BML, Inc.
TSE:4694.T
2730 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 137,964 | 159,462 | 186,067 | 138,571 | 120,732 | 117,129 | 113,502 | 111,243 | 109,024 | 104,404 | 99,047 | 94,608 | 92,201 | 80,762 | 79,259.997 | 77,198.713 | 72,832.496 | 71,834.307 | 70,712.565 | 67,705.499 |
Kosten van de omzet
| 92,335 | 98,016 | 99,116 | 83,803 | 78,481 | 74,901 | 73,038 | 71,443 | 70,169 | 67,365 | 62,605 | 59,952 | 58,713 | 50,785 | 50,020.35 | 48,742.384 | 46,486.676 | 46,397.078 | 44,688.329 | 43,135.979 |
Brutowinst
| 45,629 | 61,446 | 86,951 | 54,768 | 42,251 | 42,228 | 40,464 | 39,800 | 38,855 | 37,039 | 36,442 | 34,656 | 33,488 | 29,977 | 29,239.647 | 28,456.329 | 26,345.82 | 25,437.229 | 26,024.236 | 24,569.52 |
Brutowinstmarge
| 0.331 | 0.385 | 0.467 | 0.395 | 0.35 | 0.361 | 0.357 | 0.358 | 0.356 | 0.355 | 0.368 | 0.366 | 0.363 | 0.371 | 0.369 | 0.369 | 0.362 | 0.354 | 0.368 | 0.363 |
Onderzoek- en ontwikkelingskosten
| 275 | 271 | 302 | 278 | 284 | 281 | 326 | 302 | 265 | 285 | 302 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36,461 | 37,238 | 37,759 | 34,553 | 32,203 | 31,496 | 30,800 | 30,168 | 30,161 | 29,692 | 27,951 | 27,751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 313 | 287 | 2,223 | 904 | 486 | 399 | 390 | 423 | 399 | 540 | 397 | 349 | 320 | 268 | 239.436 | 279.446 | 192.19 | 201.917 | -893.217 | -890.11 |
Bedrijfskosten
| 36,461 | 37,509 | 38,061 | 34,831 | 32,487 | 31,777 | 31,126 | 30,470 | 30,426 | 30,063 | 28,253 | 28,017 | 28,188 | 23,355 | 22,740.718 | 22,863.515 | 21,504.574 | 22,414.819 | 21,006.509 | 20,275.251 |
Bedrijfsresultaat
| 9,168 | 23,936 | 48,889 | 19,936 | 9,763 | 10,450 | 9,337 | 9,329 | 8,429 | 6,974 | 8,188 | 6,637 | 5,300 | 6,622 | 6,498.929 | 5,592.814 | 4,841.246 | 3,022.41 | 5,017.727 | 4,294.269 |
Bedrijfsresultaat ratio
| 0.066 | 0.15 | 0.263 | 0.144 | 0.081 | 0.089 | 0.082 | 0.084 | 0.077 | 0.067 | 0.083 | 0.07 | 0.057 | 0.082 | 0.082 | 0.072 | 0.066 | 0.042 | 0.071 | 0.063 |
Totaal overige inkomsten en kosten netto
| 355 | 246 | 1,438 | 1,064 | 410 | 392 | 437 | 185 | 379 | 204 | 380 | 325 | 469 | 37 | -13.683 | 57.849 | -168.008 | 879.564 | -1,199.017 | -1,008.536 |
Inkomen voor belasting
| 9,523 | 24,184 | 50,328 | 21,002 | 10,175 | 10,844 | 9,774 | 9,514 | 8,808 | 7,179 | 8,568 | 6,963 | 5,769 | 6,659 | 6,485.246 | 5,650.663 | 4,673.238 | 3,901.974 | 3,818.71 | 3,285.733 |
Inkomen voor belasting ratio
| 0.069 | 0.152 | 0.27 | 0.152 | 0.084 | 0.093 | 0.086 | 0.086 | 0.081 | 0.069 | 0.087 | 0.074 | 0.063 | 0.082 | 0.082 | 0.073 | 0.064 | 0.054 | 0.054 | 0.049 |
Belastingkosten
| 3,260 | 8,027 | 15,650 | 6,718 | 3,376 | 3,703 | 3,345 | 3,113 | 2,957 | 2,966 | 3,219 | 2,986 | 3,164 | 2,938 | 2,805.067 | 2,433.638 | 2,220.075 | 1,807.563 | 1,845.82 | 1,544.532 |
Nettowinst
| 6,034 | 15,578 | 33,741 | 13,711 | 6,375 | 6,646 | 5,988 | 5,948 | 5,424 | 3,874 | 4,990 | 3,708 | 2,392 | 3,594 | 3,550.233 | 3,075.22 | 2,373.831 | 2,085.793 | 1,972.454 | 1,717.579 |
Nettowinstmarge
| 0.044 | 0.098 | 0.181 | 0.099 | 0.053 | 0.057 | 0.053 | 0.053 | 0.05 | 0.037 | 0.05 | 0.039 | 0.026 | 0.045 | 0.045 | 0.04 | 0.033 | 0.029 | 0.028 | 0.025 |
WPA (Winst Per Aandeel)
| 154.8 | 395.83 | 833.22 | 337.43 | 151.26 | 156.05 | 140.81 | 140.03 | 127.7 | 91.23 | 117.49 | 87.33 | 56.34 | 84.67 | 83.63 | 72.44 | 55.58 | 48.45 | 44.34 | 38.3 |
Verwaterde WPA
| 154.73 | 395.61 | 832.61 | 337.07 | 151.06 | 155.83 | 140.44 | 139.55 | 127.27 | 90.93 | 117.14 | 87.1 | 56.2 | 84.48 | 83.46 | 72.32 | 55.51 | 48.41 | 44.31 | 38.28 |
EBITDA
| 15,868 | 30,479 | 56,914 | 26,206 | 15,292 | 16,182 | 15,115 | 14,913 | 14,640 | 13,492 | 14,135 | 12,792 | 11,155 | 11,470 | 11,329.35 | 9,958.888 | 8,082.131 | 7,356.933 | 8,254.377 | 7,634.906 |
EBITDA ratio
| 0.115 | 0.191 | 0.306 | 0.189 | 0.127 | 0.138 | 0.133 | 0.134 | 0.134 | 0.129 | 0.143 | 0.135 | 0.121 | 0.142 | 0.143 | 0.129 | 0.111 | 0.102 | 0.117 | 0.113 |