ITOCHU Techno-Solutions Corporation

TSE:4739.T

4320 (JPY) • At close November 30, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Operationele Activiteiten:
Nettowinst 12,4949,31718,64410,77311,2326,27515,74915,58512,7157,82620,9059,6877,4655,89517,4719,4219,7804,86918,0347,4357,4613,35615,3826,3818,8423,12416,3696,0196,9221,99017,8674,1204,0741,88114,0977,4436,7801,17414,7633,2795,5716812,2254,9097,1492,4839,9265,7506,7891,87112,1603,2225,321-29911,4004,7864,16784315,150
Afschrijvingen & Amortisatie 3,8543,7744,1423,9643,7863,7454,0524,2934,4465,6417,2674,1634,1254,1094,3813,9983,9893,8722,3412,1672,1672,1762,2452,1902,1642,2212,2712,0492,0792,0392,0502,1372,0612,1942,1992,0761,9821,9451,8711,8351,8211,8851,5681,5231,4791,4432,0151,9121,8841,7851,7561,6711,7791,5221,5361,5431,4911,4281,527
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -23,7477,021-16,421-2,369-12,75315,318-15,6149,288-3,464-2,792-18,969245-5,7604,627-14,963-207-9,44015,318-23,3192,318-10,01417,868-19,188368-1,508-1,633-11,4421,240-6,4994,067-7,3324,527-9581,538-2,0256,369-11,7995,270-7,962-1,3513,962-5,0245,461-6,347524-3,730-364-748-8,6919,170-4,431-433-3,6224,531-4,299877-7,55817,710-1,594
Vorderingen 035,763-31,135-1,429-20,321000000000000000000000000000000000000000000000000000000
Voorraden -21,764-8,9213,606-4,140-1,506-9,99815,620-5,111-2,241-10,1694,228-4,675-6,646-4,87216,394-2,124-1,898-10,72410,884-4,541-2,699-5,9533,165-1,1062,439-5,9308,119-6,823-2,176-4,82414,105-4,719-2,199-4,83710,712-407-1,076-6,54412,257-5,308-1,423-9,52313,183-3,3651,228-10,6446,433-546-1,730-5,7886,147-2,946414-6,1558,881-3,8241,947-2,28018,076
Crediteuren 0031,1351,42920,321000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -1,983-19,821-20,0271,771-11,24725,316-31,23414,399-1,2237,377-23,1974,9208869,499-31,3571,917-7,54226,042-34,2036,859-7,31523,821-22,3531,474-3,9474,297-19,5618,063-4,3238,891-21,4379,2461,2416,375-12,7376,776-10,72311,814-20,2193,9575,3854,499-7,722-2,982-7046,914-6,797-202-6,96114,958-10,5782,513-4,03610,686-13,1804,701-9,50519,990-19,670
Overige Niet-Contante Posten -4,338-10,5004,765-2,004-3,853-13,4533,124-6,930-6,765-11,0932,7382,905220-12,35614,069845-2,629-10,671826-1,318441-11,3174372,763-5,472-7,3025,443-1,755775-6,364-5723,694-1,919-13,506-5,698-1,1082,380-5,255-8,3513,762-5,912-3,803-10,5633,713-3,276-8,8701,600-2,9461,226-9,9272,360-2,2471,293-9,6093,087-3,5951,759-9,9142,782
Kasstroom uit Operationele Activiteiten -11,7379,61211,13010,364-1,58811,8857,31122,2366,932-41811,94117,0006,0502,27520,95814,0571,70013,388-2,11810,6025512,083-1,12411,7024,026-3,59012,6417,5533,2771,73212,01314,4783,258-7,8938,57314,780-6573,1343217,5255,442-6,8748,6913,7985,876-8,67413,1773,9681,2082,89911,8452,2134,771-3,85511,7243,611-14110,06717,865
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -1,499-1,749-1,924-1,297-1,274-1,080-1,052-2,146-3,473-3,637-1,554-1,721-1,034-1,404-1,942-2,432-1,418-1,211-1,836-902-883-1,389-1,395-1,536-483-1,119-1,875-2,403-2,138-2,774-3,166-2,443-913-3,486-674-707-766-1,961-1,653-861-1,187-4,617-1,369-990-1,015-1,184-943-915-1,319-653-1,392-2,937-1,474-1,236-1,304-1,015-773-374-9,714
Netto Overnames -31200-412-282-358000084-462-973-3447-3,667000130016-3140000000840001906410-291-922-463-122-6,068000-133-581000-1,43000-565-57400-132
Aankoop van Beleggingen -22-105-450-200-1,001-100-181-275-100-203-100-414-69-2000-180-201-551-2-10-400-197-1-2000-10-20000-3,382-200-2000-10-2-367-10-100-1600-325-1000-30100-25-3010-30-214
Verkoop/verval van Beleggingen 120001440000244122-47400000300-35010900000-7190025030229185611020470118110507963933134520117720339
Overige Investeringsactiviteiten 7304513587557126631,92411,817-67-308-3,939-555-8-442-2,250-702-4,947-341533-335-5861,464-478-1579251,545-171-177-3,385-5,331-7,720-639-490-717-853-7,770-6,255-3181-807-217-385-6,524-285-73-629-55-422-83104-1,433-1,357-1,095-97-1,012-3411,607136-246
Kasstroom uit Investeringsactiviteiten -983-1,403-2,016-1,153-1,841-8716919,795-3,325-3,699-4,764-2,189-1,742-1,425-3,410-6,201-6,166-1,411-1,336-877-1,223201-1,705-1,844395848-1,830-1,224-4,327-6,777-8,794-5,523-1,052-2,816-994-7,876-6,734-1,738-1,052-2,002-322-4,648-7,249-904-939-1,229-893-707-1,029-156-1,842-3,162-1,454-537-1,575-9061,127-25-9,703
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 00000000000000000000000000000000000-14300000000000000000000000
Terugkoop van Gewone Aandelen -20000000000000000000000-1-38900000000-50-5,00400-2-2,5020-1-100-5,0020000-1-5,0040000000
Uitgekeerde Dividenden -5-9,372-3-9,369-13-11,567-8-8,099-7-7,520-7-7,291-6-7,061-11-6,364-5-6,015-4-5,555-7-5,495-5-4,917-5-4,917-5-4,341-5-4,340-4-3,762-4-3,617-5-3,391-5-3,242-6-3,277-4-3,278-5-2,979-5-3,045-4-2,741-4-2,810-1-2,884-2-2,883-5-2,566-1-2,563-5
Overige Financieringsactiviteiten -809-567-3,111-1,405-1,182-1,241-2,687-3,337-2,874-2,881-2,038-2,319-1,749-591-1,888-810-2,9839531,064201232063311,1312922,096837-6-10813589-335-528-261-1,069-4,991-588-30376-2,780-349109-127-4108-5,057-603179-5,4212,490-774-5,637-643-648-528-507-502-530-471
Kasstroom uit Financieringsactiviteiten -814-9,939-3,114-10,774-1,195-12,808-2,695-11,436-2,881-10,401-2,045-9,610-1,755-7,652-1,899-7,174-2,988-5,0621,060-5,35416-5,289326-3,786287-2,821832-4,347-113-4,20585-4,097-532-3,878-1,074-8,382-593-3,54570-6,057-353-3,169-132-2,983103-8,102-607-2,562-5,425-320-775-8,521-645-3,531-533-3,073-503-3,093-476
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 210732334-1,0841221,06266531759-18320-32-9048-6589-14-6535-714646-167937080-93225155-166-310113-37760-660473388-33-2082-915921-2-2-25-8-40-1-4-1822-23-16-821-47
Netto Kasstroomverandering -13,325-9986,334-2,649-4,500-7335,97320,911785-14,5365,4525,1692,463-6,75515,583772-7,4686,850-2,3604,300-1,1077,042-2,6696,1624,964-5,66711,5502,208-1,008-9,4172,9944,9731,295-14,5285,845-1,004-7,596-2,182-680-4514,757-14,6761,319-685,039-18,00911,652691-5,2502,4229,226-9,4742,655-7,9029,591-3854766,9127,640
Kaspositie aan het Einde van de Periode 78,20791,53292,53086,19688,84593,34594,07888,10567,19466,40980,94475,49270,32367,86074,61559,03258,26065,72858,87861,23856,93858,04551,00353,67247,51042,54648,21336,66334,45535,46344,88041,88636,91335,61850,14644,30145,30552,90155,08355,76356,21451,45766,13364,81464,88259,84377,85266,20065,50970,75968,33759,11168,58565,93073,83264,24164,62664,15057,238