OBIC Co.,Ltd.
TSE:4684.T
5265 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 111,590 | 100,167 | 89,476 | 83,862 | 80,488 | 74,163 | 66,814 | 61,453 | 58,738 | 56,344 | 55,040 | 50,351 | 48,407 | 47,893 | 46,318 | 47,423 | 47,357.19 | 45,746.109 | 45,749.747 | 44,943.673 |
Kosten van de omzet
| 23,494 | 22,942 | 21,518 | 23,021 | 24,159 | 23,221 | 22,296 | 21,613 | 21,223 | 21,007 | 21,807 | 20,333 | 20,198 | 20,932 | 20,907 | 22,839 | 24,144.232 | 23,518.659 | 24,241.379 | 23,791.93 |
Brutowinst
| 88,096 | 77,225 | 67,958 | 60,841 | 56,329 | 50,942 | 44,518 | 39,840 | 37,515 | 35,337 | 33,233 | 30,018 | 28,209 | 26,961 | 25,411 | 24,584 | 23,212.958 | 22,227.45 | 21,508.368 | 21,151.743 |
Brutowinstmarge
| 0.789 | 0.771 | 0.76 | 0.725 | 0.7 | 0.687 | 0.666 | 0.648 | 0.639 | 0.627 | 0.604 | 0.596 | 0.583 | 0.563 | 0.549 | 0.518 | 0.49 | 0.486 | 0.47 | 0.471 |
Onderzoek- en ontwikkelingskosten
| 1,967 | 1,743 | 1,804 | 1,595 | 1,502 | 1,250 | 1,330 | 1,345 | 1,304 | 1,459 | 1,552 | 1,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 9,658 | 10,096 | 10,755 | 3,687 | 9,448 | 9,510 | 9,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 1,172 | 1,098 | 1,126 | 1,090 | 1,102 | 1,162 | 1,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15,218 | 14,386 | 13,482 | 12,420 | 10,439 | 10,830 | 11,194 | 11,881 | 4,777 | 10,550 | 10,672 | 10,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 322 | -424 | 368 | 28 | -973 | -27 | -39 | -24 | 70 | 77 | 85 | 41 | 279 | 78 | 210 | 288 | 291.973 | 269.72 | 178.273 | 152.101 |
Bedrijfskosten
| 17,185 | 14,734 | 13,822 | 12,762 | 13,090 | 13,002 | 12,192 | 11,989 | 11,405 | 11,051 | 11,332 | 10,603 | 10,324 | 10,220 | 10,033 | 10,277 | 9,642.143 | 9,377.953 | 8,921.629 | 8,950.565 |
Bedrijfsresultaat
| 70,911 | 62,490 | 54,135 | 48,077 | 43,238 | 37,939 | 32,325 | 27,850 | 26,108 | 24,285 | 21,899 | 19,413 | 17,885 | 16,741 | 15,378 | 14,307 | 13,570.815 | 12,849.497 | 12,586.739 | 12,201.178 |
Bedrijfsresultaat ratio
| 0.635 | 0.624 | 0.605 | 0.573 | 0.537 | 0.512 | 0.484 | 0.453 | 0.444 | 0.431 | 0.398 | 0.386 | 0.369 | 0.35 | 0.332 | 0.302 | 0.287 | 0.281 | 0.275 | 0.271 |
Totaal overige inkomsten en kosten netto
| 10,167 | 7,733 | 5,657 | 4,805 | 2,168 | 3,985 | 4,000 | 4,595 | 6,087 | 3,857 | 2,984 | 1,744 | -775 | -4,544 | 2,926 | 1,647 | 1,782.729 | 3,359.368 | 2,548.075 | 1,242.303 |
Inkomen voor belasting
| 81,078 | 70,225 | 59,793 | 52,884 | 47,905 | 43,985 | 36,325 | 32,445 | 32,196 | 28,142 | 24,884 | 21,158 | 17,110 | 12,197 | 18,304 | 15,954 | 15,353.544 | 16,208.865 | 15,134.814 | 13,443.481 |
Inkomen voor belasting ratio
| 0.727 | 0.701 | 0.668 | 0.631 | 0.595 | 0.593 | 0.544 | 0.528 | 0.548 | 0.499 | 0.452 | 0.42 | 0.353 | 0.255 | 0.395 | 0.336 | 0.324 | 0.354 | 0.331 | 0.299 |
Belastingkosten
| 23,070 | 20,108 | 16,293 | 14,883 | 12,809 | 11,762 | 10,057 | 9,085 | 9,039 | 9,366 | 7,931 | 6,945 | 6,753 | 4,826 | 6,870 | 6,534 | 5,484.956 | 6,005.387 | 5,740.249 | 5,066.527 |
Nettowinst
| 58,007 | 50,116 | 43,500 | 38,001 | 35,096 | 32,223 | 26,268 | 23,359 | 23,157 | 18,776 | 16,953 | 14,212 | 10,357 | 7,370 | 11,433 | 9,419 | 9,868.588 | 10,203.478 | 9,394.565 | 8,376.954 |
Nettowinstmarge
| 0.52 | 0.5 | 0.486 | 0.453 | 0.436 | 0.434 | 0.393 | 0.38 | 0.394 | 0.333 | 0.308 | 0.282 | 0.214 | 0.154 | 0.247 | 0.199 | 0.208 | 0.223 | 0.205 | 0.186 |
WPA (Winst Per Aandeel)
| 654.59 | 565.14 | 489.96 | 427.22 | 394.56 | 362.26 | 295.31 | 262.61 | 259.41 | 209.36 | 189.04 | 152.12 | -30.89 | 77.58 | 118.74 | 97.57 | 101.7 | 105.12 | 96.54 | 85.59 |
Verwaterde WPA
| 654.59 | 565.14 | 489.96 | 427.22 | 394.56 | 362.26 | 295.31 | 262.61 | 259.41 | 209.36 | 189.04 | 152.12 | -30.89 | 77.58 | 118.74 | 97.57 | 101.7 | 105.1 | 96.54 | 85.59 |
EBITDA
| 73,443 | 65,003 | 56,944 | 49,456 | 42,525 | 36,577 | 32,054 | 26,652 | 23,315 | 23,563 | 22,225 | 20,048 | 21,248 | 25,049 | 16,530 | 15,927 | 16,092.323 | 10,907.122 | 10,781.958 | 11,459.462 |
EBITDA ratio
| 0.658 | 0.649 | 0.636 | 0.59 | 0.528 | 0.493 | 0.48 | 0.434 | 0.397 | 0.418 | 0.404 | 0.398 | 0.439 | 0.523 | 0.357 | 0.336 | 0.34 | 0.238 | 0.236 | 0.255 |