 1,137 | 1,037 | 1,121 | 2,590.681 | 1,296.813 | 226.327 |
Uitgestelde opbrengsten
| 9,709 | 23,797 | 0 | 47,458 | 22,977 | 18,577 | 7,069 | 17,258 | 24,833 | 20,086 | 12,839 | 0 | 68,179 | 52,664 | 34,376 | 21,171 | 19,771 | 1,951 | 8,511.308 | 1,686.783 | 406.386 |
Overige kortlopende verplichtingen
| 63,666 | 34,826 | 48,399 | 36,164 | 20,844 | 13,081 | 27,320 | 10,307 | 8,849 | 7,308 | 5,779 | 15,593 | 10,945 | 9,198 | 7,158 | 5,240 | 5,316 | 9,827 | 7,198.202 | 4,238.783 | 2,113.419 |
Totaal kortlopende verplichtingen
| 168,226 | 133,362 | 130,014 | 140,714 | 87,867 | 70,749 | 73,629 | 62,799 | 62,137 | 52,013 | 36,329 | 29,861 | 91,579 | 70,686 | 49,396 | 34,263 | 32,322 | 17,536 | 20,451.833 | 9,574.973 | 4,935.953 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 86,161 | 103,939 | 23,852 | 41,402 | 40,353 | 40,517 | 40,728 | 224 | 91 | 130 | 0 | 47 | 427 | 1,836 | 840 | 1,252 | 416 | 451 | 250.294 | 61.209 | 50.01 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5,807 | 0 | 3,825 | 3,437 | 3,204 | 2,633 | 2,077 | 0 | 0 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,802 | 1,040 | 371 | 1,293 | 1,414 | 40 | 17 | 21 | 0 | 0 | 0 | 0 | 0 | 118 | 19 | 169 | 9 | 1 | 72.198 | 375.616 | 1,353.278 |
Overige niet-vlottende verplichtingen
| 8,989 | 1,768 | 6,548 | 1,201 | 20 | 15 | 96 | 104 | 1,757 | 1,345 | 1,042 | 933 | 766 | 8 | 4 | 28 | 18 | 4 | 29.5 | 1.562 | 0.201 |
Totaal niet-vlottende verplichtingen
| 97,952 | 112,554 | 30,771 | 47,721 | 45,224 | 43,776 | 43,474 | 2,426 | 1,848 | 1,475 | 1,042 | 980 | 1,193 | 2,326 | 863 | 1,449 | 443 | 456 | 351.992 | 438.387 | 1,403.489 |
Totaal passiva
| 266,178 | 245,916 | 160,785 | 188,435 | 133,091 | 114,525 | 117,103 | 65,225 | 63,985 | 53,488 | 37,371 | 30,841 | 92,772 | 73,012 | 50,259 | 35,712 | 32,765 | 17,992 | 20,803.825 | 10,013.36 | 6,339.442 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 12,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,440 | 7,369 | 7,239 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,203 | 7,177 | 6,771 | 6,771 | 6,771 | 6,746 | 6,722.866 | 6,591.046 | 6,551.1 |
Ingehouden winsten
| 126,435 | 117,448 | 119,204 | 100,794 | 63,529 | 61,090 | 63,789 | 63,316 | 63,573 | 55,788 | 44,745 | 37,439 | 30,379 | 24,268 | 18,374 | 13,536 | 12,535 | 12,172 | 10,754.165 | 6,815.391 | 4,583.14 |
Overige gereserveerde algehele resultaten
| 15,838 | 9,479 | 7,932 | 11,074 | 12,038 | 6,077 | 6,414 | 5,003 | 2,865 | 2,340 | 1,916 | 747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 12,218 | 11,635 | 11,132 | 7,734 | 5,723 | 5,137 | 4,154 | 4,014 | 1,608 | 871 | 355 | 4,307 | 5,471 | 5,038 | 5,438 | 4,894 | 6,597 | 14,499.945 | 6,375.479 | 7,636.509 |
Totaal eigen vermogen van aandeelhouders
| 162,009 | 146,514 | 146,010 | 130,203 | 90,504 | 80,093 | 82,543 | 79,676 | 77,655 | 66,939 | 54,735 | 45,744 | 41,889 | 36,916 | 30,183 | 25,745 | 24,200 | 25,515 | 31,976.976 | 19,781.916 | 18,770.749 |
Totaal eigen vermogen
| 254,235 | 231,910 | 222,913 | 194,143 | 127,675 | 110,351 | 109,248 | 98,784 | 92,612 | 77,700 | 63,174 | 50,584 | 43,594 | 38,677 | 33,464 | 31,579 | 30,146 | 31,170 | 38,608.122 | 21,817.618 | 20,433.459 |
Totaal passiva en aandeelhoudersvermogen
| 520,417 | 477,826 | 383,698 | 382,578 | 260,766 | 224,876 | 226,351 | 164,009 | 156,597 | 131,188 | 100,545 | 81,425 | 136,366 | 111,689 | 83,723 | 67,291 | 62,911 | 49,162 | 59,411.947 | 31,830.978 | 26,772.901 |