Alpha Systems Inc.
TSE:4719.T
3445 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 25,626.683 | 23,042.284 | 22,700.793 | 20,532.135 | 20,434.937 | 16,548.273 | 16,157.509 | 17,411.67 | 17,162.145 | 15,526.716 | 14,637.624 | 13,271.626 | 12,089.325 | 12,490.559 | 12,021.702 | 10,362.828 | 10,507.776 |
Kortetermijnbeleggingen
| 1,499.966 | 999.953 | 1,499.953 | 999.952 | 999.964 | 1,099.964 | 1,149.965 | 1,149.965 | 2,099.71 | 1,951.488 | 1,451.44 | 1,151.329 | 1,151.559 | 1,648.899 | 1,151.37 | 1,101.249 | 200.92 |
Liquide middelen en kortetermijnbeleggingen
| 27,126.649 | 24,042.237 | 24,200.746 | 21,532.087 | 21,434.901 | 17,648.237 | 17,307.474 | 18,561.635 | 19,261.855 | 17,478.204 | 16,089.064 | 14,422.955 | 13,240.884 | 14,139.458 | 13,173.072 | 11,464.077 | 10,708.696 |
Nettovorderingen
| 7,875.453 | 8,529.638 | 8,556.001 | 8,033.61 | 7,607.337 | 7,015.998 | 6,400.485 | 6,790.931 | 6,022.441 | 7,417.652 | 6,230.248 | 6,303.346 | 7,179.866 | 6,360.93 | 7,351.065 | 6,434.266 | 5,461.547 |
Voorraad
| 4.979 | 18.761 | 8.583 | 0.867 | 15.308 | 13.862 | 15.489 | 97.296 | 70.015 | 57.914 | 16.447 | 37.5 | 94.452 | 1,454.432 | 72.02 | 502.516 | 586.695 |
Overige vlottende activa
| 189.43 | 242.312 | 238.807 | 244.548 | 132.603 | 139.887 | 56.139 | 494.389 | 983.819 | 1,950.046 | 1,488.044 | 578.602 | 719.786 | 1,311.725 | 533.55 | 1,579.082 | 576.831 |
Totaal vlottende activa
| 35,196.511 | 32,832.948 | 33,004.137 | 29,811.112 | 29,190.149 | 24,817.984 | 24,211.902 | 25,944.251 | 26,338.13 | 26,903.816 | 23,823.803 | 22,342.403 | 21,234.988 | 23,266.545 | 21,129.707 | 18,979.941 | 17,333.769 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 9,212.846 | 9,341.77 | 9,541.546 | 9,683.509 | 9,831.612 | 9,961.064 | 10,021.939 | 10,120.059 | 9,433.655 | 9,680.487 | 9,938.852 | 10,173.741 | 9,938.582 | 9,738.82 | 9,948.399 | 10,593.662 | 10,541.343 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.622 | 21.897 | 24.429 | 13.454 | 17.92 | 31.843 | 40.093 | 49.699 | 43.136 | 32.154 | 26.345 | 45.799 | 61.206 | 66.404 | 65.906 | 30.113 | 73.531 |
Goodwill en immateriële activa
| 26.622 | 21.897 | 24.429 | 13.454 | 17.92 | 31.843 | 40.093 | 49.699 | 43.136 | 32.154 | 26.345 | 45.799 | 61.206 | 66.404 | 65.906 | 30.113 | 73.531 |
Langetermijnbeleggingen
| 5,125.058 | 4,811 | 3,013 | 3,594 | 2,570 | 4,155 | 4,296.665 | 3,097.295 | 1,034.393 | -754.093 | 998.882 | 1,686.9 | 1,993.292 | 1,732.739 | 2,733.102 | 2,428.721 | 3,343.026 |
Belastingvorderingen
| 1,092.439 | 1,159.267 | 1,241.936 | 1,205.389 | 1,197.261 | 1,164.715 | 734.742 | 826.572 | 918.313 | 1,342.913 | 506.647 | 579.027 | 589.167 | 975.85 | 977.173 | 855.984 | 823.383 |
Overige niet-vlottende activa
| 187.014 | -0.077 | -0.363 | -0.357 | 0.643 | -0.224 | 1,350.609 | 1,349.694 | 2,299.187 | 3,155.087 | 2,176.958 | 2,352.315 | 1,775.233 | 2,872.528 | 1,914.073 | 2,421.363 | 1,569.417 |
Totaal niet-vlottende activa
| 15,643.979 | 15,333.857 | 13,820.548 | 14,495.995 | 13,617.436 | 15,312.398 | 16,444.048 | 15,443.319 | 13,728.684 | 13,456.548 | 13,647.684 | 14,837.782 | 14,357.48 | 15,386.341 | 15,638.653 | 16,329.843 | 16,350.7 |
Totaal activa
| 50,840.49 | 48,166.808 | 46,824.688 | 44,307.11 | 42,807.588 | 40,130.385 | 40,655.954 | 41,387.575 | 40,066.816 | 40,360.366 | 37,471.491 | 37,180.188 | 35,592.468 | 38,652.886 | 36,768.36 | 35,309.784 | 33,684.469 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,609.132 | 1,293.083 | 1,380.293 | 1,327.723 | 1,614.879 | 1,054.805 | 974.646 | 972.423 | 601.234 | 670.545 | 407.393 | 622.482 | 230.298 | 800.275 | 973.611 | 790.479 | 681.2 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
Belastingschulden
| 788.707 | 797.188 | 860.989 | 688.17 | 779.772 | 753.227 | 539.85 | 619.163 | 478.739 | 364.711 | 547.488 | 763.135 | 190.541 | 846.782 | 846.869 | 1,049.737 | 1,149.145 |
Uitgestelde opbrengsten
| 481.025 | 467.206 | 492.655 | 286.945 | 184.478 | 147.479 | 66.968 | 3,297.721 | 3,209.092 | 2,821.472 | 2,948.123 | 3,193.039 | 2,373.47 | 4,649.961 | 2,847.944 | 3,090.762 | 3,103.636 |
Overige kortlopende verplichtingen
| 4,777.35 | 4,408.636 | 4,444.74 | 4,316.704 | 4,194.3 | 3,950.809 | 3,978.548 | 3,353.294 | 3,406.642 | 3,666.174 | 3,017.941 | 2,869.09 | 2,815.419 | 4,261.275 | 2,688.066 | 2,615.672 | 2,506.301 |
Totaal kortlopende verplichtingen
| 7,656.214 | 6,966.113 | 7,178.677 | 6,619.542 | 6,773.429 | 5,906.32 | 5,560.012 | 5,473.18 | 5,029.002 | 5,238.897 | 4,472.822 | 4,754.707 | 3,736.258 | 6,408.332 | 5,008.546 | 4,955.888 | 4,836.646 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 22.557 | 23.456 | 0 | 0 | 0 | 6.338 | 0 | 2.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,323.134 | 1,402.904 | 1,499.599 | 1,496.289 | 1,159.813 | 948.274 | 855.357 | 2,706.638 | 2,980.432 | 4,180.345 | 1,409.567 | 1,533.365 | 1,506.057 | 1,902.1 | 1,800.78 | 1,658.991 | 1,658.107 |
Totaal niet-vlottende verplichtingen
| 1,323.134 | 1,425.461 | 1,523.055 | 1,496.289 | 1,159.813 | 948.274 | 861.695 | 2,706.638 | 2,982.936 | 4,180.345 | 1,409.567 | 1,533.365 | 1,509.11 | 1,902.1 | 1,800.78 | 1,658.991 | 1,658.107 |
Totaal passiva
| 8,979.348 | 8,391.574 | 8,701.732 | 8,115.831 | 7,933.242 | 6,854.594 | 6,421.707 | 8,179.818 | 8,011.938 | 9,419.242 | 5,882.389 | 6,288.072 | 5,245.368 | 8,310.432 | 6,809.326 | 6,614.879 | 6,494.753 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 | 8,500.55 |
Ingehouden winsten
| 18,974.311 | 17,090.809 | 15,435.509 | 13,511.172 | 12,211.99 | 10,620.116 | 11,569.909 | 10,541.793 | 9,397.728 | 8,270.518 | 8,925.555 | 8,231.625 | 13,209.397 | 13,204.964 | 12,817.293 | 11,560.017 | 10,046.578 |
Overige gereserveerde algehele resultaten
| 5,779.66 | 5,755.159 | 5,757.199 | 5,748.835 | 5,730.156 | 5,722.946 | 5,718.374 | 5,718.811 | 5,709.68 | 18 | 10 | 6 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,606.62 | 8,607.716 | 8,608.698 | 8,609.722 | 8,610.65 | 8,611.179 | 8,624.414 | 8,625.603 | 8,625.92 | 14,170.056 | 14,162.997 | 14,159.941 | 8,631.93 | 8,632.051 | 8,632.19 | 8,632.412 | 8,632.551 |
Totaal eigen vermogen van aandeelhouders
| 41,861.141 | 39,775.234 | 38,122.956 | 36,191.279 | 34,874.346 | 33,275.791 | 34,234.247 | 33,207.757 | 32,054.878 | 30,941.124 | 31,589.102 | 30,892.116 | 30,347.1 | 30,342.454 | 29,959.034 | 28,694.905 | 27,189.716 |
Totaal eigen vermogen
| 41,861.141 | 39,775.234 | 38,122.956 | 36,191.279 | 34,874.346 | 33,275.791 | 34,234.247 | 33,207.757 | 32,054.878 | 30,941.124 | 31,589.102 | 30,892.116 | 30,347.1 | 30,342.454 | 29,959.034 | 28,694.905 | 27,189.716 |
Totaal passiva en aandeelhoudersvermogen
| 50,840.489 | 48,166.808 | 46,824.688 | 44,307.11 | 42,807.588 | 40,130.385 | 40,655.954 | 41,387.575 | 40,066.816 | 40,360.366 | 37,471.491 | 37,180.188 | 35,592.468 | 38,652.886 | 36,768.36 | 35,309.784 | 33,684.469 |