Resorttrust, Inc.
TSE:4681.T
2760 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 50,949 | 65,963 | 46,412 | 46,434 | 42,994 | 41,229 | 44,585 | 43,792 | 40,224 | 38,289 | 43,063 | 39,111 | 37,319 | 36,966 | 44,296 | 62,860 | 23,416 | 35,806 | 39,142 | 44,939 | 39,258 | 65,148 | 37,060 | 37,437 | 39,897 | 59,151 | 36,152 | 36,302 | 33,808 | 45,061 | 33,273 | 33,956 | 31,251 | 43,455 | 33,073 | 34,041 | 31,680 | 29,543 | 31,255 | 32,044 | 27,559 | 28,294 | 30,787 | 30,401 | 27,342 | 24,765 | 27,886 | 27,608 | 25,052 | 25,485 | 25,311 | 26,399 | 22,699 | 34,985 | 24,842 | 25,811 | 23,337 | 38,165 | 24,052 | 22,320 | 19,107 | 20,826 | 21,580 | 24,285 |
Kosten van de omzet
| 6,957 | 19,660 | 4,648 | 4,414 | 4,630 | 4,382 | 4,848 | 5,275 | 4,313 | 5,947 | 6,458 | 3,910 | 6,138 | 6,362 | 8,070 | 22,202 | 1,220 | 4,646 | 5,473 | 7,728 | 6,165 | 24,239 | 4,906 | 4,744 | 8,278 | 20,221 | 4,616 | 4,592 | 4,370 | 13,518 | 3,854 | 4,225 | 4,281 | 13,164 | 3,509 | 4,039 | 3,754 | 3,990 | 4,732 | 5,040 | 4,289 | 5,306 | 5,763 | 5,341 | 4,973 | 5,206 | 5,161 | 5,076 | 4,551 | 5,427 | 4,630 | 4,859 | 4,305 | 14,341 | 4,557 | 4,717 | 4,631 | 16,217 | 4,710 | 4,095 | 3,612 | 4,274 | 4,132 | 4,561 |
Brutowinst
| 43,992 | 46,303 | 41,764 | 42,020 | 38,364 | 36,847 | 39,737 | 38,517 | 35,911 | 32,342 | 36,605 | 35,201 | 31,181 | 30,604 | 36,226 | 40,658 | 22,196 | 31,160 | 33,669 | 37,211 | 33,093 | 40,909 | 32,154 | 32,693 | 31,619 | 38,930 | 31,536 | 31,710 | 29,438 | 31,543 | 29,419 | 29,731 | 26,970 | 30,291 | 29,564 | 30,002 | 27,926 | 25,553 | 26,523 | 27,004 | 23,270 | 22,988 | 25,024 | 25,060 | 22,369 | 19,559 | 22,725 | 22,532 | 20,501 | 20,058 | 20,681 | 21,540 | 18,394 | 20,644 | 20,285 | 21,094 | 18,706 | 21,948 | 19,342 | 18,225 | 15,495 | 16,552 | 17,448 | 19,724 |
Brutowinstmarge
| 0.863 | 0.702 | 0.9 | 0.905 | 0.892 | 0.894 | 0.891 | 0.88 | 0.893 | 0.845 | 0.85 | 0.9 | 0.836 | 0.828 | 0.818 | 0.647 | 0.948 | 0.87 | 0.86 | 0.828 | 0.843 | 0.628 | 0.868 | 0.873 | 0.793 | 0.658 | 0.872 | 0.874 | 0.871 | 0.7 | 0.884 | 0.876 | 0.863 | 0.697 | 0.894 | 0.881 | 0.882 | 0.865 | 0.849 | 0.843 | 0.844 | 0.812 | 0.813 | 0.824 | 0.818 | 0.79 | 0.815 | 0.816 | 0.818 | 0.787 | 0.817 | 0.816 | 0.81 | 0.59 | 0.817 | 0.817 | 0.802 | 0.575 | 0.804 | 0.817 | 0.811 | 0.795 | 0.809 | 0.812 |
Onderzoek- en ontwikkelingskosten
| 0 | 64 | 35 | 34 | 32 | 84 | 44 | 34 | 28 | 256 | 65 | 64 | 64 | 73 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 20,422 | 1,785 | 2,067 | 1,780 | 18,642 | 2,134 | 2,192 | 1,670 | 16,216 | 1,562 | 1,586 | 1,228 | 14,383 | 1,284 | 1,459 | 702 | 15,897 | 1,407 | 1,649 | 1,370 | 15,793 | 1,402 | 1,583 | 1,225 | 15,583 | 1,321 | 1,463 | 1,203 | 14,530 | 1,129 | 1,310 | 1,106 | 14,106 | 1,234 | 1,433 | 1,308 | 12,962 | 1,345 | 1,505 | 1,242 | 12,099 | 1,299 | 1,465 | 1,150 | 10,988 | -73 | 1,885 | 1,787 | 16,015 | 1,586 | 1,854 | 1,492 | 15,462 | 1,535 | 1,706 | 1,434 | 14,296 | 1,531 | 1,433 | 1,308 | 14,330 | 1,422 | 1,760 |
Verkoop- en marketingkosten
| 0 | 4,131 | 0 | 0 | 0 | 2,493 | 0 | 0 | 0 | 3,330 | 0 | 0 | 0 | 1,533 | 0 | 0 | 0 | 2,428 | 0 | 0 | 0 | 2,452 | 0 | 0 | 0 | 2,677 | 0 | 0 | 0 | 2,414 | 0 | 0 | 0 | 2,381 | 0 | 0 | 0 | 1,526 | 0 | 0 | 0 | 1,379 | 0 | 0 | 0 | 1,197 | 0 | 0 | 0 | 1,245 | 0 | 0 | 0 | 981 | 0 | 0 | 0 | 912 | 0 | 0 | 0 | 1,309 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37,866 | 38,018 | 1,785 | 2,067 | 1,780 | 21,135 | 2,134 | 2,192 | 1,670 | 18,387 | 1,562 | 1,586 | 1,228 | 15,916 | 1,284 | 1,459 | 702 | 18,325 | 1,407 | 1,649 | 1,370 | 18,245 | 1,402 | 1,583 | 1,225 | 18,260 | 1,321 | 1,463 | 1,203 | 16,944 | 1,129 | 1,310 | 1,106 | 16,487 | 1,234 | 1,433 | 1,308 | 14,488 | 1,345 | 1,505 | 1,242 | 13,478 | 1,299 | 1,465 | 1,150 | 12,185 | -73 | 1,885 | 1,787 | 17,260 | 1,586 | 1,854 | 1,492 | 16,443 | 1,535 | 1,706 | 1,434 | 15,208 | 1,531 | 1,433 | 1,308 | 15,639 | 1,422 | 1,760 |
Overige kosten
| 2,069 | -144 | -28 | -140 | -39 | 352 | -86 | -28 | -185 | -255 | 593 | 926 | 460 | 763 | 626 | 504 | 251 | 102 | 11 | -74 | -118 | -172 | -60 | -110 | -138 | -4 | 15 | -15 | -73 | -88 | 81 | 38 | 23 | -191 | 13 | -28 | -14 | -261 | -23 | -241 | 14 | -76 | -57 | -74 | -47 | -79 | -227 | 127 | 98 | -1,289 | 245 | 139 | 411 | 210 | -25 | -33 | -19 | 24 | -91 | -11 | -91 | -3 | -38 | 7 |
Bedrijfskosten
| 39,935 | 38,226 | 36,685 | 37,491 | 35,112 | 35,650 | 35,817 | 33,865 | 33,398 | 32,502 | 32,879 | 30,989 | 30,257 | 31,243 | 30,854 | 29,794 | 23,077 | 30,536 | 31,135 | 31,151 | 30,648 | 31,383 | 28,874 | 28,760 | 29,474 | 30,302 | 27,868 | 27,873 | 27,820 | 26,588 | 25,580 | 25,751 | 26,219 | 25,627 | 24,454 | 24,561 | 24,492 | 24,751 | 20,449 | 20,827 | 20,272 | 22,192 | 19,066 | 19,728 | 19,327 | 18,844 | 34,417 | 10,130 | 9,861 | 35,210 | 9,745 | 10,301 | 9,256 | 33,640 | 9,237 | 9,673 | 8,996 | 32,050 | 9,042 | 8,723 | 8,575 | 31,030 | 8,615 | 9,901 |
Bedrijfsresultaat
| 4,057 | 8,077 | 5,082 | 4,526 | 3,250 | 1,190 | 3,919 | 4,651 | 2,510 | -166 | 3,727 | 4,212 | 920 | -643 | 5,370 | 10,864 | -884 | 617 | 2,534 | 6,059 | 2,442 | 9,525 | 3,278 | 3,931 | 2,143 | 8,621 | 3,669 | 3,836 | 1,616 | 4,948 | 3,839 | 3,979 | 748 | 4,660 | 5,110 | 5,439 | 3,431 | 796 | 6,074 | 6,178 | 2,993 | 793 | 5,957 | 5,330 | 3,039 | 708 | -11,693 | 12,402 | 10,640 | -15,152 | 10,936 | 11,239 | 9,138 | -12,996 | 11,048 | 11,421 | 9,710 | -10,102 | 10,300 | 9,502 | 6,920 | -14,478 | 8,833 | 9,823 |
Bedrijfsresultaat ratio
| 0.08 | 0.122 | 0.109 | 0.097 | 0.076 | 0.029 | 0.088 | 0.106 | 0.062 | -0.004 | 0.087 | 0.108 | 0.025 | -0.017 | 0.121 | 0.173 | -0.038 | 0.017 | 0.065 | 0.135 | 0.062 | 0.146 | 0.088 | 0.105 | 0.054 | 0.146 | 0.101 | 0.106 | 0.048 | 0.11 | 0.115 | 0.117 | 0.024 | 0.107 | 0.155 | 0.16 | 0.108 | 0.027 | 0.194 | 0.193 | 0.109 | 0.028 | 0.193 | 0.175 | 0.111 | 0.029 | -0.419 | 0.449 | 0.425 | -0.595 | 0.432 | 0.426 | 0.403 | -0.371 | 0.445 | 0.442 | 0.416 | -0.265 | 0.428 | 0.426 | 0.362 | -0.695 | 0.409 | 0.404 |
Totaal overige inkomsten en kosten netto
| 547 | 153 | 132 | -4 | 1,622 | 678 | 354 | 948 | 8,264 | -2,199 | 743 | 1,092 | 2,418 | -21,278 | 721 | 440 | -1,552 | -924 | 201 | 130 | 83 | -183 | -60 | 247 | 162 | -192 | 319 | 347 | 360 | 285 | 1,601 | 1,209 | -329 | -2,217 | 562 | 129 | 408 | -2,709 | 1,506 | 2,574 | 287 | -275 | 218 | 80 | 160 | -1,186 | 16,260 | -7,576 | -8,054 | 15,021 | -7,357 | -7,424 | -7,432 | 11,069 | -7,777 | -7,260 | -7,350 | 10,761 | -6,470 | -6,666 | -7,334 | 15,196 | -7,020 | -7,563 |
Inkomen voor belasting
| 4,604 | 8,230 | 5,214 | 4,522 | 4,904 | 1,868 | 4,273 | 5,599 | 10,827 | -2,354 | 4,478 | 5,315 | 3,341 | -21,917 | 6,093 | 11,305 | -2,434 | -299 | 2,735 | 6,189 | 2,528 | 9,343 | 3,219 | 4,180 | 2,307 | 8,436 | 3,987 | 4,184 | 1,978 | 5,239 | 5,441 | 5,188 | 422 | 2,448 | 5,671 | 5,571 | 3,841 | -1,907 | 7,580 | 8,752 | 3,284 | 521 | 6,176 | 5,411 | 3,202 | -471 | 4,567 | 4,826 | 2,586 | -131 | 3,579 | 3,815 | 1,706 | -1,927 | 3,271 | 4,161 | 2,360 | 659 | 3,830 | 2,836 | -414 | 718 | 1,813 | 2,260 |
Inkomen voor belasting ratio
| 0.09 | 0.125 | 0.112 | 0.097 | 0.114 | 0.045 | 0.096 | 0.128 | 0.269 | -0.061 | 0.104 | 0.136 | 0.09 | -0.593 | 0.138 | 0.18 | -0.104 | -0.008 | 0.07 | 0.138 | 0.064 | 0.143 | 0.087 | 0.112 | 0.058 | 0.143 | 0.11 | 0.115 | 0.059 | 0.116 | 0.164 | 0.153 | 0.014 | 0.056 | 0.171 | 0.164 | 0.121 | -0.065 | 0.243 | 0.273 | 0.119 | 0.018 | 0.201 | 0.178 | 0.117 | -0.019 | 0.164 | 0.175 | 0.103 | -0.005 | 0.141 | 0.145 | 0.075 | -0.055 | 0.132 | 0.161 | 0.101 | 0.017 | 0.159 | 0.127 | -0.022 | 0.034 | 0.084 | 0.093 |
Belastingkosten
| 2,118 | 1,875 | 1,640 | 1,424 | 1,790 | -203 | 1,429 | 809 | 3,346 | 405 | 1,264 | 1,756 | 1,391 | -2,072 | 2,062 | 3,767 | -548 | -383 | 1,048 | 2,099 | 999 | 2,852 | 1,136 | 1,498 | 845 | 2,966 | 1,310 | 1,518 | 785 | 1,443 | 1,821 | 1,789 | 191 | 644 | 1,496 | 1,787 | 514 | 671 | 2,861 | 3,135 | 1,276 | 662 | 2,369 | 2,149 | 1,595 | -354 | 1,721 | 1,873 | 933 | 1,397 | 1,606 | 1,530 | 425 | 493 | 1,474 | 1,696 | 1,085 | 920 | 1,714 | 1,347 | -64 | 778 | 765 | 1,095 |
Nettowinst
| 2,421 | 6,325 | 3,483 | 3,042 | 3,042 | 1,999 | 2,763 | 4,718 | 7,426 | -2,779 | 3,146 | 3,503 | 1,905 | -19,882 | 3,973 | 7,506 | -1,810 | 31 | 1,605 | 4,007 | 1,492 | 6,399 | 1,961 | 2,618 | 1,380 | 5,480 | 2,563 | 2,639 | 1,148 | 3,829 | 3,569 | 3,394 | 218 | 1,859 | 4,123 | 3,781 | 3,281 | -369 | 4,699 | 5,603 | 1,918 | -61 | 3,754 | 3,289 | 1,623 | -43 | 2,838 | 2,947 | 1,385 | -221 | 2,064 | 2,289 | 1,283 | -2,207 | 1,708 | 2,509 | 1,289 | 935 | 2,104 | 1,503 | -358 | 120 | 1,025 | 1,188 |
Nettowinstmarge
| 0.048 | 0.096 | 0.075 | 0.066 | 0.071 | 0.048 | 0.062 | 0.108 | 0.185 | -0.073 | 0.073 | 0.09 | 0.051 | -0.538 | 0.09 | 0.119 | -0.077 | 0.001 | 0.041 | 0.089 | 0.038 | 0.098 | 0.053 | 0.07 | 0.035 | 0.093 | 0.071 | 0.073 | 0.034 | 0.085 | 0.107 | 0.1 | 0.007 | 0.043 | 0.125 | 0.111 | 0.104 | -0.012 | 0.15 | 0.175 | 0.07 | -0.002 | 0.122 | 0.108 | 0.059 | -0.002 | 0.102 | 0.107 | 0.055 | -0.009 | 0.082 | 0.087 | 0.057 | -0.063 | 0.069 | 0.097 | 0.055 | 0.024 | 0.087 | 0.067 | -0.019 | 0.006 | 0.047 | 0.049 |
WPA (Winst Per Aandeel)
| 22.93 | 59.98 | 33.03 | 28.59 | 28.58 | 18.78 | 25.96 | 44.37 | 69.95 | -26.18 | 29.62 | 32.88 | 17.79 | -185.68 | 37.1 | 70.11 | -16.91 | 0.29 | 14.99 | 37.44 | 13.95 | 59.79 | 18.32 | 24.5 | 12.92 | 51.28 | 23.98 | 24.75 | 10.77 | 35.9 | 33.47 | 31.92 | 2.06 | 17.48 | 38.77 | 36.4 | 31.59 | -3.72 | 45.24 | 57.09 | 19.55 | -0.62 | 38.25 | 34.03 | 17.26 | -0.45 | 29.36 | 31.47 | 14.8 | -2.36 | 22.04 | 24.55 | 13.77 | -23.78 | 18.49 | 27.17 | 13.97 | 10.12 | 22.78 | 16.28 | -3.88 | 1.3 | 9.95 | 11.53 |
Verwaterde WPA
| 22.93 | 59.98 | 33.03 | 28.59 | 28.58 | 18.78 | 25.96 | 44.37 | 69.95 | -26.18 | 27.93 | 30.29 | 16.37 | -185.67 | 37.1 | 70.11 | -16.91 | 0.29 | 14.99 | 37.44 | 12.81 | 59.79 | 18.32 | 24.5 | 11.86 | 51.28 | 23.98 | 24.75 | 9.87 | 35.9 | 33.47 | 31.92 | 1.83 | 17.48 | 38.77 | 36.4 | 28.49 | -3.55 | 45.24 | 57.09 | 18.12 | -0.62 | 38.25 | 34.03 | 17 | -0.44 | 29.36 | 31.47 | 14.71 | -2.36 | 22.04 | 24.55 | 13.77 | -23.68 | 18.49 | 27.17 | 13.91 | 10.12 | 22.78 | 16.28 | -3.88 | 1.3 | 9.95 | 11.53 |
EBITDA
| 6,416.75 | 10,598 | 7,324 | 6,641 | 5,442 | 4,377 | 6,258 | 7,046 | 4,717 | 2,867 | 6,991 | 7,737 | 3,892 | 3,704 | 8,948 | 13,971 | 1,430 | 4,187 | 5,491 | 8,776 | 4,856 | 12,641 | 6,123 | 6,782 | 4,929 | 11,937 | 6,525 | 6,675 | 4,405 | 7,898 | 6,890 | 6,445 | 2,472 | 6,124 | 7,612 | 7,474 | 4,393 | 2,734 | 9,402 | 9,759 | 4,752 | 2,624 | 7,618 | 6,830 | 4,449 | 2,168 | -10,266 | 14,005 | 12,112 | -14,827 | 12,784 | 12,978 | 11,113 | -11,100 | 12,601 | 12,953 | 11,258 | -8,559 | 11,815 | 11,117 | 8,364 | -12,661 | 10,466 | 11,282 |
EBITDA ratio
| 0.126 | 0.161 | 0.158 | 0.143 | 0.127 | 0.106 | 0.14 | 0.161 | 0.117 | 0.075 | 0.162 | 0.198 | 0.104 | 0.1 | 0.202 | 0.222 | 0.061 | 0.117 | 0.14 | 0.195 | 0.124 | 0.194 | 0.165 | 0.181 | 0.124 | 0.202 | 0.18 | 0.184 | 0.13 | 0.175 | 0.207 | 0.19 | 0.079 | 0.141 | 0.23 | 0.22 | 0.139 | 0.093 | 0.301 | 0.305 | 0.172 | 0.093 | 0.247 | 0.225 | 0.163 | 0.088 | -0.368 | 0.507 | 0.483 | -0.582 | 0.505 | 0.492 | 0.49 | -0.317 | 0.507 | 0.502 | 0.482 | -0.224 | 0.491 | 0.498 | 0.438 | -0.608 | 0.485 | 0.465 |