Alpha Systems Inc.
TSE:4719.T
3445 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 36,383.278 | 35,548.872 | 33,874.714 | 31,318.573 | 30,825.856 | 29,100.234 | 27,754.747 | 26,806.668 | 25,698.82 | 24,822.907 | 24,472.53 | 23,829.176 | 22,469.365 | 24,835.616 | 25,828.892 | 26,674.895 | 25,246.3 |
| Kosten van de omzet
| 27,890.294 | 27,076.887 | 25,696.79 | 23,906.087 | 23,560.443 | 22,244.648 | 21,217.729 | 20,643.366 | 19,731.668 | 19,534.155 | 18,915.466 | 18,600.195 | 17,147.979 | 20,051.541 | 19,292.623 | 19,603.472 | 18,430.225 |
| Brutowinst
| 8,492.984 | 8,471.985 | 8,177.924 | 7,412.486 | 7,265.413 | 6,855.586 | 6,537.018 | 6,163.302 | 5,967.152 | 5,288.752 | 5,557.064 | 5,228.981 | 5,321.386 | 4,784.075 | 6,536.269 | 7,071.423 | 6,816.075 |
| Brutowinstmarge
| 0.233 | 0.238 | 0.241 | 0.237 | 0.236 | 0.236 | 0.236 | 0.23 | 0.232 | 0.213 | 0.227 | 0.219 | 0.237 | 0.193 | 0.253 | 0.265 | 0.27 |
| Onderzoek- en ontwikkelingskosten
| 71.648 | 153 | 144 | 79 | 14 | 50 | 15.571 | 148.233 | 167.638 | 114 | 136 | 197.352 | 222.812 | 204.732 | 311.267 | 325.056 | 339.823 |
| Algemene en administratieve kosten
| 517 | 545 | 548 | 591 | 567 | 553 | 550 | 652.971 | 662.42 | 630.07 | 682.562 | 300.811 | 969.587 | 987.873 | 1,073.118 | 1,111.815 | 1,048.739 |
| Verkoop- en marketingkosten
| 3,520 | 3,525 | 3,422 | 3,341 | 3,312 | 3,143 | 3,100.578 | 0 | 0 | 0 | 0 | 13.146 | 10.12 | 11.027 | 17.168 | 20.524 | 32.206 |
| Verkoop-, algemene en administratieve kosten
| 4,036.428 | 4,070 | 3,970 | 3,932 | 3,879 | 3,696 | 3,650.578 | 652.971 | 662.42 | 630.07 | 682.562 | 313.957 | 979.707 | 998.9 | 1,090.286 | 1,132.339 | 1,080.945 |
| Overige kosten
| 0 | 35.835 | 32.258 | 36.757 | 32.158 | 26.06 | 26.698 | 28.688 | 29.151 | 28.289 | 32.448 | 32.91 | 34.768 | 33.605 | 23.181 | 98.464 | 100.005 |
| Bedrijfskosten
| 4,108.076 | 4,258.201 | 4,144.48 | 4,042.14 | 3,927.861 | 3,780.216 | 3,699.406 | 3,603.245 | 3,567.672 | 3,299.975 | 3,426.183 | 3,490.56 | 3,345.591 | 3,275.734 | 3,293.681 | 3,499.198 | 3,454.197 |
| Bedrijfsresultaat
| 4,348.564 | 4,213.779 | 4,033.44 | 3,370.342 | 3,337.546 | 3,075.366 | 2,837.608 | 2,560.052 | 2,399.476 | 1,988.771 | 2,130.878 | 1,738.41 | 1,954.086 | 1,478.428 | 3,226.753 | 3,489.879 | 3,305.157 |
| Bedrijfsresultaat ratio
| 0.12 | 0.119 | 0.119 | 0.108 | 0.108 | 0.106 | 0.102 | 0.096 | 0.093 | 0.08 | 0.087 | 0.073 | 0.087 | 0.06 | 0.125 | 0.131 | 0.131 |
| Totaal overige inkomsten en kosten netto
| 68.282 | 66.971 | 50.899 | 6.105 | 70.708 | 36.12 | 54.163 | 20.901 | 704.219 | 628.373 | 96.797 | 38.036 | -455.941 | 21.601 | -228.378 | 156.07 | 351.981 |
| Inkomen voor belasting
| 4,416.846 | 4,280.75 | 4,084.339 | 3,376.447 | 3,408.254 | 3,111.486 | 2,891.771 | 2,580.953 | 3,103.695 | 2,617.144 | 2,227.675 | 1,776.446 | 1,498.145 | 1,500.029 | 2,998.375 | 3,645.949 | 3,657.138 |
| Inkomen voor belasting ratio
| 0.121 | 0.12 | 0.121 | 0.108 | 0.111 | 0.107 | 0.104 | 0.096 | 0.121 | 0.105 | 0.091 | 0.075 | 0.067 | 0.06 | 0.116 | 0.137 | 0.145 |
| Belastingkosten
| 1,371.608 | 1,361.909 | 1,295.56 | 1,094.478 | 1,114.365 | 1,021.625 | 899.273 | 843.413 | 1,086.256 | 863.446 | 940.179 | 685.073 | 998.988 | 617.63 | 1,246.365 | 1,514.043 | 1,498.507 |
| Nettowinst
| 3,045.237 | 2,918.84 | 2,788.779 | 2,281.968 | 2,293.889 | 2,089.861 | 1,992.497 | 1,737.539 | 2,017.438 | 1,753.697 | 1,287.496 | 1,091.373 | 499.156 | 882.398 | 1,752.009 | 2,131.906 | 2,158.63 |
| Nettowinstmarge
| 0.084 | 0.082 | 0.082 | 0.073 | 0.074 | 0.072 | 0.072 | 0.065 | 0.079 | 0.071 | 0.053 | 0.046 | 0.022 | 0.036 | 0.068 | 0.08 | 0.086 |
| WPA (Winst Per Aandeel)
| 216.91 | 207.91 | 198.65 | 162.54 | 163.38 | 145.06 | 134.3 | 117.11 | 135.97 | 118.19 | 86.77 | 73.55 | 33.63 | 59.45 | 118.04 | 143.64 | 145.44 |
| Verwaterde WPA
| 216.91 | 207.91 | 198.65 | 162.54 | 163.38 | 145.06 | 134.3 | 117.11 | 135.97 | 118.19 | 86.77 | 73.55 | 33.63 | 59.45 | 118.04 | 143.64 | 145.44 |
| EBITDA
| 4,642.621 | 4,444.072 | 4,324.3 | 3,617.598 | 3,660.326 | 3,360.341 | 3,133.299 | 2,832.271 | 3,362.659 | 2,903.406 | 2,535.346 | 2,110.4 | 1,797.965 | 1,830.407 | 3,377.337 | 4,070.564 | 4,092.527 |
| EBITDA ratio
| 0.128 | 0.125 | 0.126 | 0.117 | 0.117 | 0.116 | 0.114 | 0.108 | 0.106 | 0.095 | 0.104 | 0.091 | 0.105 | 0.078 | 0.144 | 0.156 | 0.157 |