Fuji Media Holdings, Inc.
TSE:4676.T
1671.5 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129,609 | 156,392 | 142,506 | 135,266 | 132,279 | 150,080 | 136,449 | 122,479 | 126,633 | 129,816 | 153,768 | 130,102 | 111,401 | 130,250 | 142,823 | 126,569 | 120,299 | 153,546 | 161,386 | 167,333 | 149,217 | 220,701 | 156,236 | 147,749 | 144,544 | 166,734 | 167,986 | 162,737 | 149,079 | 165,304 | 161,071 | 175,830 | 151,771 | 166,766 | 162,070 | 162,877 | 148,859 | 177,421 | 159,251 | 155,334 | 151,307 | 172,958 | 161,948 | 157,549 | 149,690 | 161,402 | 165,818 | 153,738 | 151,071 | 145,124 | 163,903 | 144,512 | 140,106 | 141,749 | 154,658 | 148,656 | 144,607 | 148,461 | 154,607 | 149,999 | 130,774 | 135,847 | 145,497 | 140,205 |
Kosten van de omzet
| 92,891 | 113,157 | 99,562 | 97,974 | 96,039 | 107,875 | 93,556 | 88,287 | 87,183 | 89,154 | 106,831 | 92,813 | 75,882 | 92,631 | 95,594 | 90,967 | 82,356 | 110,188 | 115,026 | 118,013 | 102,540 | 164,068 | 104,286 | 104,071 | 98,986 | 116,821 | 115,000 | 113,395 | 102,954 | 118,404 | 108,959 | 128,099 | 102,047 | 111,162 | 108,454 | 119,632 | 99,969 | 123,451 | 104,966 | 109,771 | 99,915 | 117,856 | 105,946 | 108,903 | 98,100 | 109,291 | 107,910 | 105,971 | 92,094 | 94,514 | 103,129 | 96,026 | 89,858 | 94,522 | 97,996 | 102,040 | 93,772 | 100,048 | 103,895 | 105,920 | 90,317 | 96,513 | 97,580 | 97,749 |
Brutowinst
| 36,718 | 43,235 | 42,944 | 37,292 | 36,240 | 42,205 | 42,893 | 34,192 | 39,450 | 40,662 | 46,937 | 37,289 | 35,519 | 37,619 | 47,229 | 35,602 | 37,943 | 43,358 | 46,360 | 49,320 | 46,677 | 56,633 | 51,950 | 43,678 | 45,558 | 49,913 | 52,986 | 49,342 | 46,125 | 46,900 | 52,112 | 47,731 | 49,724 | 55,604 | 53,616 | 43,245 | 48,890 | 53,970 | 54,285 | 45,563 | 51,392 | 55,102 | 56,002 | 48,646 | 51,590 | 52,111 | 57,908 | 47,767 | 58,977 | 50,610 | 60,774 | 48,486 | 50,248 | 47,227 | 56,662 | 46,616 | 50,835 | 48,413 | 50,712 | 44,079 | 40,457 | 39,334 | 47,917 | 42,456 |
Brutowinstmarge
| 0.283 | 0.276 | 0.301 | 0.276 | 0.274 | 0.281 | 0.314 | 0.279 | 0.312 | 0.313 | 0.305 | 0.287 | 0.319 | 0.289 | 0.331 | 0.281 | 0.315 | 0.282 | 0.287 | 0.295 | 0.313 | 0.257 | 0.333 | 0.296 | 0.315 | 0.299 | 0.315 | 0.303 | 0.309 | 0.284 | 0.324 | 0.271 | 0.328 | 0.333 | 0.331 | 0.266 | 0.328 | 0.304 | 0.341 | 0.293 | 0.34 | 0.319 | 0.346 | 0.309 | 0.345 | 0.323 | 0.349 | 0.311 | 0.39 | 0.349 | 0.371 | 0.336 | 0.359 | 0.333 | 0.366 | 0.314 | 0.352 | 0.326 | 0.328 | 0.294 | 0.309 | 0.29 | 0.329 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 0 | 126 | 110 | 112 | 122 | 126 | 124 | 111 | 37 | 166 | 39 | 42 | 39 | 41 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -19,810 | 0 | 0 | 0 | -21,654 | 0 | 0 | 0 | -21,639 | 0 | 0 | 0 | -23,989 | 0 | 0 | 0 | -27,719 | 0 | 0 | 0 | -28,824 | 0 | 0 | 0 | -32,135 | 0 | 0 | 0 | -33,997 | 0 | 0 | 0 | -36,714 | 0 | 0 | 0 | -38,842 | 0 | 0 | 0 | -37,461 | 0 | 0 | 0 | -36,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 53,000 | 0 | 0 | 0 | 54,745 | 0 | 0 | 0 | 55,193 | 0 | 0 | 0 | 60,029 | 0 | 0 | 0 | 69,215 | 0 | 0 | 0 | 72,206 | 0 | 0 | 0 | 76,774 | 0 | 0 | 0 | 78,535 | 0 | 0 | 0 | 81,667 | 0 | 0 | 0 | 84,957 | 0 | 0 | 0 | 84,499 | 0 | 0 | 0 | 81,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30,144 | 33,190 | 32,227 | 29,871 | 30,640 | 33,091 | 32,461 | 29,775 | 31,598 | 33,554 | 32,179 | 30,357 | 30,810 | 36,040 | 37,308 | 33,575 | 35,121 | 41,496 | 39,920 | 38,562 | 39,157 | 43,382 | 41,493 | 38,571 | 39,442 | 44,639 | 44,432 | 40,974 | 42,824 | 44,538 | 45,213 | 41,302 | 42,850 | 44,953 | 44,545 | 42,816 | 44,413 | 46,115 | 45,617 | 42,711 | 44,724 | 47,038 | 46,243 | 42,156 | 43,681 | 44,104 | 45,868 | 42,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 21 | -1,184 | 680 | 334 | 532 | -898 | 556 | 479 | 720 | -613 | 483 | 1,676 | 499 | -977 | 1,039 | 535 | 711 | -889 | 454 | 183 | 416 | -899 | 437 | 567 | 696 | -641 | 494 | 785 | 471 | -835 | 629 | 1,132 | 676 | -948 | 505 | 1,048 | 434 | -554 | 588 | 579 | 407 | -636 | 440 | 149 | 548 | -579 | -913 | 588 | 1,566 | 288 | 871 | 734 | 1,503 | 30 | 961 | 399 | 2,734 | 81 | 889 | 576 | 1,483 | -39 | 1,101 | 360 |
Bedrijfskosten
| 30,165 | 33,316 | 32,363 | 29,871 | 30,640 | 33,243 | 32,611 | 29,886 | 31,598 | 33,657 | 32,179 | 30,357 | 30,874 | 36,114 | 37,308 | 33,575 | 35,121 | 41,735 | 39,920 | 38,562 | 39,157 | 43,603 | 41,493 | 38,571 | 39,442 | 44,878 | 44,432 | 40,974 | 42,824 | 44,782 | 45,213 | 41,302 | 42,850 | 45,186 | 44,545 | 42,816 | 44,413 | 46,530 | 45,617 | 42,711 | 44,724 | 47,732 | 46,243 | 42,156 | 43,681 | 45,514 | 45,868 | 42,785 | 44,985 | 46,040 | 46,058 | 42,085 | 42,730 | 44,548 | 44,649 | 42,688 | 43,148 | 45,016 | 47,608 | 44,480 | 37,378 | 39,540 | 40,570 | 39,345 |
Bedrijfsresultaat
| 6,553 | 9,919 | 10,580 | 7,422 | 5,599 | 8,962 | 10,283 | 4,305 | 7,851 | 7,004 | 14,758 | 6,933 | 4,643 | 1,505 | 9,922 | 2,025 | 2,822 | 1,624 | 6,440 | 10,758 | 7,519 | 13,030 | 10,456 | 5,109 | 6,114 | 5,036 | 8,553 | 8,369 | 3,300 | 2,118 | 6,900 | 6,429 | 6,872 | 10,418 | 9,071 | 429 | 4,476 | 7,441 | 8,669 | 2,851 | 6,667 | 7,370 | 9,759 | 6,490 | 7,908 | 6,594 | 12,040 | 4,982 | 13,992 | 4,570 | 14,716 | 6,401 | 7,518 | 2,679 | 12,013 | 3,928 | 7,687 | 3,397 | 3,104 | -401 | 3,079 | -206 | 7,347 | 3,111 |
Bedrijfsresultaat ratio
| 0.051 | 0.063 | 0.074 | 0.055 | 0.042 | 0.06 | 0.075 | 0.035 | 0.062 | 0.054 | 0.096 | 0.053 | 0.042 | 0.012 | 0.069 | 0.016 | 0.023 | 0.011 | 0.04 | 0.064 | 0.05 | 0.059 | 0.067 | 0.035 | 0.042 | 0.03 | 0.051 | 0.051 | 0.022 | 0.013 | 0.043 | 0.037 | 0.045 | 0.062 | 0.056 | 0.003 | 0.03 | 0.042 | 0.054 | 0.018 | 0.044 | 0.043 | 0.06 | 0.041 | 0.053 | 0.041 | 0.073 | 0.032 | 0.093 | 0.031 | 0.09 | 0.044 | 0.054 | 0.019 | 0.078 | 0.026 | 0.053 | 0.023 | 0.02 | -0.003 | 0.024 | -0.002 | 0.05 | 0.022 |
Totaal overige inkomsten en kosten netto
| 3,158 | 16,074 | 2,463 | 389 | 1,956 | 27,145 | 2,450 | 1,022 | 2,724 | -8,537 | 2,996 | 4,687 | 2,147 | -11,160 | 13,319 | 1,680 | 1,155 | 7,481 | 1,550 | -95 | 21,556 | -1,015 | -1,418 | 1,859 | 2,220 | -245 | 2,599 | 1,713 | 2,734 | 2,486 | 4,937 | 697 | 2,393 | 810 | 2,182 | 700 | 2,070 | -5,381 | 2,162 | 6,376 | 749 | -605 | 1,747 | -701 | -1,780 | -1,391 | 1,138 | 359 | 6,805 | 42,664 | -1,649 | -557 | 1,631 | -4,126 | 109 | -1,170 | 1,612 | -1,160 | 2,502 | 1,936 | 1,596 | 15,384 | -631 | -1,271 |
Inkomen voor belasting
| 9,711 | 25,992 | 13,043 | 7,811 | 7,555 | 36,107 | 12,733 | 5,327 | 10,575 | -1,533 | 17,754 | 11,620 | 6,790 | -9,655 | 23,241 | 3,705 | 3,977 | 9,105 | 7,990 | 10,663 | 29,075 | 12,015 | 9,038 | 6,968 | 8,334 | 4,791 | 11,152 | 10,082 | 6,034 | 4,604 | 11,837 | 7,126 | 9,264 | 11,228 | 11,253 | 1,130 | 6,546 | 2,060 | 10,832 | 9,227 | 7,417 | 6,765 | 11,506 | 5,789 | 6,128 | 5,203 | 13,177 | 5,341 | 20,797 | 47,234 | 13,067 | 5,844 | 9,149 | -1,447 | 12,122 | 2,758 | 9,299 | 2,237 | 5,606 | 1,535 | 4,675 | 15,178 | 6,716 | 1,840 |
Inkomen voor belasting ratio
| 0.075 | 0.166 | 0.092 | 0.058 | 0.057 | 0.241 | 0.093 | 0.043 | 0.084 | -0.012 | 0.115 | 0.089 | 0.061 | -0.074 | 0.163 | 0.029 | 0.033 | 0.059 | 0.05 | 0.064 | 0.195 | 0.054 | 0.058 | 0.047 | 0.058 | 0.029 | 0.066 | 0.062 | 0.04 | 0.028 | 0.073 | 0.041 | 0.061 | 0.067 | 0.069 | 0.007 | 0.044 | 0.012 | 0.068 | 0.059 | 0.049 | 0.039 | 0.071 | 0.037 | 0.041 | 0.032 | 0.079 | 0.035 | 0.138 | 0.325 | 0.08 | 0.04 | 0.065 | -0.01 | 0.078 | 0.019 | 0.064 | 0.015 | 0.036 | 0.01 | 0.036 | 0.112 | 0.046 | 0.013 |
Belastingkosten
| 2,460 | 8,132 | 3,673 | 2,772 | 2,282 | 9,868 | 3,626 | 1,218 | 2,794 | -113 | 4,769 | 1,966 | 2,700 | 1,068 | 6,897 | 231 | 2,134 | 2,308 | 2,178 | 3,112 | 7,623 | 2,485 | 3,608 | 2,007 | 2,599 | -1,115 | 3,188 | 2,589 | 1,677 | -154 | 1,652 | 1,037 | 2,537 | 2,085 | 2,521 | 248 | 2,236 | 1,669 | 3,229 | 2,021 | 2,326 | 3,239 | 3,708 | 2,614 | 2,926 | 827 | 4,124 | 2,434 | 5,430 | 2,646 | 5,432 | 2,789 | 3,089 | 2,185 | 4,510 | 2,152 | 3,720 | 1,470 | 1,953 | 933 | 2,276 | 7,884 | 3,340 | 3,101 |
Nettowinst
| 7,246 | 17,826 | 9,203 | 4,884 | 5,169 | 26,123 | 8,997 | 3,950 | 7,785 | -1,630 | 12,871 | 9,500 | 4,138 | -10,744 | 15,439 | 3,404 | 2,013 | 6,841 | 5,612 | 7,487 | 21,367 | 8,183 | 5,326 | 4,456 | 5,662 | 5,875 | 7,472 | 7,407 | 4,202 | 4,846 | 9,818 | 5,960 | 6,772 | 9,172 | 8,584 | 847 | 4,232 | 283 | 7,464 | 7,116 | 5,045 | 3,487 | 7,601 | 3,118 | 3,076 | 4,404 | 8,887 | 2,798 | 15,248 | 44,615 | 7,601 | 2,978 | 6,019 | -3,582 | 7,502 | 573 | 5,508 | 939 | 3,497 | 638 | 2,384 | 7,447 | 3,463 | -1,332 |
Nettowinstmarge
| 0.056 | 0.114 | 0.065 | 0.036 | 0.039 | 0.174 | 0.066 | 0.032 | 0.061 | -0.013 | 0.084 | 0.073 | 0.037 | -0.082 | 0.108 | 0.027 | 0.017 | 0.045 | 0.035 | 0.045 | 0.143 | 0.037 | 0.034 | 0.03 | 0.039 | 0.035 | 0.044 | 0.046 | 0.028 | 0.029 | 0.061 | 0.034 | 0.045 | 0.055 | 0.053 | 0.005 | 0.028 | 0.002 | 0.047 | 0.046 | 0.033 | 0.02 | 0.047 | 0.02 | 0.021 | 0.027 | 0.054 | 0.018 | 0.101 | 0.307 | 0.046 | 0.021 | 0.043 | -0.025 | 0.049 | 0.004 | 0.038 | 0.006 | 0.023 | 0.004 | 0.018 | 0.055 | 0.024 | -0.01 |
WPA (Winst Per Aandeel)
| 33.92 | 82.35 | 42.21 | 22.21 | 23.29 | 117.47 | 40.46 | 17.76 | 35 | -7.33 | 57.87 | 42.71 | 18.6 | -48.3 | 69.4 | 14.72 | 8.71 | 29.58 | 24.26 | 32.34 | 92.3 | 35.35 | 23.01 | 19.24 | 24.45 | 25.37 | 32.27 | 32.04 | 18.18 | 20.96 | 42.47 | 25.78 | 29.29 | 39.67 | 37.12 | 3.66 | 18.3 | 1.22 | 32.27 | 30.74 | 21.79 | 15.06 | 32.83 | 13.46 | 13.28 | 19.01 | 38.37 | 12.01 | 65.45 | 191.49 | 32.62 | 12.72 | 25.7 | -15.55 | 32.57 | 2.49 | 23.92 | 4.08 | 15.18 | 2.77 | 10.35 | 32.33 | 15.04 | -5.78 |
Verwaterde WPA
| 33.92 | 82.35 | 42.21 | 22.21 | 23.29 | 117.47 | 40.46 | 17.76 | 35 | -7.33 | 57.86 | 42.71 | 18.6 | -48.3 | 69.4 | 14.72 | 8.71 | 29.58 | 24.26 | 32.34 | 92.3 | 35.35 | 23.01 | 19.24 | 24.45 | 25.37 | 32.27 | 32.04 | 18.18 | 20.96 | 42.47 | 25.78 | 29.29 | 39.67 | 37.12 | 3.66 | 18.3 | 1.22 | 32.27 | 30.74 | 21.79 | 15.06 | 32.83 | 13.46 | 13.28 | 19.01 | 38.37 | 12.01 | 65.45 | 191.49 | 32.62 | 12.72 | 25.7 | -15.55 | 32.57 | 2.49 | 23.92 | 4.08 | 15.18 | 2.77 | 10.35 | 32.33 | 15.04 | -5.78 |
EBITDA
| 11,047 | 26,537 | 18,070 | 12,740 | 12,393 | 41,037 | 17,626 | 10,014 | 15,374 | 3,596 | 22,715 | 16,400 | 11,652 | -4,401 | 13,262 | 8,390 | 6,813.25 | 3,455 | 10,763.5 | 14,924 | 10,690 | 12,309 | 12,785 | 7,260 | 8,617 | 7,499 | 11,442 | 10,401 | 6,343 | 4,924 | 12,204 | 12,164 | 9,641 | 11,617 | 11,655 | 1,553 | 7,011 | 7,547 | 11,213 | 9,608 | 8,993 | 7,154 | 11,884 | 6,177 | 9,878 | 7,182 | 13,686 | 5,872 | 22,509 | 22,212 | 13,285 | 7,575 | 9,364 | 10,354 | 18,252 | 9,989 | 15,142 | 11,874 | 11,993 | 7,508 | 10,416 | 23,088 | 13,409 | 4,295 |
EBITDA ratio
| 0.085 | 0.096 | 0.095 | 0.057 | 0.063 | 0.065 | 0.094 | 0.049 | 0.087 | 0.056 | 0.117 | 0.094 | 0.067 | -0.002 | 0.093 | 0.033 | 0.05 | 0.023 | 0.053 | 0.075 | 0.072 | 0.06 | 0.082 | 0.046 | 0.061 | 0.045 | 0.068 | 0.063 | 0.041 | 0.017 | 0.058 | 0.05 | 0.065 | 0.068 | 0.074 | 0.015 | 0.048 | 0.043 | 0.072 | 0.067 | 0.059 | 0.048 | 0.075 | 0.046 | 0.066 | 0.044 | 0.082 | 0.038 | 0.149 | 0.153 | 0.094 | 0.052 | 0.065 | 0.073 | 0.124 | 0.067 | 0.111 | 0.08 | 0.069 | 0.043 | 0.079 | 0.052 | 0.103 | 0.031 |