BML, Inc.

TSE:4694.T

2730 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 74,11486,52192,12663,47851,21351,89246,32741,28137,03731,02427,59722,33618,33517,98016,840.94412,029.89912,638.97710,516.7778,702.3018,811.065
Kortetermijnbeleggingen 3,775-1,642-1,552-1,563-1,361-1,330-93,2622,229-70000000000
Liquide middelen en kortetermijnbeleggingen 74,11486,52192,12663,47851,21351,89246,32741,28137,03731,02427,59722,33618,33517,98016,840.94412,029.89912,638.97710,516.7778,702.3018,811.065
Nettovorderingen 24,95726,78336,40530,41021,17521,59521,79221,27621,09920,15718,86518,22517,88814,93214,975.11514,892.34614,757.10414,932.06214,866.19115,241.77
Voorraad 4,5864,7834,8754,0333,1313,0902,9612,8282,5982,4962,1762,1642,0761,7461,707.351,534.491,500.5492,153.8731,995.8931,560.942
Overige vlottende activa 4,3204,7903,6641,0291,0911,1021,0111,0541,0401,0981,4111,4161,2671,455800.027687.842409.01575.412673.413628.645
Totaal vlottende activa 107,977122,877137,07098,95076,61077,67972,09166,43961,77454,77550,04944,14139,56636,11334,323.43629,144.57729,305.6428,178.12426,237.79826,242.422
Niet-vlottende activa:
Materiële vaste activa, netto 51,83335,15032,33730,68529,75528,93428,70029,22328,54228,98828,83628,86229,80626,13325,781.8926,343.28923,827.29723,780.44923,135.78123,243.21
Goodwill 0000000001,9271,3522,0302,755000835.69201,324.8322,324.401
Immateriële activa 4,7924,5423,9733,8074,0393,5673,7143,5083,6012,7572,8572,8512,6493,0153,173.8383,540.8522,882.2492,521.0962,656.7452,356.155
Goodwill en immateriële activa 4,7924,5423,9733,8074,0393,5673,7143,5083,6014,6844,2094,8815,4043,0153,173.8383,540.8523,717.9412,521.0963,981.5774,680.556
Langetermijnbeleggingen 3,1024,3153,2533,3563,6763,4782,6362,3812,3682,4401,9631,7751,6643,4911,674.8211,343.111773.832892.183949.6641,100.815
Belastingvorderingen 1,4402,0582,5662,3752,1922,3121,0051,3881,7091,3572,0862,1202,1261,7561,564.1741,600.8391,482.8751,471.2471,496.6131,526.059
Overige niet-vlottende activa 1,847-100001,2991,3031,3961,3491,3801,2651,1521,075999.556836.872854.2791,376.3991,612.1361,883.308
Totaal niet-vlottende activa 63,01446,06442,12940,22339,66238,29137,35437,80337,61638,81838,47438,90340,15235,47033,194.27933,664.96330,656.22430,041.37431,175.77132,433.948
Totaal activa 170,991168,943179,200139,174116,273115,972109,446104,24499,39493,59588,52583,04779,71871,58367,517.71562,809.5459,961.86458,219.49857,413.56958,676.37
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,73120,09421,67220,30515,76215,02314,18814,39914,06813,36912,02811,19610,8339,4568,924.088,543.53512,033.2443,112.1043,010.1623,184.352
Kortlopende schulden 1,5331,3631,1941,2161,2241,1821,1691,1711,2201,2802,2922,1832,0251,030930951.51,622.8051,920.852,568.5566,711.5
Belastingschulden 64260912,6005,7561,4531,9781,8421,5641,9371,0391,9411,6001,9861,5891,798.131,548.7991,335.654792.8191,313.312819.235
Uitgestelde opbrengsten 64211,47526,36616,4824,6515,1721,8421,5641,9371,0391,9411,6751,9861,5891,798.131,548.7991,335.6548,960.2019,405.3668,623.118
Overige kortlopende verplichtingen 13,7422,4512,7902,4047,3996,7489,5689,3459,2019,5727,2557,0727,0245,9436,211.8435,617.9482,377.5032,562.0632,157.5832,343.435
Totaal kortlopende verplichtingen 34,64835,38352,02240,40729,03628,12526,76726,47926,42625,26023,51622,12621,86818,01817,864.05316,661.78217,369.20616,555.21817,141.66720,862.405
Langlopende verplichtingen:
Langetermijnschulden 3,7322,7872,1362,0372,2002,2572,0482,1391,9832,1312,2862,2372,2871,9091,017.343650.3630626.6821,093.1230
Uitgestelde opbrengsten niet-vlottend -472-331-395000-51-30-3100000000000
Uitgestelde belastingverplichtingen niet-vlottend 47233139500051303100000000000
Overige niet-vlottende verplichtingen 2,4704,0253,3613,6094,6174,4664,4114,9825,7804,2385,0695,7435,8674,5204,117.634,015.263,750.6473,654.9253,656.7484,059.247
Totaal niet-vlottende verplichtingen 6,2026,8125,4975,6466,8176,7236,4597,1217,7636,3697,3557,9808,1546,4295,134.9734,665.6233,750.6474,281.6074,749.8714,059.247
Totaal passiva 40,85042,19557,51946,05335,85334,84833,22633,60034,18931,62930,87130,10630,02224,44722,999.02621,327.40521,119.85320,836.82521,891.53824,921.652
Eigen vermogen:
Preferente aandelen 0122,168115,09287,32075,38776,20500000000000000
Gewone aandelen 6,0456,0456,0456,0456,0456,0456,0456,0456,0456,0456,0456,0456,0456,0456,045.5866,045.5866,045.5866,045.5866,045.5866,045.586
Ingehouden winsten 119,730118,378110,45881,22069,33764,62359,53155,03050,46346,48543,19439,05436,19634,84432,210.0429,353.52226,861.96124,894.46223,356.71221,718.777
Overige gereserveerde algehele resultaten 1,6723201,1041,1007709361,5178553381,39865734300000000
Overige totale aandeelhoudersvermogen -1,580-124,423-116,503-87,265-75,382-70,6685,5055,4105,4065,4025,3995,3995,5915,4635,551.2335,475.9185,462.5946,049.4236,111.9255,990.355
Totaal eigen vermogen van aandeelhouders 125,867122,488116,19688,42076,15777,14172,59867,34062,25259,33055,29550,84147,83246,35243,806.85940,875.02638,370.14136,989.47135,514.22333,754.718
Totaal eigen vermogen 130,140126,748121,68193,12180,42081,12476,22070,64465,20561,96657,65452,94149,69647,13644,518.68941,482.13538,842.01137,382.67335,522.03133,754.718
Totaal passiva en aandeelhoudersvermogen 170,991168,943179,200139,174116,273115,972109,446104,24499,39493,59588,52583,04779,71871,58367,517.71562,809.5459,961.86458,219.49857,413.56958,676.37