Sanix Incorporated
TSE:4651.T
273 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 47,167 | 46,277 | 50,936 | 49,416 | 52,531 | 50,719 | 49,993 | 50,955 | 61,916 | 95,629 | 84,221.741 | 43,366.108 | 31,454.477 | 28,979.773 | 24,539.316 | 25,233.705 | 26,510.673 | 28,908.487 | 36,509.626 | 44,083.584 |
| Kosten van de omzet
| 29,440 | 30,068 | 38,842 | 32,263 | 34,974 | 35,889 | 35,948 | 36,812 | 48,133 | 76,721 | 62,800.497 | 29,995.849 | 21,012.601 | 18,703.982 | 14,621.057 | 14,674.955 | 14,800.806 | 16,229.396 | 20,048.118 | 22,617.417 |
| Brutowinst
| 17,727 | 16,209 | 12,094 | 17,153 | 17,557 | 14,830 | 14,045 | 14,143 | 13,783 | 18,908 | 21,421.244 | 13,370.259 | 10,441.876 | 10,275.791 | 9,918.259 | 10,558.75 | 11,709.867 | 12,679.091 | 16,461.508 | 21,466.167 |
| Brutowinstmarge
| 0.376 | 0.35 | 0.237 | 0.347 | 0.334 | 0.292 | 0.281 | 0.278 | 0.223 | 0.198 | 0.254 | 0.308 | 0.332 | 0.355 | 0.404 | 0.418 | 0.442 | 0.439 | 0.451 | 0.487 |
| Onderzoek- en ontwikkelingskosten
| 241 | 320 | 316 | 303 | 326 | 270 | 293 | 866 | 1,000 | 795 | 380 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 12,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.988 | 35.179 | 8.642 | 3.662 | 38.172 | 86.566 | 89.925 | 0.957 | 122.235 | 154.875 |
| Verkoop- en marketingkosten
| 1,020 | 991 | 1,049 | 918 | 944 | 878 | 594 | 413 | 455 | 1,886 | 2,915.223 | 2,041.383 | 610.912 | 498.42 | 546.327 | 744.576 | 606.457 | 1,051.205 | 1,236.365 | 1,579.233 |
| Verkoop-, algemene en administratieve kosten
| 13,741 | 991 | 1,049 | 918 | 944 | 878 | 594 | 413 | 455 | 1,886 | 2,915.223 | 2,041.383 | 619.554 | 502.082 | 584.499 | 831.142 | 696.382 | 1,052.162 | 1,358.6 | 1,734.108 |
| Overige kosten
| 50 | 115 | 28 | 33 | 26 | 158 | 26 | 93 | 204 | 139 | 73.876 | 98.215 | 103.094 | 111.879 | -15.902 | 111.719 | 67.853 | 92.505 | 131.431 | 275.785 |
| Bedrijfskosten
| 13,982 | 14,417 | 14,709 | 14,823 | 14,762 | 13,602 | 12,794 | 13,103 | 16,009 | 22,046 | 16,912.923 | 11,499.757 | 7,483.65 | 7,387.04 | 7,323.96 | 8,650.653 | 8,681.145 | 11,098.872 | 15,558.418 | 16,800.604 |
| Bedrijfsresultaat
| 3,745 | 1,785 | -2,618 | 2,325 | 2,791 | 1,224 | 1,246 | 1,036 | -2,229 | -3,142 | 4,508.316 | 1,870.495 | 409.869 | 501.842 | 390.275 | -596.578 | 596.047 | -1,568.355 | -3,382.973 | 44.647 |
| Bedrijfsresultaat ratio
| 0.079 | 0.039 | -0.051 | 0.047 | 0.053 | 0.024 | 0.025 | 0.02 | -0.036 | -0.033 | 0.054 | 0.043 | 0.013 | 0.017 | 0.016 | -0.024 | 0.022 | -0.054 | -0.093 | 0.001 |
| Totaal overige inkomsten en kosten netto
| -299 | -234 | -510 | -234 | -200 | -515 | -231 | -310 | -2,067 | -571 | -198.337 | 42.228 | -2,616.752 | -2,536.665 | -5,986.527 | -5,909.751 | -5,669.234 | -3,369.949 | -5,006.826 | -14,502.485 |
| Inkomen voor belasting
| 3,446 | 1,552 | -3,127 | 2,091 | 2,592 | 710 | 1,019 | 729 | -4,293 | -3,710 | 4,309.984 | 1,912.729 | 341.474 | 352.086 | -3,392.228 | -4,001.654 | -2,640.512 | -1,789.73 | -4,103.736 | -9,836.922 |
| Inkomen voor belasting ratio
| 0.073 | 0.034 | -0.061 | 0.042 | 0.049 | 0.014 | 0.02 | 0.014 | -0.069 | -0.039 | 0.051 | 0.044 | 0.011 | 0.012 | -0.138 | -0.159 | -0.1 | -0.062 | -0.112 | -0.223 |
| Belastingkosten
| 750 | 222 | 325 | 127 | 746 | 473 | -163 | 312 | 308 | 1,256 | 1,344.763 | 337.348 | 328.865 | 301.964 | 282.851 | 136.23 | -93.902 | 139.092 | 139.328 | 165.923 |
| Nettowinst
| 2,697 | 1,332 | -3,449 | 1,965 | 1,850 | 240 | 1,180 | 416 | -4,604 | -4,966 | 2,964.68 | 1,575.011 | 13.944 | 49.528 | -3,676.275 | -4,145.259 | -2,547.529 | -1,930.571 | -4,252.635 | -10,010.517 |
| Nettowinstmarge
| 0.057 | 0.029 | -0.068 | 0.04 | 0.035 | 0.005 | 0.024 | 0.008 | -0.074 | -0.052 | 0.035 | 0.036 | 0 | 0.002 | -0.15 | -0.164 | -0.096 | -0.067 | -0.116 | -0.227 |
| WPA (Winst Per Aandeel)
| 56.42 | 27.86 | -72.15 | 41.1 | 38.7 | 5.02 | 24.68 | 8.7 | -96.31 | -103.97 | 62.13 | 33.01 | 0.29 | 1.04 | -77.06 | -86.88 | -53.4 | -43.03 | -106.99 | -252.05 |
| Verwaterde WPA
| 56.42 | 27.86 | -72.15 | 41.1 | 38.7 | 5.02 | 24.68 | 8.7 | -96.31 | -103.97 | 62.13 | 33.01 | 0.29 | 1.04 | -77.06 | -86.88 | -53.4 | -43.03 | -106.99 | -252.05 |
| EBITDA
| 5,399 | 3,806 | -1,066 | 3,473 | 3,751 | 2,271 | 2,103 | 1,922 | -696 | -2,215 | 5,157.858 | 2,448.155 | 3,550.569 | 3,535.128 | 3,224.861 | 2,937.835 | 4,257.868 | 3,069.522 | 2,598.803 | 8,268.859 |
| EBITDA ratio
| 0.114 | 0.082 | -0.021 | 0.07 | 0.071 | 0.045 | 0.042 | 0.038 | -0.011 | -0.023 | 0.061 | 0.056 | 0.113 | 0.122 | 0.131 | 0.116 | 0.161 | 0.106 | 0.071 | 0.188 |