Fuji Media Holdings, Inc.
TSE:4676.T
1698 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 566,443 | 535,641 | 525,087 | 519,941 | 631,482 | 669,230 | 646,536 | 653,976 | 640,572 | 643,313 | 642,145 | 632,029 | 593,645 | 589,671 | 583,843 | 563,320 | 575,484 | 582,660 | 593,493 | 476,733 |
Kosten van de omzet
| 406,809 | 376,901 | 364,680 | 361,548 | 445,767 | 471,411 | 448,170 | 457,509 | 439,217 | 438,103 | 430,805 | 415,266 | 383,527 | 388,331 | 400,181 | 383,524 | 390,778 | 379,444 | 383,592 | 301,561 |
Brutowinst
| 159,634 | 158,740 | 160,407 | 158,393 | 185,715 | 197,819 | 198,366 | 196,467 | 201,355 | 205,210 | 211,340 | 216,763 | 210,118 | 201,340 | 183,662 | 179,796 | 184,706 | 203,216 | 209,901 | 175,172 |
Brutowinstmarge
| 0.282 | 0.296 | 0.305 | 0.305 | 0.294 | 0.296 | 0.307 | 0.3 | 0.314 | 0.319 | 0.329 | 0.343 | 0.354 | 0.341 | 0.315 | 0.319 | 0.321 | 0.349 | 0.354 | 0.367 |
Onderzoek- en ontwikkelingskosten
| 470 | 398 | 166 | 148 | 170 | 188 | 168 | 145 | 195 | 194 | 295 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 72,643 | 72,489 | 71,771 | 81,986 | 89,920 | 90,682 | 95,927 | 95,223 | 94,866 | 94,210 | 94,619 | 62,528 | 62,875 | 64,800 | 65,104 | 55,275 | 48,284 | 46,285 | 46,380 | 37,765 |
Verkoop- en marketingkosten
| 53,000 | 54,745 | 55,193 | 60,029 | 69,215 | 72,206 | 76,774 | 78,535 | 81,667 | 84,957 | 84,499 | 116,624 | 114,037 | 110,189 | 109,277 | 104,690 | 112,048 | 114,604 | 112,796 | 93,825 |
Verkoop-, algemene en administratieve kosten
| 125,643 | 127,234 | 126,964 | 142,015 | 159,135 | 162,888 | 172,701 | 173,758 | 176,533 | 179,167 | 179,118 | 179,152 | 176,912 | 174,989 | 174,381 | 159,965 | 160,332 | 160,889 | 159,176 | 131,590 |
Overige kosten
| 362 | 857 | 2,045 | 1,308 | 164 | 801 | 1,109 | 1,602 | 1,039 | 1,020 | 501 | 662 | 3,396 | 4,133 | 3,048 | 3,274 | 2,714 | 3,182 | 1,087 | 754 |
Bedrijfskosten
| 126,113 | 127,338 | 127,067 | 142,118 | 159,374 | 163,109 | 173,108 | 174,147 | 176,960 | 179,582 | 179,812 | 179,152 | 176,913 | 174,989 | 174,382 | 159,966 | 160,333 | 160,889 | 159,176 | 131,591 |
Bedrijfsresultaat
| 33,521 | 31,401 | 33,338 | 16,274 | 26,341 | 34,709 | 25,258 | 22,319 | 24,394 | 25,628 | 31,527 | 37,608 | 33,205 | 26,351 | 9,280 | 19,830 | 24,373 | 42,327 | 50,725 | 43,581 |
Bedrijfsresultaat ratio
| 0.059 | 0.059 | 0.063 | 0.031 | 0.042 | 0.052 | 0.039 | 0.034 | 0.038 | 0.04 | 0.049 | 0.06 | 0.056 | 0.045 | 0.016 | 0.035 | 0.042 | 0.073 | 0.085 | 0.091 |
Totaal overige inkomsten en kosten netto
| 20,880 | 33,341 | 1,293 | 4,994 | 30,492 | 1,646 | 6,801 | 10,512 | 5,763 | 3,908 | -1,339 | 6,910 | 42,090 | -3,618 | 4,774 | 15,862 | 5,153 | 3,095 | -24,610 | -3,851 |
Inkomen voor belasting
| 54,401 | 64,742 | 34,631 | 21,268 | 56,833 | 36,355 | 32,059 | 32,831 | 30,157 | 29,536 | 30,188 | 44,518 | 75,294 | 22,733 | 14,054 | 35,692 | 29,526 | 45,422 | 26,115 | 39,730 |
Inkomen voor belasting ratio
| 0.096 | 0.121 | 0.066 | 0.041 | 0.09 | 0.054 | 0.05 | 0.05 | 0.047 | 0.046 | 0.047 | 0.07 | 0.127 | 0.039 | 0.024 | 0.063 | 0.051 | 0.078 | 0.044 | 0.083 |
Belastingkosten
| 16,860 | 17,506 | 9,322 | 10,330 | 15,221 | 10,699 | 6,339 | 5,072 | 7,090 | 9,245 | 12,487 | 12,815 | 13,956 | 12,568 | 6,634 | 19,241 | 13,451 | 19,822 | 13,376 | 18,019 |
Nettowinst
| 37,082 | 46,855 | 24,879 | 10,112 | 41,307 | 23,627 | 24,956 | 27,396 | 22,835 | 19,908 | 17,282 | 31,337 | 61,213 | 10,002 | 7,459 | 16,567 | 15,770 | 24,846 | 11,345 | 22,845 |
Nettowinstmarge
| 0.065 | 0.087 | 0.047 | 0.019 | 0.065 | 0.035 | 0.039 | 0.042 | 0.036 | 0.031 | 0.027 | 0.05 | 0.103 | 0.017 | 0.013 | 0.029 | 0.027 | 0.043 | 0.019 | 0.048 |
WPA (Winst Per Aandeel)
| 169.27 | 210.69 | 111.85 | 44.31 | 178.44 | 102.59 | 107.8 | 118.5 | 98.75 | 86.02 | 74.62 | 135.09 | 261.38 | 43.43 | 32.39 | 71.93 | 68.48 | 108.11 | 51.09 | 90.56 |
Verwaterde WPA
| 169.27 | 210.69 | 111.85 | 44.31 | 178.44 | 102.59 | 107.8 | 118.5 | 98.75 | 86.02 | 74.62 | 135.09 | 261.38 | 43.43 | 32.39 | 71.93 | 68.48 | 108.11 | 51.09 | 89.51 |
EBITDA
| 52,061 | 84,077 | 54,363 | 40,500 | 74,749 | 55,391 | 52,068 | 52,828 | 43,655 | 44,768 | 51,674 | 69,053 | 99,717 | 48,591 | 40,406 | 62,206 | 56,194 | 66,395 | 45,134 | 53,073 |
EBITDA ratio
| 0.092 | 0.106 | 0.119 | 0.078 | 0.081 | 0.088 | 0.083 | 0.075 | 0.081 | 0.09 | 0.09 | 0.113 | 0.13 | 0.094 | 0.068 | 0.089 | 0.095 | 0.116 | 0.12 | 0.122 |