OBIC Co.,Ltd.

TSE:4684.T

25280 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 167,698170,244165,895169,178152,965156,321148,619146,944122,094122,699151,545150,621145,499150,745142,583141,346130,852129,612122,085120,976116,741119,972114,065111,105107,464109,458102,951101,22496,18098,12188,94187,08282,50282,50276,60075,26969,78471,63464,88266,46659,08156,41550,75950,52046,73346,46048,40147,61444,53541,60939,64938,75636,60936,75433,19832,70331,03837,09330,35430,68129,14225,846
Kortetermijnbeleggingen 0000-2,278000-14,188-12,497-3,031-3,53100-4,174-4,704-5,1780-3,266-4,351-4,5730-4,117-3,397-3,9630-2,331-2,693-3,2120-2,994-3,905-4,3380-3,001-3,411-2,0470-2,795-2,723-2,6920-4,819-5,105-5,450-1999-6,6620-1,268000-1,5916,0006,0006,0006,0006,0006,000-2,2330
Liquide middelen en kortetermijnbeleggingen 167,698170,244165,895169,178152,965156,321148,619146,944122,094122,699151,545150,621145,499150,745142,583141,346130,852129,612122,085120,976116,741119,972114,065111,105107,464109,458102,951101,22496,18098,12188,94187,08282,50282,50276,60075,26969,78471,63464,88266,46659,08156,41550,75950,52046,73346,46049,40047,61444,53541,60939,64938,75636,60936,75439,19838,70337,03843,09336,35436,68129,14225,846
Nettovorderingen 15,78115,31214,41214,48013,87613,85314,21213,73112,88612,02411,76511,81611,16811,03511,30511,23711,04910,1109,76210,3879,9869,6269,2439,9869,0189,8788,5429,6388,37210,5288,4989,8117,7079,9658,0979,7687,90010,0368,1418,7737,5419,5467,4508,4426,6388,7086,5258,0785,9388,2926,0997,4525,8958,2245,7416,9115,7587,8636,0616,1166,3355,796
Voorraad 372344270314288366296350328308234273299335254285255300316338309392324367394470458580584671645727672567667649698620623702707709772768714769775743803786923723765767798771825853830705871978
Overige vlottende activa 1,3091,2321,2441,4681,2411,2061,1401,3831,1721,1199771,1451,0069319581,1691,0411,1388981,0919691,1358931,0369898621,4471,9792,0547541,2161,8121,9556761,2401,8111,8755801,4101,9412,0215891,2871,8782,0805471,3611,7982,7461,4492,0483,0873,1581,7954,4004,8964,8643,1763,5693,8161,4862,094
Totaal vlottende activa 185,160187,132181,821185,440168,370171,746164,267162,408136,480136,150164,521163,855157,972163,046155,100154,037143,197141,160133,061132,792128,005131,125124,525122,494117,865120,668113,398113,421107,190110,07499,30099,43292,83693,71086,60487,49780,25782,87075,05677,88269,35067,25960,26861,60856,16556,48458,06158,23354,02252,13648,71950,01846,42747,54050,13751,28148,48554,98546,81447,31837,83434,714
Niet-vlottende activa:
Materiële vaste activa, netto 56,43356,81055,86254,22354,71455,27854,85655,29855,58556,12156,15356,35256,41556,26556,60556,74957,10857,84855,70055,63951,56848,57943,31643,39040,18638,89536,19735,86434,54532,06630,80030,67730,55031,33530,59130,65830,61431,40230,55930,63230,70331,49030,65230,72930,74531,32030,78130,78830,86330,92730,92931,00531,22331,29431,22331,23130,72428,45028,20528,26928,39628,452
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 115122127126137144140141151154153129132133114115123122114111105106106114118112726873785459596363636063555963696973555857576366646354585658616869748795
Goodwill en immateriële activa 115122127126137144140141151154153129132133114115123122114111105106106114118112726873785459596363636063555963696973555857576366646354585658616869748795
Langetermijnbeleggingen 220,059215,787170,894173,400167,392137,226123,632113,052128,459131,06782,62683,56177,53974,81668,49468,04665,16260,50168,77267,69566,40761,66363,36566,22563,95359,87162,67060,76559,06755,26360,30357,96355,89453,26858,42957,04459,85057,60058,57754,00156,16451,51657,81254,68053,02147,74543,38547,965056,48100054,72246,73445,10344,53443,15143,71044,00955,8580
Belastingvorderingen 2463-170,894-173,400-2,278463-123,632-113,052-2,286433-3,031-3,531-77,5392,296-68,494-68,046-65,1623,577-68,772-67,695-66,4072,955-63,365-66,225-63,9531,271-62,670-60,765-59,0672,171-60,303-57,963-55,8942,776-58,429-57,044-59,8501,250-58,577-54,001-56,1642,049-57,812-54,680-53,0214,078999-47,96504,6170005,5536,0006,0006,0003,1426,0006,0003,9200
Overige niet-vlottende activa 2,2881,851173,082175,6352,2771,848125,878115,8252,286-13,0313,53181,8021,69968,49468,04665,1621,38668,77267,69566,40847863,36566,22563,95244162,67060,76559,06740660,30457,96355,89336758,42957,04459,85035458,57754,00156,16436057,81254,68053,0202775,86347,96660,67778158,71761,41261,4598445,6835,7908,31010,0858,2728,1173,49461,209
Totaal niet-vlottende activa 278,897275,033229,071229,984222,242194,959180,874171,264184,195187,774138,932140,042138,349135,209125,213124,910122,393123,434124,586123,445118,081113,781106,787109,729104,256100,59098,93996,69793,68589,98491,15888,69986,50287,80989,08387,76590,52490,66989,19184,69286,93085,48488,53385,48283,82083,47881,08578,81191,60392,87289,71092,48092,73692,47189,69688,18289,62984,89686,25686,46991,75589,756
Totaal activa 464,057462,165410,894415,426390,616366,708345,142333,675320,678323,927303,456303,901296,324298,257280,316278,949265,592264,596257,650256,240246,088244,909231,315232,226222,125221,260212,339210,121200,878200,061190,460188,134179,340181,522175,688175,265170,783173,542164,248162,578156,283152,745148,803147,092139,987139,965139,148137,044145,625145,008138,429142,498139,163140,011139,833139,463138,114139,881133,070133,787129,589124,470
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,5754,6625,0024,1264,0974,1864,0313,4753,4043,6063,8053,1412,9753,5233,5592,9943,1233,7083,9113,7723,6414,0293,6253,0313,5103,5353,7203,1753,1243,6563,4153,2612,6683,1133,4603,2872,8253,2883,1523,0083,2243,7743,4293,2442,7582,8463,0732,8352,7132,8473,0342,8422,7723,3853,1332,8402,6923,0893,0152,8063,1173,367
Kortlopende schulden 6,47612,996-1,792-1,860-2,308-1,300000-1,1940000000000000000000000000000000000000000000000000000
Belastingschulden 6,47612,9966,47811,6235,78712,9417,08710,3595,3178,5524,3608,2604,0679,7065,2077,6143,7447,3933,6656,8373,4167,1883,6966,2373,1365,8882,9325,3812,6945,2172,0734,6682,2024,6831,8194,6112,2996,7323,9615,0562,5392,7242,2424,0502,6904,6043,0124,3192,2702,1251,5884,0441,9403,8711,5463,7882,0683,8811,6363,7073,996990
Uitgestelde opbrengsten 2,3991,3381,7921,8602,3081,3000001,1940000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 10,4409,53814,73221,48417,58322,88115,79218,68216,12017,46012,81616,42115,15520,40815,02317,34814,41114,73611,09813,71613,01914,95210,57913,39911,94613,1369,49012,31310,70511,9108,31410,6839,90611,1697,89510,5409,55413,52510,19611,0239,7988,6147,6479,4219,49610,5408,0409,3958,3027,6036,1918,7897,7589,0296,1508,6647,9368,9875,9838,2358,9305,388
Totaal kortlopende verplichtingen 23,89028,53419,73425,61021,68027,06719,82322,15719,52421,06616,62119,56218,13023,93118,58220,34217,53418,44415,00917,48816,66018,98114,20416,43015,45616,67113,21015,48813,82915,56611,72913,94412,57414,28211,35513,82712,37916,81313,34814,03113,02212,38811,07612,66512,25413,38611,11312,23011,01510,4509,22511,63110,53012,4149,28311,50410,62812,0768,99811,04112,0478,755
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 28,18926,50013,59913,92311,7353,3890001,2100001000100010001000100010001000100010001000000000000
Overige niet-vlottende verplichtingen 8,4088,4368,4338,4308,4508,38911,7308,4498,3148,0858,3068,2378,3508,3018,1518,1317,9517,7617,5707,3717,3767,4527,3477,2197,1547,1957,1647,0747,1106,9946,9596,8806,8086,7176,3876,3136,2436,1455,9895,9265,8686,0865,9435,7905,6325,4595,4455,3155,3195,2585,2625,2215,1615,1275,0965,0164,9664,7624,7314,6494,5504,491
Totaal niet-vlottende verplichtingen 36,59734,93622,03222,35320,18511,77811,7308,4498,3149,2958,3068,2378,3508,3028,1518,1317,9517,7627,5707,3717,3767,4537,3477,2197,1547,1967,1647,0747,1106,9956,9596,8806,8086,7186,3876,3136,2436,1465,9895,9265,8686,0875,9435,7905,6325,4605,4455,3155,3195,2595,2625,2215,1615,1275,0965,0164,9664,7624,7314,6494,5504,491
Totaal passiva 60,48763,47041,76647,96341,86538,84531,55330,60627,83830,36124,92727,79926,48032,23326,73328,47325,48526,20622,57924,85924,03626,43421,55123,64922,61023,86720,37422,56220,93922,56118,68820,82419,38221,00017,74220,14018,62222,95919,33719,95718,89018,47517,01918,45517,88618,84616,55817,54516,33415,70914,48716,85215,69117,54114,37916,52015,59416,83813,72915,69016,59713,246
Eigen vermogen:
Preferente aandelen 0000308,439000278,918276,650265,561262,63100000000000000000000000000000000000000000000000000
Gewone aandelen 19,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,17819,178
Ingehouden winsten 331,367329,547315,088311,467297,733295,484283,192280,027268,253265,985254,897251,966241,480240,028230,680228,250218,940218,159210,588208,437199,711196,183188,899184,825177,297175,078168,836165,973159,478157,260150,584148,575142,568141,906136,928135,401127,295125,274120,533118,633113,434111,635107,767105,966100,54499,16695,25193,681103,126101,75498,63999,92596,33094,83996,99995,56792,16790,94988,32186,95982,59779,665
Overige gereserveerde algehele resultaten 77,15174,09543,23545,19040,31221,67319,69012,33513,92216,91612,96813,47112,2779,4286,3365,6584,6003,6647,9166,3765,7725,7234,2977,1835,6495,7466,5585,0153,8903,6694,6172,1648192,0453,7202,4265,8895,1024,1693,7793,7502,4263,8082,4611,3471,7430000000000000000
Overige totale aandeelhoudersvermogen -24,129-24,128-8,373-8,372-316,911-8,472-8,471-8,471-287,431-285,163-274,075-271,144-3,091-2,610-2,611-2,610-2,611-2,611-2,611-2,610-2,609-2,609-2,610-2,609-2,609-2,609-2,607-2,607-2,607-2,607-2,607-2,607-2,607-2,607-1,880-1,880-2011,0291,0311,0311,0311,0311,0311,0321,0321,0328,1616,6406,9878,3676,1256,5437,9648,4539,2778,19811,17512,91611,84211,96011,21712,381
Totaal eigen vermogen van aandeelhouders 403,567398,692369,128367,463348,751327,863313,589303,069292,840293,566278,529276,102269,844266,024253,583250,476240,107238,390235,071231,381222,052218,475209,764208,577199,515197,393191,965187,559179,939177,500171,772167,310159,958160,522157,946155,125152,161150,583144,911142,621137,393134,270131,784128,637122,101121,119122,590119,499129,291129,299123,942125,646123,472122,470125,454122,943122,520123,043119,341118,097112,992111,224
Totaal eigen vermogen 403,567398,692369,128367,463348,751327,863313,589303,069292,840293,566278,529276,102269,844266,024253,583250,476240,107238,390235,071231,381222,052218,475209,764208,577199,515197,393191,965187,559179,939177,500171,772167,310159,958160,522157,946155,125152,161150,583144,911142,621137,393134,270131,784128,637122,101121,119122,590119,499129,291129,299123,942125,646123,472122,470125,454122,943122,520123,043119,341118,097112,992111,224
Totaal passiva en aandeelhoudersvermogen 464,057462,162410,894415,426390,616366,708345,142333,675320,678323,927303,456303,901296,324298,257280,316278,949265,592264,596257,650256,240246,088244,909231,315232,226222,125221,260212,339210,121200,878200,061190,460188,134179,340181,522175,688175,265170,783173,542164,248162,578156,283152,745148,803147,092139,987139,965139,148137,044145,625145,008138,429142,498139,163140,011139,833139,463138,114139,881133,070133,787129,589124,470