ITOCHU Techno-Solutions Corporation
TSE:4739.T
4320 (JPY) • At close November 30, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 570,934 | 522,356 | 479,878 | 487,018 | 451,957 | 429,625 | 407,849 | 391,606 | 381,939 | 349,454 | 322,475 | 297,748 | 283,068 | 290,391 | 307,254 | 319,289 | 294,374 | 239,021 | 226,795 |
Kosten van de omzet
| 431,857 | 387,678 | 358,412 | 368,967 | 344,248 | 328,024 | 311,133 | 300,080 | 290,660 | 265,934 | 239,189 | 218,132 | 208,193 | 213,544 | 226,970 | 238,869 | 222,991 | 180,519 | 173,072 |
Brutowinst
| 139,077 | 134,678 | 121,466 | 118,051 | 107,709 | 101,601 | 96,716 | 91,526 | 91,279 | 83,520 | 83,286 | 79,616 | 74,875 | 76,847 | 80,284 | 80,420 | 71,383 | 58,502 | 53,723 |
Brutowinstmarge
| 0.244 | 0.258 | 0.253 | 0.242 | 0.238 | 0.236 | 0.237 | 0.234 | 0.239 | 0.239 | 0.258 | 0.267 | 0.265 | 0.265 | 0.261 | 0.252 | 0.242 | 0.245 | 0.237 |
Onderzoek- en ontwikkelingskosten
| 1,961 | 1,494 | 1,516 | 1,546 | 1,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 91,021 | 84,525 | 79,329 | 75,474 | 71,795 | 69,165 | 65,512 | 63,464 | 62,500 | 0 | 0 | 3,832 | 2,714 | 3,068 | 2,793 | 4,040 | 0 | 68 | 55 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,899 | 3,364 |
Verkoop-, algemene en administratieve kosten
| 91,021 | 84,525 | 79,329 | 75,474 | 71,795 | 69,165 | 65,512 | 63,464 | 62,500 | 0 | 0 | 3,832 | 2,714 | 3,068 | 2,793 | 4,040 | 0 | 3,967 | 3,419 |
Overige kosten
| 0 | -329 | -1,488 | 909 | 16 | 0 | 0 | 0 | 0 | 234 | -90 | 238 | 315 | 328 | 292 | 313 | 0 | 303 | 654 |
Bedrijfskosten
| 92,604 | 84,196 | 77,841 | 76,383 | 71,811 | 68,979 | 65,587 | 63,583 | 61,941 | 60,036 | 56,094 | 35,519 | 34,059 | 35,091 | 36,138 | 34,043 | 45,917 | 5,932 | 5,136 |
Bedrijfsresultaat
| 46,473 | 50,482 | 43,625 | 41,667 | 35,898 | 32,622 | 31,129 | 27,942 | 29,339 | 23,481 | 27,187 | 24,798 | 21,316 | 21,569 | 21,687 | 25,013 | 25,466 | 19,501 | 17,103 |
Bedrijfsresultaat ratio
| 0.081 | 0.097 | 0.091 | 0.086 | 0.079 | 0.076 | 0.076 | 0.071 | 0.077 | 0.067 | 0.084 | 0.083 | 0.075 | 0.074 | 0.071 | 0.078 | 0.087 | 0.082 | 0.075 |
Totaal overige inkomsten en kosten netto
| -2,109 | 1,248 | 50 | -1,703 | -99 | 1,107 | 171 | 0 | 155 | 200 | -421 | -462 | -912 | -373 | -178 | 268 | -1,495 | 502 | 2,118 |
Inkomen voor belasting
| 46,924 | 51,875 | 43,952 | 41,541 | 36,286 | 33,729 | 31,300 | 27,942 | 29,494 | 23,681 | 26,766 | 24,336 | 20,404 | 21,196 | 21,509 | 25,281 | 23,971 | 20,003 | 19,221 |
Inkomen voor belasting ratio
| 0.082 | 0.099 | 0.092 | 0.085 | 0.08 | 0.079 | 0.077 | 0.071 | 0.077 | 0.068 | 0.083 | 0.082 | 0.072 | 0.073 | 0.07 | 0.079 | 0.081 | 0.084 | 0.085 |
Belastingkosten
| 13,155 | 17,409 | 13,108 | 13,080 | 11,407 | 9,954 | 9,304 | 9,804 | 11,844 | 9,368 | 10,643 | 10,919 | 8,856 | 8,635 | 8,482 | 9,825 | 9,823 | 8,503 | 8,285 |
Nettowinst
| 34,208 | 35,373 | 30,486 | 28,451 | 24,616 | 23,581 | 21,861 | 18,018 | 17,406 | 14,096 | 16,025 | 13,327 | 11,451 | 12,461 | 12,936 | 15,419 | 14,045 | 11,517 | 10,872 |
Nettowinstmarge
| 0.06 | 0.068 | 0.064 | 0.058 | 0.054 | 0.055 | 0.054 | 0.046 | 0.046 | 0.04 | 0.05 | 0.045 | 0.04 | 0.043 | 0.042 | 0.048 | 0.048 | 0.048 | 0.048 |
WPA (Winst Per Aandeel)
| 148.04 | 153.08 | 131.95 | 123.15 | 106.55 | 102.03 | 94.55 | 77.93 | 74.4 | 60 | 67.13 | 54.27 | 45.12 | 48.66 | 49.8 | 58.18 | 56.48 | 49.47 | 45.72 |
Verwaterde WPA
| 148.03 | 153.08 | 131.94 | 123.15 | 106.55 | 102.03 | 94.55 | 77.93 | 74.4 | 60 | 67.13 | 54.27 | 45.12 | 48.66 | 49.8 | 58.17 | 56.43 | 49.44 | 45.69 |
EBITDA
| 63,789 | 70,860 | 64,306 | 58,397 | 45,422 | 42,023 | 39,896 | 36,627 | 37,830 | 31,470 | 33,313 | 52,123 | 48,039 | 48,251 | 49,442 | 71,575 | 29,760 | 88,001 | 80,669 |
EBITDA ratio
| 0.112 | 0.136 | 0.134 | 0.12 | 0.101 | 0.098 | 0.098 | 0.094 | 0.099 | 0.09 | 0.103 | 0.175 | 0.17 | 0.166 | 0.161 | 0.224 | 0.101 | 0.368 | 0.356 |