OBIC Business Consultants Co., Ltd.

TSE:4733.T

7170 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 155,492.122149,946151,601.408142,660.192141,466.507136,407.268134,454.233127,883.051128,806.93124,961.29124,469.289117,351.288118,330.07114,331.853114,105.127109,330.163110,051.855107,229.322106,700.778101,570.107102,199.19898,295.87797,839.79292,177.59192,016.17689,383.07787,123.50483,570.57284,688.23682,638.07581,310.58677,428.89775,985.2872,819.39169,699.28864,630.26262,259.56159,655.43658,092.44154,923.60856,028.70653,250.24353,444.60149,636.56748,812.19446,179.346,041.78242,754.99442,021.9939,039.76437,988.94535,430.23735,999.76533,564.65332,661.73329,876.21330,624.52527,943.74931,801.94332,061.05731,826.28629,309.04729,779.33
Kortetermijnbeleggingen 001010-52.745-955.909101010-972.934-973.654-967.339-941.8110-944.751-942.065-941.519-778.692-778.725-806.405-805.07-759.181-741.655-738.384-738.242-737.361-742.963-728.343-720.491-674.435-655.792-663.18303.36308.73838.04861.83500500-566.344-566.654-563.061-563.09-568.5-567.033-576.243-583.872-545.726-171.097-162.117-163.827-182.125-178.9436.2516.5816.7761,165.951,973.731-184.517-184.5170.0840.084520.621159.019
Liquide middelen en kortetermijnbeleggingen 155,492.122149,946151,601.408142,660.192141,466.507136,407.268134,454.233127,883.051128,806.93124,961.29124,469.289117,351.288118,330.07114,331.853114,105.127109,330.163110,051.855107,229.322106,700.778101,570.107102,199.19898,295.87797,839.79292,177.59192,016.17689,383.07787,123.50483,570.57284,688.23682,638.07581,310.58677,428.89776,288.6473,128.12170,537.32865,492.09262,759.56160,155.43658,092.44154,923.60856,028.70653,250.24353,444.60149,636.56748,812.19446,179.346,041.78242,754.99442,021.9939,039.76437,988.94535,430.23736,006.01633,571.23432,668.50931,042.16332,598.25627,943.74931,801.94332,061.14131,826.3729,829.66829,938.349
Nettovorderingen 9,989.0410,07512,793.93512,170.52310,830.271012,940.64308,387.737,983.3211,594.269007,474.62210,353.6218,121.316,362.2056,126.7069,084.9467,978.677,160.6337,174.33710,078.2906,054.1075,756.3597,867.1386,138.6894,615.2854,830.7817,507.1775,877.0934,717.8935,333.6877,730.2035,8495,4894,5736,7574,1993,4224,2066,7624,1173,0252,9854,6762,9553,266.6713,488.945,086.1653,217.9083,237.6483,306.2465,091.7883,341.6233,303.8543,439.524,736.7163,413.0042,750.8854,425.0850
Voorraad 113.342120132.755140.132163.129163.525156.155161.605173.873179.25193.218183.521196.107177.748189.712215.689214.284201.236208.492190.78221.755217.553191.237205.202212.59189.294186.708190.807207.773200.014197.636200.285202.204206.514218.909225.378191.569196.479203.342192.19194.198203.491205.806193.418166.996163.184164.57182.575172.281177.472184.141203.68165.28165.159168.587174.56179.119178.754177.427162.258169.43156.298168.856
Overige vlottende activa 184.377263.476226.196173.097129.3169,325.231161.20810,868.08133.268135.311142.08810,829.9448,477.369150.55200.757156.917167.623155.703158.573166.508192.697159.174191.6568,552.149205.745168.947495.715277.001479.475473.709544.827292.941462.0055,334.2447,726.8986,058.8385,883.384,961.5527,133.1724,461.4743,841.4424,569.7857,369.5454,604.0813,454.5693,364.0925,151.8543,317.6093,258.4453,464.1315,075.063,208.9913,229.4823,291.0225,081.2433,325.0673,295.4343,411.9834,727.5373,401.7952,723.2574,424.459331.287
Totaal vlottende activa 165,778.881160,417164,754.294155,143.944152,589.223145,896.024147,712.239138,912.736137,501.801133,259.171136,398.864128,364.753127,003.546122,134.773124,849.217117,824.079116,795.967113,712.967116,152.789109,906.065109,774.283105,846.941108,300.975100,934.94298,488.61895,497.67795,979.8890,177.06989,990.76988,142.57989,560.22683,799.21681,670.74278,668.87978,483.13571,776.30868,834.5165,313.46765,428.95559,577.27260,064.34658,023.51961,019.95254,434.06652,433.75949,706.57651,358.20646,255.17845,452.71642,681.36743,248.14638,842.90839,400.77837,027.41537,918.33934,541.7936,072.80931,534.48636,706.90735,625.19434,719.05734,410.42533,139.44
Niet-vlottende activa:
Materiële vaste activa, netto 1,177.461,1621,229.8781,851.2521,925.7021,994.3612,074.9712,021.9052,090.5312,182.4382,179.3352,087.2222,054.6142,033.892,014.8741,914.4461,358.0291,201.1361,256.7511,258.8221,182.3911,125.8791,161.6511,142.9351,184.8871,200.9111,246.7291,221.7031,194.7641,088.8531,100.491,145.1721,034.036973.256903.673983.467892.167879.027895.461892.677896.109906.995914.14906.021883.56850.156832.48854.403379.345383.598325.609305.398275.136286.125287.307262.497282.545304.37286.523271.186288.921347.597286.074
Goodwill 0000.3550.4960.10600.5250.360.94800.240.6620.22200.3180.6030.21500.8410.0830.39100.9310.7390.55500.3610.7520.20800.2640.60.41200.1280.4940.39500.6370.3260.33600.020.0490.13500.153000000000000000
Immateriële activa 01,2411,228.1421,1421,1891,233620.99466507554532.507485441445434.83268335400417.401255365380456.387405426468453.911401416423418.058412426450464.07472502514503.403545557550537.745400388305285.796256243.069239.146233.71497.792112.471135.189156.114121.265145.839168.739176.326162.938186.954210.166330.801
Goodwill en immateriële activa 940.5161,2411,228.1421,142.3551,189.4961,233.106620.99466.525507.36554.948532.507485.24441.662445.222434.83268.318335.603400.215417.401255.841365.083380.391456.387405.931426.739468.555453.911401.361416.752423.208418.058412.264426.6450.412464.07472.128502.494514.395503.403545.637557.326550.336537.745400.02388.049305.135285.796256.153243.069239.146233.71497.792112.471135.189156.114121.265145.839168.739176.326162.938186.954210.166330.801
Langetermijnbeleggingen 31,608.15330,46629,726.23429,962.26129,836.99530,86728,957.88429,911.09930,615.79233,15733,74333,08134,62633,938.60131,98029,15727,97926,66326,05333,22633,38230,91030,65828,32229,61827,85826,94926,45426,55626,75827,47428,68228,248.90729,372.22531,702.5731,465.17733,300.38736,405.00838,91040,07137,81337,70335,94137,84235,71134,65938,09931,615.29129,485.79129,736.30331,155.23228,134.54429,992.00833,764.82535,008.03833,031.50829,327.50433,027.68233,226.23427,710.97830,661.78727,582.93927,052.528
Belastingvorderingen 00.9073,698.631-29,962.261-29,836.995-905.7783,467.493-29,911.099-30,615.792-891.414-896.614-895.099-872.61-33,938.601-31,980-29,157-27,979-26,663-26,053-33,226-33,382-30,910-30,658-28,322-29,618-27,858-26,949-26,454-26,556-26,758-27,474-28,682303.36308.73838.04861.83500500-38,910-40,071-37,813-37,703-35,941-37,842-35,711-34,659-38,099209.2511,003.1551,401.2928.6772,795.7672,494.571,439.4211,068.531471.3841,356.3491,762.738557.295790.094307.0751,075.367159.019
Overige niet-vlottende activa 920.4961.093868.44429,938.49329,811.879-22.502-3,518.88729,861.3330,560.536-53.89-50.09-45.29-42.2533,896.91331,063.47928,243.16527,065.71125,912.53825,302.50532,447.82532,605.1630,179.04929,944.57527,611.84628,907.98827,148.86926,239.66725,759.28725,869.13926,117.19526,851.83828,052.4533.6333.6333.6335.6335.6335.6338,379.28639,539.97637,285.56937,175.5435,408.1337,310.59735,268.13634,216.69837,690.304-41.5371,252.2441,280.4451,298.3031,275.1381,470.5631,461.2581,591.7162,848.7253,671.941,771.9731,774.7222,062.271,964.1032,501.3724,383.597
Totaal niet-vlottende activa 34,646.62532,87136,751.32932,932.132,927.07733,166.18731,602.45132,349.7633,158.42734,949.08235,508.13834,713.07336,207.41636,376.02533,513.18330,425.92928,759.34327,513.88926,976.65733,962.48834,152.63431,685.31931,562.61329,160.71230,519.61428,818.33527,940.30727,382.35127,480.65527,629.25628,370.38629,609.88630,046.53331,138.25333,941.98333,818.23235,230.67838,334.0639,778.1540,978.2938,739.00438,632.87136,860.01538,616.63836,539.74535,371.98938,808.5832,893.56132,363.60433,040.69233,941.53532,608.63934,344.74837,086.81838,111.70636,735.37934,784.17737,035.50236,021.130,997.46633,408.8431,717.44132,212.019
Totaal activa 200,425.506193,288201,505.623188,076.046185,516.303179,062.213179,314.691171,262.499170,660.23168,208.255171,907.004163,077.828163,210.965158,510.8158,362.403148,250.01145,555.312141,226.857143,129.448143,868.555143,926.918137,532.262139,863.59130,095.657129,008.234124,316.014123,920.19117,559.422117,471.426115,771.837117,930.615113,409.104111,717.276109,807.135112,425.121105,594.541104,065.191103,647.53105,207.108100,555.56498,803.35396,656.39397,879.97193,050.70888,973.50685,078.56890,166.79179,148.74177,816.3275,722.05977,189.68171,451.54773,745.52674,114.23376,030.04571,277.16970,856.98668,569.98872,728.00766,622.6668,127.89766,127.86665,351.459
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 305.478293449.647311.043435.214284.746380.203259.024241.917220.661360.189251.928318.292160.618280.893198.513214.279146.002289.651193.95324.569216.869316.438236.559221.892176.311243.543141.548198.337142.362233.771161.395191.81157.098260.347168.506209.839158.873307.431166.786152.772134.992328.844203.048197.069147.163221.586152.659402.074445.315249.957474.281413.648406.598545.766449.452638.998367.7211,415.404393.121456.086728.593636.701
Kortlopende schulden 3,292.0551,611.4690000000000000000000000000000000000000000000000000000000000000
Belastingschulden 01,611.4694,011.8262,370.8173,197.321,794.232,603.46801.9752,562.4311,717.5713,818.8191,373.9542,782.341,612.3033,513.1231,307.2612,391.961,365.1342,647.431,082.7992,721.2621,508.8973,621.8651,718.3582,173.61,119.5332,449.304860.9691,698.4461,074.0282,202.366908.4491,550.435914.8721,755.333831.0281,710.018888.8171,594.068359.0661,498.221651.6323,283.1471,247.7721,447.042587.4052,367.212958.2391,420.312751.819877.482411.7151,634.372927.3752,477.316640.2181,493.737743.2182,413.783835.1011,435.454553.28514.936
Uitgestelde opbrengsten 31,069.20831,309.76333,492.77530,793.79128,392.16526,804.64827,845.73323,767.30820,949.90619,949.01721,438.56118,766.24916,695.68716,133.920000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 3,764.5342,380.2994,548.0382,478.2292,716.7732,755.6742,397.8852,276.4452,243.7222,597.6472,316.0052,244.09819,102.5252,260.76519,329.66616,920.38715,064.88415,524.60516,776.2514,414.83313,012.82213,436.61114,506.89611,845.74310,902.21111,435.26712,261.54110,281.7559,611.95510,407.21311,399.8599,375.3888,843.4219,805.16910,869.0579,138.0638,413.8958,095.938,636.0916,733.4666,805.5767,543.258,347.1816,585.6755,919.0576,175.2256,445.9494,976.6314,992.2895,444.3036,117.6144,503.3044,931.8445,557.0035,755.1444,313.634,714.3965,122.0525,304.3784,170.5494,596.2255,257.5764,319.444
Totaal kortlopende verplichtingen 38,431.27537,20642,502.28635,953.8834,741.47231,639.29833,227.28127,104.75225,997.97624,484.89627,933.57422,636.22922,203.15720,167.60623,123.68218,426.16117,671.12317,035.74119,713.33115,691.58216,058.65315,162.37718,445.19913,800.6613,297.70312,731.11114,954.38811,284.27211,508.73811,623.60313,835.99610,445.23210,585.66610,877.13912,884.73710,137.59710,333.7529,143.6210,537.597,259.3188,456.5698,329.87411,959.1728,036.4957,563.1686,909.7939,034.7476,087.5296,814.6756,641.4377,245.0535,389.36,979.8646,890.9768,778.2265,403.36,847.1316,232.9919,133.5655,398.7716,487.7656,539.4544,971.081
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,783.1362,651.2965,607.262,587.6792,312.3262,307.4071,911.962,671.0542,627.3963,110.9663,114.4673,614.4373,548.6453,546.0692,627.5372,384.1061,857.0721,505.5631,296.9173,930.1133,681.0692,894.382,727.742,783.332,960.6072,428.771,904.6832,309.0752,312.3142,282.0462,461.4612,792.3952,417.2922,327.7952,543.7871,876.7711,442.1942,297.852,454.5973,150.8082,317.2482,141.7791,282.9332,051.3741,511.212878.7491,925.9840000000000000000
Overige niet-vlottende verplichtingen 4,707.503-2,651.2964,501.6054,632.324,562.2474,470.5924,386.6894,497.3764,404.914,304.8264,219.9174,196.1854,087.6814,150.5664,048.3264,090.1223,826.7173,709.3193,593.4333,467.8863,385.5283,304.2983,252.2542,001.8861,930.7071,862.271,796.4921,773.8651,689.8051,654.7971,591.0141,586.1111,555.6841,521.1861,465.321,297.5931,270.2131,238.891,220.2151,124.9441,101.3261,070.9881,261.6721,164.9071,139.9321,120.1431,103.918937.657915.386892.693864.807842.558823.512804.778784.038787.495766.542748.043648.005647.455626.812601.502575.2
Totaal niet-vlottende verplichtingen 7,490.6397,255.1510,108.8657,219.9996,874.5736,777.9996,298.6497,168.437,032.3067,415.7927,334.3847,810.6227,636.3267,696.6356,675.8636,474.2285,683.7895,214.8824,890.357,397.9997,066.5976,198.6785,979.9944,785.2164,891.3144,291.043,701.1754,082.944,002.1193,936.8434,052.4754,378.5063,972.9763,848.9814,009.1073,174.3642,712.4073,536.743,674.8124,275.7523,418.5743,212.7672,544.6053,216.2812,651.1441,998.8923,029.902937.657915.386892.693864.807842.558823.512804.778784.038787.495766.542748.043648.005647.455626.812601.502575.2
Totaal passiva 45,921.91437,20652,611.15143,173.87941,616.04538,417.29739,525.9334,273.18233,030.28231,900.68835,267.95830,446.85129,839.48327,864.24129,799.54524,900.38923,354.91222,250.62324,603.68123,089.58123,125.2521,361.05524,425.19318,585.87618,189.01717,022.15118,655.56315,367.21215,510.85715,560.44617,888.47114,823.73814,558.64214,726.1216,893.84413,311.96113,046.15912,680.3614,212.40211,535.0711,875.14311,542.64114,503.77711,252.77610,214.3128,908.68512,064.6497,025.1867,730.0617,534.138,109.866,231.8587,803.3767,695.7549,562.2646,190.7957,613.6736,981.0349,781.576,046.2267,114.5777,140.9565,546.281
Eigen vermogen:
Preferente aandelen 18,229.296081,581.001000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 10,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,519
Ingehouden winsten 111,692.817108,01715,202.511103,250.803102,336.63499,003.3236,763.77895,401.67595,609.95293,161.4219,992.25589,538.39889,128.05486,279.93814,633.2887,486.88387,204.56484,814.8715,721.01482,117.82482,092.28479,201.39916,521.59576,436.97375,008.01572,713.83314,457.65168,881.34568,598.34266,851.49114,104.17263,985.16463,325.9861,363.3713,065.03159,267.34158,825.80856,905.13812,410.47554,704.09454,033.12352,459.92611,841.82149,195.0748,151.11646,634.0319,282.19945,267.21444,568.83443,310.96243,121.3141,473.42241,256.10340,120.07839,542.31338,022.91437,481.93336,418.02436,248.09834,821.60134,300.40433,412.1733,050.778
Overige gereserveerde algehele resultaten 14,062.47512,07412,857.73112,917.13812,829.26912,917.297104,441.07212,863.12113,295.47514,440.12298,081.37714,386.55515,537.40415,660.59713,69011,72410,85710,0329,57414,53214,58012,85112,69810,95311,69110,4619,5879,1919,2439,2409,71710,4799,7139,59710,2458,8958,0739,94110,36310,1968,7738,5337,3138,4816,4865,4147,5980000000000000000
Overige totale aandeelhoudersvermogen 0.00118,21618,215.22731,132.36418,215.35518,205.29618,205.52131,068.64218,205.52132,627.14618,187.02432,573.57933,724.42833,847.621103,410.57825,343.73824,476.83613,609.52592,285.75328,142.1528,190.38413,599.69713,599.69713,599.94425,292.20213,599.94480,287.97622,791.86513,600.12513,600.12575,418.97213,600.3923,313.65423,198.64571,947.24622,496.23921,674.22423,543.03268,065.23123,797.422,376.08722,134.82661,015.37322,083.86220,089.07819,016.85258,300.94316,337.34114,998.42514,357.96749,539.51113,227.26714,167.04715,779.40116,406.46816,544.4615,242.3814,651.9316,179.33915,235.83316,193.91615,055.74116,235.4
Totaal eigen vermogen van aandeelhouders 154,503.589148,826148,894.469144,902.167143,900.258140,644.916139,788.761136,989.317137,629.948136,307.567136,639.046132,630.977133,371.482130,646.559128,562.858123,349.621122,200.4118,976.234118,525.767120,778.974120,801.668116,171.207115,438.397111,509.781110,819.217107,293.863105,264.627102,192.21101,960.569100,211.391100,042.14498,585.36697,158.63495,081.01595,531.27792,282.5891,019.03290,967.1790,994.70689,020.49486,928.2185,113.75283,376.19481,797.93278,759.19476,169.88378,102.14272,123.55570,086.25968,187.92969,079.82165,219.68965,942.1566,418.47966,467.78165,086.37463,243.31361,588.95462,946.43760,576.43461,013.3258,986.9159,805.178
Totaal eigen vermogen 154,503.589148,826148,894.469144,902.167143,900.258140,644.916139,788.761136,989.317137,629.948136,307.567136,639.046132,630.977133,371.482130,646.559128,562.858123,349.621122,200.4118,976.234118,525.767120,778.974120,801.668116,171.207115,438.397111,509.781110,819.217107,293.863105,264.627102,192.21101,960.569100,211.391100,042.14498,585.36697,158.63495,081.01595,531.27792,282.5891,019.03290,967.1790,994.70689,020.49486,928.2185,113.75283,376.19481,797.93278,759.19476,169.88378,102.14272,123.55570,086.25968,187.92969,079.82165,219.68965,942.1566,418.47966,467.78165,086.37463,243.31361,588.95462,946.43760,576.43461,013.3258,986.9159,805.178
Totaal passiva en aandeelhoudersvermogen 200,425.506186,032201,505.623188,076.046185,516.303179,062.213179,314.691171,262.499170,660.23168,208.255171,907.004163,077.828163,210.965158,510.8158,362.403148,250.01145,555.312141,226.857143,129.448143,868.555143,926.918137,532.262139,863.59130,095.657129,008.234124,316.014123,920.19117,559.422117,471.426115,771.837117,930.615113,409.104111,717.276109,807.135112,425.121105,594.541104,065.191103,647.53105,207.108100,555.56498,803.35396,656.39397,879.97193,050.70888,973.50685,078.56890,166.79179,148.74177,816.3275,722.05977,189.68171,451.54773,745.52674,114.23376,030.04571,277.16970,856.98668,569.98872,728.00766,622.6668,127.89766,127.86665,351.459