ITOCHU Techno-Solutions Corporation

TSE:4739.T

4320 (JPY) • At close November 30, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 78,20791,53292,53086,19688,84593,34594,07888,10567,19466,40980,94475,49270,32367,86074,61559,03258,26065,72858,87861,23856,93858,04551,00353,67247,51042,54648,21336,66334,45535,46344,88041,88636,91335,61850,14644,30145,30552,90138,76927,35437,83233,18131,91426,59428,70520,66732,85524,20320,62425,87829,45225,22937,71029,06135,96326,48954,43917,889
Kortetermijnbeleggingen 22,10622,80421,84821,73822,77223,40922,42524,62524,26024,37324,82220,26920,21820,15220,30118,44718,32220,12420,08921,10921,22121,35123,33323,08323,09623,15725,01725,17126,00524,04220,02514,33414,42114,42015,20014,8807,42343828,61322,99812,99812,99846,90632,99730,99833,99756,81741,99644,99644,99647,37133,99730,99736,99744,13837,9967,91131,954
Liquide middelen en kortetermijnbeleggingen 100,313114,336114,378107,934111,617116,754116,503112,73091,45490,782105,76695,76190,54188,01294,91677,47976,58285,85278,96782,34778,15979,39674,33676,75570,60665,70373,23061,83460,46059,50564,90556,22051,33450,03865,34659,18152,72853,33967,38250,35250,83046,17978,82059,59159,70354,66489,67266,19965,62070,87476,82359,22668,70766,05880,10164,48562,35049,843
Nettovorderingen 128,059125,125158,341129,269131,085113,589151,089110,517121,794120,158140,420103,197107,951110,292137,81291,65595,92589,324132,42684,30986,49782,047130,44995,75198,28695,845115,49588,13689,94685,095111,12677,44484,94682,982109,59583,99486,86478,827117,33071,38877,23179,94298,05670,67070,68972,59983,35162,72262,34257,79082,49658,93360,77256,81078,90852,95584,88457,679
Voorraad 86,74464,87355,68359,21955,41853,79243,43758,88453,64751,36141,19745,33040,61434,04829,04445,66943,43539,55728,90739,76935,25632,54525,57728,77327,58130,00824,04532,28925,28023,14618,48832,59927,85625,84120,97331,77131,26230,10929,46441,73236,33334,95225,36236,45626,33827,56116,93223,19622,51320,70914,76520,73818,18718,96513,24122,35318,88137,093
Overige vlottende activa 96,16796,59676,65882,88683,42487,87970,07176,14178,78981,41166,29471,64275,28175,05062,96473,26373,12573,10858,02562,95062,59761,94442,43044,71547,67348,41337,42438,54540,53342,07634,49436,69839,12541,09531,33132,26832,31633,9522,90929,16829,44730,6483,67927,32035,03035,05410,19325,77525,44225,3039,52424,41324,83825,3469,37720,9597,29016,089
Totaal vlottende activa 411,283400,930405,060379,308381,544372,014381,100358,272345,684343,712353,677315,930314,387307,402324,736288,066289,067287,841298,325269,375262,509255,932272,792245,994244,146239,969250,194220,804216,219209,822229,013202,961203,261199,956227,245207,214203,170196,227217,085192,640193,841191,721205,917194,037191,760189,878200,148177,892175,917174,676183,608163,310172,504167,179181,627160,752173,405160,704
Niet-vlottende activa:
Materiële vaste activa, netto 45,88447,00347,25548,45349,93951,04751,99230,05150,18748,47745,00954,03154,23355,00055,38255,11555,03053,50034,48834,08034,08834,28034,85734,75134,78035,49836,36535,90835,96835,97435,51435,74034,94034,75734,78034,71735,26035,35236,07234,15034,45034,44434,71929,68329,18929,09128,82529,44130,00329,38629,88930,97430,55130,59329,74129,90831,68623,152
Goodwill 5,2885,2034,9567,9658,6148,4127,81012,24511,80811,58411,70211,12310,88111,41510,40613,65213,1224,0854,2334,3974,4884,4434,4704,6034,0713,9823,8993,9603,6843,8404,2454,2454,1184,7374,6604,9094,7104,4452,9453,0672,9545,0434,129000000000000000
Immateriële activa 5,4225,4475,4985,2265,3625,6095,7026,0236,3096,8637,3197,6487,9588,2548,4777,9048,0238,4678,9379,3489,68310,15910,53810,90311,29411,89512,56013,09212,62511,64711,54810,3849,73510,29310,5349,4619,7269,5739,96110,32710,3416,7027,05307,2137,5887,7057,9937,9358,2518,6208,1047,3036,5295,9595,7005,8186,070
Goodwill en immateriële activa 10,71010,65010,45413,19113,97614,02113,51218,26818,11718,44719,02118,77118,83919,66918,88321,55621,14512,55213,17013,74514,17114,60215,00815,50615,36515,87716,45917,05216,30915,48715,79314,62913,85315,03015,19414,37014,43614,01812,90613,39413,29511,74511,1826,9217,2137,5887,7057,9937,9358,2518,6208,1047,3036,5295,9595,7005,8186,070
Langetermijnbeleggingen 28,72355,71731,59429,35326,35226,20125,31224,6669,4756,6742,9345,1576,2693,9753,4555,081597-2,438-2,288-3,316-3,799-4,804-7,721-7,825-7,722-8,060-10,364-10,915-11,634-9,507-4,900938-2,705-2,478-3,830-3,5883,78611,023-23,629000-40,907000-52,483000-43,049000-39,5470-3,5560
Belastingvorderingen 7,8756,1679,0796,5877,8137,62510,1706,5719,66611,21313,77711,16312,04412,19913,91011,12412,35112,63312,4679,97310,95211,87612,81710,39610,90411,65512,6799,95510,3999,91910,28610,11410,99411,59612,29810,76811,41311,4174240005970009270001,3530001,56201,5620
Overige niet-vlottende activa 24,977024,60324,76825,92526,76725,63527,73827,49327,80028,33022,41222,29022,36522,45020,88120,83522,80222,77423,49323,65323,91726,12925,63625,67325,83127,79027,06027,93626,34722,22515,83715,98316,25117,04716,9479,1931,88939,36915,41915,32716,15258,51616,62616,47615,72167,57916,00716,31416,21657,74715,76815,45615,45453,88816,05318,54119,017
Totaal niet-vlottende activa 118,169119,537122,985122,352124,005125,661126,621107,294114,938112,611109,071111,534113,675113,208114,080113,757109,95899,04980,61177,97579,06579,87181,09078,46479,00080,80182,92979,06078,97878,22078,91877,25873,06575,15675,48973,21474,08873,69965,14262,96363,07262,34164,10753,23052,87852,40052,55353,44154,25253,85354,56054,84653,31052,57651,60351,66154,05148,239
Totaal activa 529,452520,467528,045501,659505,549497,675507,721465,566460,622456,322462,748427,465428,062420,610438,816401,824399,026386,891378,936347,351341,574335,803353,882324,458323,146320,771333,123299,865295,197288,042307,932280,219276,326275,112302,734280,429277,258269,926282,229255,604256,914254,063270,025247,268244,638242,278252,701231,333230,169228,529238,168218,156225,814219,755233,230212,413227,456208,943
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 52,54948,45266,68855,60952,65844,13357,97247,27843,13740,47155,98340,25538,95238,45156,78840,21941,02638,08153,90138,97032,79934,88548,57234,83135,08634,24748,22239,48833,08730,72247,20233,59231,50027,22449,69134,35729,98930,60935,49424,07423,20321,25726,48419,16019,47321,30424,17418,84820,14215,78624,28217,73918,82916,20825,03217,85026,26120,701
Kortlopende schulden 000000000000000000000000000000000000005,3510004,5370003,7640004,3060003,19002,3390
Belastingschulden 3,9655597,8451,0923,12647110,8782,2263,62881211,2951,4773,06754911,6962,6913,4318569,9641,4102,0173278,0891,9622,4194469,0641,8553,1094976,3127311,2012288,6041,7312,2513586,5607831,5882337,8031,2152,7061308,2742,0272,1564647,2149001,6442117,1828717,305831
Uitgestelde opbrengsten 0000000000000000000000000000000000000037,14400036,50400034,17000028,93000029,023030,1540
Overige kortlopende verplichtingen 126,990128,769116,327115,122116,648123,705115,705112,623118,236125,934116,821108,630108,919107,225105,81695,75294,13795,54981,50278,56378,72876,42977,35773,48472,52876,83773,40262,42864,52563,01661,35658,56755,97359,12561,25861,22259,56655,74554,49753,70252,44455,36055,60655,24352,33352,48649,97944,20842,82345,90143,02741,11341,37541,23841,40938,01844,00842,714
Totaal kortlopende verplichtingen 179,539177,221183,015170,731169,306167,838173,677159,901161,373166,405172,804148,885147,871145,676162,604135,971135,163133,630135,403117,533111,527111,314125,929108,315107,614111,084121,624101,91697,61293,738108,55892,15987,47386,349110,94995,57989,55586,35495,34277,77675,64776,61786,62774,40371,80673,79077,91763,05662,96561,68771,61558,85260,20457,44669,63155,86872,60863,415
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000000000000000000000000012,57100014,01000013,5610008,6290007,77106,2140
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000002,1390002,0230001,7740001,61100029805600
Uitgestelde belastingverplichtingen niet-vlottend 4484414354624214583922782863443783613794323872842923173412682903013243233063163273863774104745846017127248628508151,0880001,06900013500097000420820
Overige niet-vlottende verplichtingen 37,22738,17438,99541,47943,14444,34445,16826,87326,37727,23226,95836,79937,23137,83837,26134,02433,73233,62818,08717,03016,63116,34316,77916,26116,11616,22315,47214,52814,80915,51815,85716,60216,68917,33918,15517,99517,86418,6592,31916,17516,61316,3692,33916,37216,29916,4312,26515,34714,08612,7471,96010,56710,70510,4746688,4357847,226
Totaal niet-vlottende verplichtingen 37,67538,61539,43041,94143,56544,80245,56027,15126,66327,57627,33637,16037,61038,27037,64834,30834,02433,94518,42817,29816,92116,64417,10316,58416,42216,53915,79914,91415,18615,92816,33117,18617,29018,05118,87918,85718,71419,47415,97816,17516,61316,36917,41816,37216,29916,43115,96115,34714,08612,74710,68610,56710,70510,4748,4818,4357,0807,226
Totaal passiva 217,214215,836222,445212,672212,871212,640219,237187,052188,036193,981200,140186,045185,481183,946200,252170,279169,187167,575153,831134,831128,448127,958143,032124,899124,036127,623137,423116,830112,798109,666124,889109,345104,763104,400129,828114,436108,269105,828111,32093,95192,26092,986104,04590,77588,10590,22193,87878,40377,05174,43482,30169,41970,90967,92078,11264,30379,68870,641
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 21,76421,76421,76421,76421,76421,76421,76421,76421,76421,76421,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76300000021,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,76321,763
Ingehouden winsten 243,880235,335238,326223,592225,671218,015225,273214,455211,942203,283205,402189,686190,447185,190188,149176,105176,191169,544174,460161,882162,437157,367160,544149,037149,727143,691146,537133,954134,252129,585132,677120,392121,681119,103121,530114,075112,858108,594117,408108,419118,336114,952118,506110,897111,003106,710108,496102,678102,837104,885106,72999,661100,86897,732101,04094,01698,13288,540
Overige gereserveerde algehele resultaten 0000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 38,991-257,09938,56136,01337,03437,39534,10534,02931,04729,62027,63422,69023,32222,50921,76025,78824,42923,73724,47824,67824,71224,50024,26224,48824,05324,14723,87523,73523,08723,62724,84525,02724,62225,87625,58326,04330,47630,08651,10150,83744,08944,75446,13545,09623,32223,16828,10528,01028,10127,06626,92926,86231,86031,95431,87031,79327,34927,458
Totaal eigen vermogen van aandeelhouders 304,635297,321298,651281,369284,469277,174281,142270,248264,753254,667254,799234,139235,532229,462231,672223,656222,383215,044220,701208,323208,912203,630206,569195,288195,543189,601192,175179,452179,102174,975179,285167,182168,066166,742168,876161,881165,097160,443168,509159,256162,425159,706164,641155,993156,088151,641158,364152,451152,701153,714155,421148,286154,491151,449154,673147,572147,244137,761
Totaal eigen vermogen 312,238304,631305,600288,987292,678285,035288,484278,514272,586262,341262,608241,420242,581236,664238,564231,545229,839219,316225,105212,520213,126207,845210,850199,559199,110193,148195,700183,035182,399178,376183,043170,874171,563170,712172,906165,993168,989164,098170,909161,651164,654161,077165,979156,491156,533152,057158,823152,930153,118154,095155,867148,737154,905151,835155,118148,110147,768138,302
Totaal passiva en aandeelhoudersvermogen 529,452520,467528,045501,659505,549497,675507,721465,566460,622456,322462,748427,465428,062420,610438,816401,824399,026386,891378,936347,351341,574335,803353,882324,458323,146320,771333,123299,865295,197288,042307,932280,219276,326275,112302,734280,429277,258269,926282,229253,207256,914254,063268,686246,768244,638242,278252,701231,333230,169228,529238,168218,156225,814219,755233,230212,413227,456208,943