Tokyo Individualized Educational Institute, Inc.
TSE:4745.T
347 (JPY) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 6,807.375 | 6,069.618 | 7,103.309 | 6,562.644 | 8,453.278 | 8,120.155 | 7,473.634 | 6,907.531 | 7,099.233 | 7,136.551 | 6,490.082 | 5,981.267 | 5,183.606 | 5,399.948 | 6,734.825 | 7,084.521 |
Kortetermijnbeleggingen
| 0 | -1,630.248 | -1,647.248 | -1,642.248 | 300 | -1,519.251 | -1,441.637 | -1,329.522 | -1,266.039 | -1,165.228 | -1,050.007 | -995.464 | -15.694 | -15.624 | -13.301 | -11.255 |
Liquide middelen en kortetermijnbeleggingen
| 6,807.375 | 6,069.618 | 7,103.309 | 6,562.644 | 8,453.278 | 8,120.155 | 7,473.634 | 6,907.531 | 7,099.233 | 7,136.551 | 6,490.082 | 5,981.267 | 5,183.606 | 5,399.948 | 6,734.825 | 7,084.521 |
Nettovorderingen
| 392.722 | 475.697 | 577.168 | 553.433 | 616.755 | 633.306 | 624.664 | 508.578 | 311.196 | 296.974 | 266.362 | 232.316 | 205.99 | 201.879 | 208.549 | 226.651 |
Voorraad
| 32.154 | 31.96 | 35.574 | 30.677 | 24.983 | 17.366 | 23.283 | 45.392 | 35.068 | 60.633 | 53.077 | 26.54 | 49.146 | 55.29 | 18.29 | 5.918 |
Overige vlottende activa
| 362.695 | 361.312 | 441.029 | 425.738 | 695.693 | 797.605 | 815.312 | 743.858 | 722.828 | 335.463 | 370.581 | 341.956 | 313.921 | 352.381 | 354.947 | 376.324 |
Totaal vlottende activa
| 7,594.946 | 6,938.587 | 8,157.08 | 7,572.492 | 9,790.709 | 9,568.432 | 8,936.893 | 8,205.359 | 8,168.325 | 7,829.621 | 7,180.102 | 6,582.079 | 5,752.663 | 6,009.498 | 7,316.611 | 7,693.414 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 685.064 | 2,358.953 | 2,404.977 | 817.17 | 787.657 | 692.257 | 633.987 | 561.071 | 536.164 | 489.027 | 365.398 | 319.264 | 252.709 | 220.351 | 238.053 | 306.859 |
Goodwill
| 143.111 | 163.555 | 184 | 204.444 | 274.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,264.542 | 1,603.423 | 1,545.628 | 1,132.253 | 380.312 | 156.256 | 234.066 | 264.393 | 282.762 | 240.465 | 123.389 | 153.102 | 176.952 | 180.034 | 147.119 | 115.197 |
Goodwill en immateriële activa
| 1,407.653 | 1,766.978 | 1,729.628 | 1,336.697 | 654.823 | 156.256 | 234.066 | 264.393 | 282.762 | 240.465 | 123.389 | 153.102 | 176.952 | 180.034 | 147.119 | 115.197 |
Langetermijnbeleggingen
| 25.742 | 1,631 | 1,648 | 1,643 | 1,641 | 1,520.003 | 1,442.389 | 1,330.274 | 1,266.791 | 1,166.423 | 1,051.977 | 1,000.003 | 20.233 | 20.163 | 17.84 | 18.919 |
Belastingvorderingen
| 377.224 | 299.427 | 342.533 | 318.808 | 316.948 | 177.61 | 166.864 | 164.267 | 161.47 | 172.61 | 165.413 | 162.35 | 156.715 | 195.679 | 29.27 | 30.48 |
Overige niet-vlottende activa
| 1,597.787 | -1,584.634 | -1,602.307 | -0.693 | -0.663 | 0.003 | 0.003 | 0.003 | 0.004 | 0.002 | 0.003 | 0.003 | 1,431.136 | 1,504.035 | 2,032.646 | 1,546.298 |
Totaal niet-vlottende activa
| 4,093.47 | 4,471.724 | 4,522.831 | 4,114.982 | 3,399.765 | 2,546.129 | 2,477.309 | 2,320.008 | 2,247.191 | 2,068.527 | 1,706.18 | 1,634.722 | 2,037.745 | 2,120.262 | 2,464.928 | 2,017.753 |
Totaal activa
| 11,688.417 | 11,410.311 | 12,679.911 | 11,687.475 | 13,190.475 | 12,114.562 | 11,414.203 | 10,525.368 | 10,415.516 | 9,898.149 | 8,886.282 | 8,216.801 | 7,790.408 | 8,129.76 | 9,781.539 | 9,711.167 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 9.702 | 8.471 | 8.357 | 9.176 | 8.322 | 15.539 | 10.252 | 8.061 | 10.736 | 11.595 | 17.63 | 13.034 | 17.159 | 51.181 | 470.984 | 672.664 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 | 2.315 | 2.287 | 2.239 | 175 |
Belastingschulden
| 397.488 | 509.166 | 1,294.445 | 534.606 | 1,009.903 | 730.111 | 815.132 | 678.394 | 792.647 | 739.097 | 504.297 | 386.275 | 26.52 | 12.54 | 290.218 | 338.058 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216.905 | 0 | 0 | 1,592.18 | 775.932 | 803.383 | 1,131.926 | 1,300.449 |
Overige kortlopende verplichtingen
| 2,806.353 | 2,405.361 | 2,733.595 | 2,660.952 | 2,559.468 | 2,257.833 | 1,997.479 | 1,575.251 | 1,214.098 | 1,295.344 | 1,194.912 | 1,233.605 | 1,208.778 | 1,287.005 | 886.487 | 984.379 |
Totaal kortlopende verplichtingen
| 3,213.543 | 2,922.998 | 4,036.397 | 3,204.734 | 3,577.693 | 3,003.483 | 2,822.863 | 2,261.706 | 2,234.386 | 2,223.278 | 1,895.645 | 1,635.279 | 1,254.772 | 1,353.013 | 1,649.928 | 2,170.101 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 | 4.724 | 7.012 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.464 | 13.808 | 17.954 | 21.467 | 23.95 | 0 | 0 | 2.94 | 6.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22.576 | 16.494 | 8.899 | 13.704 | -17.423 | 4.82 | 5.625 | 8.247 | 3.719 | 18.51 | 30.111 | 33.12 | 17.567 | 9.01 | 8.798 | 4.51 |
Totaal niet-vlottende verplichtingen
| 34.04 | 30.302 | 26.853 | 35.171 | 6.527 | 4.82 | 5.625 | 11.187 | 9.948 | 18.51 | 30.111 | 33.12 | 19.932 | 13.734 | 15.81 | 4.51 |
Totaal passiva
| 3,247.583 | 2,953.3 | 4,063.25 | 3,239.905 | 3,584.22 | 3,008.303 | 2,828.488 | 2,272.893 | 2,244.334 | 2,241.788 | 1,925.756 | 1,668.399 | 1,274.704 | 1,366.747 | 1,665.738 | 2,174.611 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 | 642.157 |
Ingehouden winsten
| 6,764.582 | 6,782.542 | 6,944.447 | 6,777.605 | 7,936.102 | 6,500.658 | 5,980.066 | 5,646.759 | 5,565.466 | 5,050.645 | 4,354.81 | 3,942.686 | 4,859.987 | 6,224.73 | 7,334.454 | 6,763.979 |
Overige gereserveerde algehele resultaten
| 0.173 | 1 | 1 | 1 | 0 | 956.9 | 956.9 | 956.9 | 956.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,013.446 | 1,013.444 | 1,013.444 | 1,013.444 | 1,013.444 | 1,963.444 | 1,013.492 | 1,013.559 | 1,963.559 | 1,963.559 | 1,963.559 | 1,963.559 | 1,013.559 | -103.875 | 139.19 | 130.419 |
Totaal eigen vermogen van aandeelhouders
| 8,420.358 | 8,438.143 | 8,600.048 | 8,433.206 | 9,591.703 | 9,106.259 | 8,585.715 | 8,252.475 | 8,171.182 | 7,656.361 | 6,960.526 | 6,548.402 | 6,515.704 | 6,763.013 | 8,115.801 | 7,536.556 |
Totaal eigen vermogen
| 8,440.836 | 8,457.011 | 8,616.661 | 8,447.57 | 9,606.255 | 9,106.259 | 8,585.715 | 8,252.475 | 8,171.182 | 7,656.361 | 6,960.526 | 6,548.402 | 6,515.704 | 6,763.013 | 8,115.801 | 7,536.556 |
Totaal passiva en aandeelhoudersvermogen
| 11,688.417 | 11,410.311 | 12,679.911 | 11,687.475 | 13,190.475 | 12,114.562 | 11,414.203 | 10,525.368 | 10,415.516 | 9,898.149 | 8,886.282 | 8,216.801 | 7,790.408 | 8,129.76 | 9,781.539 | 9,711.167 |