OBIC Business Consultants Co., Ltd.

TSE:4733.T

7413 (JPY) • At close September 20, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operationele Activiteiten:
Nettowinst 13,841.44315,834.57517,094.34213,975.33214,289.74614,504.811,168.42710,955.26910,482.78910,238.87612,217.7688,094.4638,955.0028,244.1137,382.7264,371.8698,780.4829,022.1748,182.0827,518.471
Afschrijvingen & Amortisatie 531.428390.851405.099309.411327.491346.549316.152306.59245.013230.343174.14174.678137.935137.519163.991253.898221.253184.433128.265125.586
Uitgestelde Inkomstenbelasting 00000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000
Verandering in Werkkapitaal 7,486.2554,731.6813,676.8791,602.4593,442.1591,949.806333.643172.7421,795.583901.255-128.217585.99229.845-178.21155.365379.698-122.205140.833356.247191.96
Vorderingen 148.387-1,342-1,239-1,2741,007-1,909-668.534-512.531-233.24411-2,0823600000000
Voorraden 9.81637.063-3.50718.781-17.255-4.52910.92821.273-15.5672.463-41.23719.571-15.5548.84-21.129-1.09-50.9512.65837.2221.117
Crediteuren 69.44320.01379.296-8.757-26.78772.8959.771-26.575-47.08300000000000
Overig Werkkapitaal 7,258.6096,016.6054,840.092,866.4352,479.2013,790.44322.715151.4691,811.15898.792-86.98566.42145.399-187.05176.494380.788-71.255128.175319.027170.843
Overige Niet-Contante Posten 2,235.952-5,507.529-5,123.041-3,969.193-5,570.622-4,977.894-3,702.312-2,757.608-2,970.906-5,398.474-5,399.426-1,619.403-3,813.125-2,353.485-1,481.467-3,103.313-5,333.213-4,966.901-4,260.093-4,751.868
Kasstroom uit Operationele Activiteiten 23,259.86815,449.57816,053.27911,918.00912,488.77411,823.2618,115.918,676.9939,552.4795,9726,864.2657,235.735,309.6575,849.9366,120.6151,902.1523,546.3174,380.5394,406.5013,084.149
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -864.003-314.911-690.969-779.898-495.037-253.055-378.165-474.452-202.228-247.535-416.908-218.522-256.037-61.401-77.558-102.992-290.557-205.714-323.999-242.166
Netto Overnames 00-333.216019.176001.638260-160.632-81.545-93.883-143.453-173.438-278.51-536.905-638.732-84.107-221.694-29.936
Aankoop van Beleggingen 00-99.170-273.06300-28.439-92.546-126.582-60.323-940.871-556.67-14,143.525-11,078.785-8,001.353-2,227.487-5,466.104-6,577.237-7,398.768
Verkoop/verval van Beleggingen 0.14294.31214.366192.563642.2382,150.553945.7626,053.0324,253.6211,040.8972,693.1533,798.8862,591.3110,354.4688,511.6096,369.5148,457.4414,800.486,041.5055,809.115
Overige Investeringsactiviteiten 13.48417.989305.055-166.171235.6952.558-51.379-13.022183.233162.17262.375125.724-113.851560.102270.20129.0035.74770.183225.009-1,122.449
Kasstroom uit Investeringsactiviteiten -850.376-202.61-803.934-753.506129.0091,900.056516.2185,565.5584,234.626668.3182,396.7522,671.3341,521.299-3,463.794-2,653.043-2,242.7335,306.412-885.262-856.416-2,984.204
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000
Uitgifte van Gewone Aandelen 00000000000000024.4487.917216.9690.64428.3
Terugkoop van Gewone Aandelen -0.574-0.1620-0.4820-0.427-0.265-0.539-0.325-0.282-0.188-179.4670-0.316-13.237-4,365.294-84.122-0.133-220.955-0.755
Uitgekeerde Dividenden -5,261.743-5,261.861-4,885.181-3,759.672-3,756.797-3,006.602-2,818.945-2,630.714-2,179.934-1,992.196-1,879.194-1,693.094-1,507.22-1,507.611-1,507.376-1,592.819-1,598.941-1,197.238-1,193.777-898.994
Overige Financieringsactiviteiten -1-0.0010-10-0.001-1-1-10-0.001-0.0010-0.001-0.00100.001000
Kasstroom uit Financieringsactiviteiten -5,262.317-5,262.024-4,885.181-3,760.154-3,756.797-3,007.03-2,819.21-2,631.253-2,180.259-1,992.478-1,879.383-1,872.562-1,507.22-1,507.928-1,520.614-5,933.673-1,595.145-980.411-1,324.088-871.449
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-0.002000.001000.001021.18518.333-3.301-11.64715.31727.543-3.97827.9139.391-55.57
Netto Kasstroomverandering 17,157.1759,984.94410,364.1627,404.3498,860.98610,716.2885,812.91811,611.29811,606.8474,647.847,402.8198,052.8375,320.435866.5671,962.275-6,246.7117,253.6052,542.7752,265.388-827.076
Kaspositie aan het Einde van de Periode 151,601.408134,444.233124,459.289114,095.127106,690.77897,829.79287,113.50481,300.58669,689.28858,082.44153,434.60146,031.78237,978.94532,658.5131,791.94329,829.66836,076.37928,822.77426,279.99924,014.611