Tokyo Individualized Educational Institute, Inc.
TSE:4745.T
337 (JPY) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,661.25 | 21,790.075 | 22,495.242 | 19,142.131 | 21,261.35 | 20,397.092 | 19,175.289 | 17,909.28 | 17,094.238 | 15,717.789 | 14,322.973 | 13,017.461 | 12,572.457 | 13,732.417 | 14,824.784 | 15,623.901 |
Kosten van de omzet
| 14,267.746 | 13,975.736 | 14,229.52 | 13,289.177 | 13,104.543 | 12,542.887 | 11,699.862 | 11,049.646 | 10,364.16 | 9,593.698 | 8,629.771 | 8,223.52 | 7,991.556 | 8,428.064 | 8,766.269 | 9,007.996 |
Brutowinst
| 7,393.504 | 7,814.339 | 8,265.722 | 5,852.954 | 8,156.807 | 7,854.205 | 7,475.427 | 6,859.634 | 6,730.078 | 6,124.091 | 5,693.202 | 4,793.941 | 4,580.901 | 5,304.353 | 6,058.515 | 6,615.905 |
Brutowinstmarge
| 0.341 | 0.359 | 0.367 | 0.306 | 0.384 | 0.385 | 0.39 | 0.383 | 0.394 | 0.39 | 0.397 | 0.368 | 0.364 | 0.386 | 0.409 | 0.423 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,309.21 | 1,366.669 | 1,216.445 | 1,063.886 | 1,075.056 | 915.768 | 809.395 | 722.392 | 702.129 | 689.539 | 620.706 | 572.649 | 914.064 | 870.969 | 924.969 | 936.305 |
Verkoop- en marketingkosten
| 2,218.452 | 2,279.787 | 2,410.518 | 2,157.219 | 2,234.499 | 2,311.064 | 2,239.607 | 2,184.631 | 2,262.018 | 2,154.054 | 2,216.182 | 2,063.653 | 2,025.225 | 2,277.846 | 2,180.183 | 2,274.722 |
Verkoop-, algemene en administratieve kosten
| 5,782.99 | 3,646.456 | 3,626.963 | 3,221.105 | 3,309.555 | 3,226.832 | 3,049.002 | 2,907.023 | 2,964.147 | 2,843.593 | 2,836.888 | 2,636.302 | 2,939.289 | 3,148.815 | 3,105.152 | 3,211.027 |
Overige kosten
| 0 | 10.055 | 6.216 | 34.239 | 2.256 | 1.938 | 1.166 | 0.93 | 2.681 | 2.351 | 2.67 | 3.199 | 3.854 | -4.812 | 3.863 | -0.297 |
Bedrijfskosten
| 5,782.99 | 5,989.73 | 5,869.253 | 5,239.55 | 5,267.62 | 5,063.961 | 4,841.182 | 4,553.702 | 4,512.348 | 4,400.051 | 4,420.502 | 4,076.956 | 3,811.299 | 4,018.238 | 3,942.426 | 4,035.697 |
Bedrijfsresultaat
| 1,610.514 | 1,824.6 | 2,396.462 | 613.398 | 2,889.18 | 2,790.237 | 2,634.237 | 2,305.926 | 2,217.723 | 1,724.034 | 1,272.691 | 716.977 | 347.221 | 793.928 | 1,624.906 | 2,020.308 |
Bedrijfsresultaat ratio
| 0.074 | 0.084 | 0.107 | 0.032 | 0.136 | 0.137 | 0.137 | 0.129 | 0.13 | 0.11 | 0.089 | 0.055 | 0.028 | 0.058 | 0.11 | 0.129 |
Totaal overige inkomsten en kosten netto
| -104.974 | -12.593 | 6.278 | -109.023 | -4.912 | -55.538 | 2.237 | -19.367 | -2.077 | -6.035 | -11.567 | -29.14 | -41.743 | -480.786 | -15.817 | 17.967 |
Inkomen voor belasting
| 1,505.54 | 1,812.007 | 2,402.74 | 504.375 | 2,884.268 | 2,734.699 | 2,636.474 | 2,286.559 | 2,215.646 | 1,717.999 | 1,261.124 | 687.837 | 305.478 | 313.142 | 1,609.089 | 2,038.275 |
Inkomen voor belasting ratio
| 0.07 | 0.083 | 0.107 | 0.026 | 0.136 | 0.134 | 0.137 | 0.128 | 0.13 | 0.109 | 0.088 | 0.053 | 0.024 | 0.023 | 0.109 | 0.13 |
Belastingkosten
| 544.646 | 560.083 | 822.076 | 251.486 | 987.251 | 802.532 | 891.592 | 847.982 | 832.163 | 642.125 | 523.252 | 329.389 | 172.741 | 154.711 | 685.521 | 863.019 |
Nettowinst
| 959.283 | 1,249.669 | 1,578.415 | 253.077 | 1,897.017 | 1,932.166 | 1,744.882 | 1,438.576 | 1,383.483 | 1,075.874 | 737.871 | 358.448 | 132.736 | 158.43 | 923.568 | 1,175.256 |
Nettowinstmarge
| 0.044 | 0.057 | 0.07 | 0.013 | 0.089 | 0.095 | 0.091 | 0.08 | 0.081 | 0.068 | 0.052 | 0.028 | 0.011 | 0.012 | 0.062 | 0.075 |
WPA (Winst Per Aandeel)
| 17.67 | 23.02 | 29.07 | 4.66 | 34.94 | 35.59 | 32.14 | 26.5 | 25.48 | 19.82 | 13.59 | 6.6 | 2.44 | 2.85 | 15.69 | 18.95 |
Verwaterde WPA
| 17.67 | 23.02 | 29.07 | 4.66 | 34.94 | 35.59 | 32.14 | 26.5 | 25.48 | 19.82 | 13.59 | 6.6 | 2.44 | 2.85 | 15.69 | 18.95 |
EBITDA
| 2,159.823 | 2,305.547 | 2,774.873 | 824.971 | 3,169.59 | 3,025.654 | 2,905.02 | 2,537.383 | 2,398.289 | 1,908.918 | 1,456.156 | 861.781 | 455.925 | 415.901 | 1,720.536 | 2,140.32 |
EBITDA ratio
| 0.1 | 0.106 | 0.12 | 0.053 | 0.147 | 0.151 | 0.149 | 0.142 | 0.141 | 0.122 | 0.101 | 0.067 | 0.072 | 0.101 | 0.151 | 0.173 |