CyberAgent, Inc.

TSE:4751.T

1001.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 210,041199,579165,907181,451102,36884,56592,38146,61451,77438,72331,44628,45520,92520,75521,42818,96513,38917,20619,937.16311,102.9939,710.956
Kortetermijnbeleggingen 18,20619,03416,45718,96924,09614,23914,81614,10912,59110,8189,5175,6193,6383,0692,2162,7384,2954,20716,114.8421,073.6213,161.507
Liquide middelen en kortetermijnbeleggingen 228,247218,613182,364200,420126,46498,804107,19760,72364,36549,54140,96334,07424,56323,82423,64421,70317,68421,41336,052.00512,176.61412,872.463
Nettovorderingen 84,89883,37272,37175,30058,55054,91751,45348,63644,76240,37330,23824,46222,51816,45513,94011,47111,2799,5368,051.4296,609.4064,056.226
Voorraad 11,5948,9774,2623,2262,078924750476192653916492184231581409207670.725315.334135.868
Overige vlottende activa 37,62440,28034,85322,70416,58214,01712,4717,1755,3283,5532,3652,21669,09556,95134,45722,79422,6608,2375,709.0682,973.931,134.692
Totaal vlottende activa 362,363351,242293,850301,650203,674168,662171,871117,010114,64793,53273,60560,916116,26897,41472,27256,54952,03239,39350,483.22722,075.28418,199.249
Niet-vlottende activa:
Materiële vaste activa, netto 27,27824,58618,97416,74013,24112,99810,4508,6678,6337,6165,9894,3463,8242,2041,6721,6251,7821,6581,260.8531,204.393639.654
Goodwill 14,7787,0844,8434,9571,1921,1961,5781,6521,8214,5513,7352,8122,9913,1022,3081,0611,5951,4891,320.5761,105.559842.652
Immateriële activa 34,51926,47317,21121,48523,31723,19227,00122,87118,60813,40410,6047,6057,0263,4522,6232,0611,4871,2271,171.431942.385491.777
Goodwill en immateriële activa 49,29733,55722,05426,44224,50924,38828,57924,52320,42917,95514,33910,41710,0176,5544,9313,1223,0822,7162,492.0072,047.9441,334.429
Langetermijnbeleggingen 43,63917,7156,4503,092-15,910-6,029-8,068-8,577-6,897-4,136-6,809-3,006-898624937-79-1,315-1,173-12,916.9873,356.0712,494.616
Belastingvorderingen 9,3327,5406,7838,4545,8755,6403,7503,7952,4242,1481,3531,233898382267902486285288.085256.19937.93
Overige niet-vlottende activa 28,50843,18235,58326,19829,37519,21419,76618,58917,35914,07112,0657,5166,2574,5113,6445,1726,8446,28317,804.7622,891.0874,067.023
Totaal niet-vlottende activa 158,054126,58089,84480,92657,09056,21154,47746,99741,94837,65426,93720,50620,09814,27511,45110,74210,8799,7698,928.729,755.6948,573.652
Totaal activa 520,417477,826383,698382,578260,766224,876226,351164,009156,597131,188100,54581,425136,366111,68983,72367,29162,91149,16259,411.94731,830.97826,772.901
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 74,23571,59759,21256,05542,96638,15138,34034,33927,60124,59917,68114,26812,2268,5947,6326,6826,7985,5714,599.8513,577.8952,338.051
Kortlopende schulden 20,6163,14222,4031,0371,080940900895854203002292302301,170437187142.47271.51278.097
Belastingschulden 03,1155,03629,7239,4587,0147,0695,37411,16910,6054,6046,9714,7114,3533,1411,1371,0371,1212,590.6811,296.813226.327
Uitgestelde opbrengsten 9,70923,797047,45822,97718,5777,06917,25824,83320,08612,839068,17952,66434,37621,17119,7711,9518,511.3081,686.783406.386
Overige kortlopende verplichtingen 63,66634,82648,39936,16420,84413,08127,32010,3078,8497,3085,77915,59310,9459,1987,1585,2405,3169,8277,198.2024,238.7832,113.419
Totaal kortlopende verplichtingen 168,226133,362130,014140,71487,86770,74973,62962,79962,13752,01336,32929,86191,57970,68649,39634,26332,32217,53620,451.8339,574.9734,935.953
Langlopende verplichtingen:
Langetermijnschulden 86,161103,93923,85241,40240,35340,51740,728224911300474271,8368401,252416451250.29461.20950.01
Uitgestelde opbrengsten niet-vlottend 05,80703,8253,4373,2042,6332,077000003640000000
Uitgestelde belastingverplichtingen niet-vlottend 2,8021,0403711,2931,41440172100000118191699172.198375.6161,353.278
Overige niet-vlottende verplichtingen 8,9891,7686,5481,2012015961041,7571,3451,042933766842818429.51.5620.201
Totaal niet-vlottende verplichtingen 97,952112,55430,77147,72145,22443,77643,4742,4261,8481,4751,0429801,1932,3268631,449443456351.992438.3871,403.489
Totaal passiva 266,178245,916160,785188,435133,091114,525117,10365,22563,98553,48837,37130,84192,77273,01250,25935,71232,76517,99220,803.82510,013.366,339.442
Eigen vermogen:
Preferente aandelen 12,29500000000000000000000
Gewone aandelen 7,4407,3697,2397,2037,2037,2037,2037,2037,2037,2037,2037,2037,2037,1776,7716,7716,7716,7466,722.8666,591.0466,551.1
Ingehouden winsten 126,435117,448119,204100,79463,52961,09063,78963,31663,57355,78844,74537,43930,37924,26818,37413,53612,53512,17210,754.1656,815.3914,583.14
Overige gereserveerde algehele resultaten 15,8389,4797,93211,07412,0386,0776,4145,0032,8652,3401,916747000000000
Overige totale aandeelhoudersvermogen 112,21811,63511,1327,7345,7235,1374,1544,0141,6088713554,3075,4715,0385,4384,8946,59714,499.9456,375.4797,636.509
Totaal eigen vermogen van aandeelhouders 162,009146,514146,010130,20390,50480,09382,54379,67677,65566,93954,73545,74441,88936,91630,18325,74524,20025,51531,976.97619,781.91618,770.749
Totaal eigen vermogen 254,235231,910222,913194,143127,675110,351109,24898,78492,61277,70063,17450,58443,59438,67733,46431,57930,14631,17038,608.12221,817.61820,433.459
Totaal passiva en aandeelhoudersvermogen 520,417477,826383,698382,578260,766224,876226,351164,009156,597131,188100,54581,425136,366111,68983,72367,29162,91149,16259,411.94731,830.97826,772.901