Sanix Incorporated
TSE:4651.T
268 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,288 | 12,892 | 11,686 | 11,508 | 11,081 | 11,932 | 11,696 | 11,303 | 11,346 | 14,483 | 13,308 | 12,112 | 11,033 | 13,604 | 11,865 | 12,054 | 11,893 | 14,638 | 13,355 | 12,935 | 11,603 | 13,682 | 12,590 | 12,714 | 11,733 | 13,422 | 12,409 | 12,064 | 12,098 | 14,322 | 12,982 | 12,293 | 11,358 | 16,004 | 15,281 | 14,941 | 15,690 | 26,002 | 25,619 | 22,294 | 21,714 | 32,688.795 | 19,840.585 | 15,664.791 | 16,027.57 | 15,963.914 | 9,217.632 | 9,361.84 | 8,822.722 | 8,058.692 | 7,943.126 | 7,947.245 | 7,505.414 | 7,005.747 | 7,364.85 | 7,334.407 | 7,274.768 | 6,507.471 | 5,973.996 | 5,769.298 | 6,288.55 | 5,830.614 | 5,990.854 | 6,828.686 |
Kosten van de omzet
| 6,762 | 7,789 | 7,235 | 6,717 | 7,323 | 7,660 | 7,827 | 7,315 | 7,266 | 13,661 | 10,176 | 7,711 | 7,294 | 10,005 | 7,443 | 7,427 | 7,388 | 10,342 | 8,957 | 8,336 | 7,339 | 10,050 | 8,896 | 8,750 | 8,193 | 9,797 | 8,675 | 9,100 | 8,376 | 10,662 | 9,206 | 8,660 | 8,284 | 11,718 | 11,648 | 12,054 | 12,713 | 20,836 | 21,221 | 17,757 | 16,907 | 25,335.989 | 14,775.282 | 11,383.627 | 11,305.599 | 11,342.072 | 6,315.492 | 6,069.729 | 6,268.556 | 5,656.628 | 5,295.508 | 4,851.195 | 5,209.27 | 5,247.585 | 4,966.439 | 4,352.583 | 4,157.279 | 3,954.033 | 3,804.63 | 3,280.635 | 3,608.424 | 3,328.598 | 3,637.051 | 4,161.488 |
Brutowinst
| 3,526 | 5,103 | 4,451 | 4,791 | 3,758 | 4,272 | 3,869 | 3,988 | 4,080 | 822 | 3,132 | 4,401 | 3,739 | 3,599 | 4,422 | 4,627 | 4,505 | 4,296 | 4,398 | 4,599 | 4,264 | 3,632 | 3,694 | 3,964 | 3,540 | 3,625 | 3,734 | 2,964 | 3,722 | 3,660 | 3,776 | 3,633 | 3,074 | 4,286 | 3,633 | 2,887 | 2,977 | 5,166 | 4,398 | 4,537 | 4,807 | 7,352.806 | 5,065.303 | 4,281.164 | 4,721.971 | 4,621.842 | 2,902.14 | 3,292.111 | 2,554.166 | 2,402.064 | 2,647.618 | 3,096.05 | 2,296.144 | 1,758.162 | 2,398.411 | 2,981.824 | 3,117.489 | 2,553.438 | 2,169.366 | 2,488.663 | 2,680.126 | 2,502.016 | 2,353.803 | 2,667.198 |
Brutowinstmarge
| 0.343 | 0.396 | 0.381 | 0.416 | 0.339 | 0.358 | 0.331 | 0.353 | 0.36 | 0.057 | 0.235 | 0.363 | 0.339 | 0.265 | 0.373 | 0.384 | 0.379 | 0.293 | 0.329 | 0.356 | 0.367 | 0.265 | 0.293 | 0.312 | 0.302 | 0.27 | 0.301 | 0.246 | 0.308 | 0.256 | 0.291 | 0.296 | 0.271 | 0.268 | 0.238 | 0.193 | 0.19 | 0.199 | 0.172 | 0.204 | 0.221 | 0.225 | 0.255 | 0.273 | 0.295 | 0.29 | 0.315 | 0.352 | 0.289 | 0.298 | 0.333 | 0.39 | 0.306 | 0.251 | 0.326 | 0.407 | 0.429 | 0.392 | 0.363 | 0.431 | 0.426 | 0.429 | 0.393 | 0.391 |
Onderzoek- en ontwikkelingskosten
| 0 | 63 | 52 | 56 | 70 | 80 | 79 | 87 | 74 | 316 | 85 | 79 | 79 | 79 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 866 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 795 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,696 | 0 | 0 | 0 | 2,527 | 0 | 0 | 0 | 2,227 | 0 | 0 | 0 | 2,658 | 0 | 0 | 0 | 2,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,402 | 0 | 0 | 0 | 2,728 | 0 | 0 | 0 | 2,951 | 0 | 0 | 0 | 2,391 | 0 | 0 | 0 | 2,157 | 0 | 0 | 0 | 753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,020 | 0 | 0 | 0 | 991 | 0 | 0 | 0 | 1,049 | 0 | 0 | 0 | 918 | 0 | 0 | 0 | 944 | 0 | 0 | 0 | 878 | 0 | 0 | 0 | 594 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 455 | 0 | 0 | 0 | 1,886 | 0 | 0 | 0 | 2,914 | 0 | 0 | 0 | 2,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,642 | 3,716 | 3,460 | 3,408 | 3,603 | 3,518 | 3,424 | 3,497 | 3,738 | 3,276 | 3,540 | 3,709 | 3,762 | 3,576 | 3,705 | 3,747 | 3,720 | 3,600 | 3,665 | 3,671 | 3,640 | -9,341 | 3,404 | 3,379 | 3,436 | 2,996 | 3,100 | 3,221 | 3,325 | 3,141 | 3,204 | 3,084 | 3,520 | 3,406 | 4,007 | 4,038 | 4,309 | 4,277 | 5,460 | 6,125 | 5,935 | 5,071 | 4,140 | 3,842 | 3,665 | 2,794 | 3,261 | 2,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -14 | 25 | 21 | 18 | 76 | 29 | 0 | 3,738 | 45 | -26 | -6 | 15 | -22 | 25 | 22 | 8 | 84 | -19 | -61 | 22 | 43 | 31 | 3,379 | 84 | 69 | -5 | -22 | -16 | 29 | 19 | 19 | 26 | 20 | 33 | 74 | 77 | 29 | 13 | 19 | 78 | 11.714 | 30.686 | 13.565 | 17.911 | 26.678 | 7.819 | 23.463 | 40.255 | 23.117 | 25.1 | 19.013 | 35.864 | 30.129 | 29.737 | 21.934 | 30.075 | 27.963 | -48.621 | -34.812 | 39.566 | 27.31 | 29.307 | 20.909 |
Bedrijfskosten
| 3,642 | 3,779 | 3,512 | 3,464 | 3,603 | 3,592 | 3,503 | 3,584 | 3,738 | 3,619 | 3,540 | 3,709 | 3,841 | 3,651 | 3,705 | 3,747 | 3,720 | 3,786 | 3,665 | 3,671 | 3,640 | 3,383 | 3,404 | 3,379 | 3,436 | 3,148 | 3,100 | 3,221 | 3,325 | 3,295 | 3,204 | 3,084 | 3,520 | 3,655 | 4,007 | 4,038 | 4,309 | 4,526 | 5,460 | 6,125 | 5,935 | 5,265.754 | 4,139.926 | 3,841.652 | 3,665.591 | 2,917.496 | 3,260.263 | 2,652.257 | 2,669.741 | -84.584 | 2,442.772 | 2,511.598 | 2,613.864 | 7.436 | 2,442.548 | 2,460.988 | 2,505.856 | 128.177 | 2,240.404 | 2,370.386 | 2,613.4 | 91.644 | 2,624.275 | 2,895.656 |
Bedrijfsresultaat
| -116 | 1,324 | 938 | 1,327 | 154 | 674 | 365 | 405 | 341 | -2,799 | -408 | 691 | -102 | -56 | 717 | 880 | 784 | 507 | 733 | 928 | 623 | 246 | 290 | 585 | 103 | 473 | 635 | -258 | 396 | 362 | 571 | 549 | -446 | 628 | -374 | -1,151 | -1,332 | 637 | -1,062 | -1,588 | -1,129 | 2,087.048 | 925.378 | 439.512 | 1,056.378 | 1,704.339 | -358.122 | 639.853 | -115.575 | -61.708 | 204.846 | 584.452 | -317.721 | -636.182 | -44.137 | 520.835 | 611.632 | 221.238 | -71.038 | 118.276 | 66.726 | -94.303 | -270.472 | -228.458 |
Bedrijfsresultaat ratio
| -0.011 | 0.103 | 0.08 | 0.115 | 0.014 | 0.056 | 0.031 | 0.036 | 0.03 | -0.193 | -0.031 | 0.057 | -0.009 | -0.004 | 0.06 | 0.073 | 0.066 | 0.035 | 0.055 | 0.072 | 0.054 | 0.018 | 0.023 | 0.046 | 0.009 | 0.035 | 0.051 | -0.021 | 0.033 | 0.025 | 0.044 | 0.045 | -0.039 | 0.039 | -0.024 | -0.077 | -0.085 | 0.024 | -0.041 | -0.071 | -0.052 | 0.064 | 0.047 | 0.028 | 0.066 | 0.107 | -0.039 | 0.068 | -0.013 | -0.008 | 0.026 | 0.074 | -0.042 | -0.091 | -0.006 | 0.071 | 0.084 | 0.034 | -0.012 | 0.021 | 0.011 | -0.016 | -0.045 | -0.033 |
Totaal overige inkomsten en kosten netto
| -69 | -120 | -39 | -57 | -83 | -57 | -41 | -64 | -72 | -329 | -82 | -63 | -35 | -82 | -54 | -73 | -30 | -5 | -74 | -100 | -23 | -51 | -91 | -426 | 50 | -15 | -48 | -63 | -105 | 89 | -321 | 22 | -100 | -1,696 | -71 | 21 | -321 | -301 | -128 | -266 | 124 | 36.947 | -182.52 | -11.824 | -40.94 | 140.533 | -84.194 | -13.374 | -0.737 | -2,566.88 | -10.761 | -30.072 | -9.039 | -2,437.017 | 36.314 | -25.666 | -60.604 | -3,955.202 | -1,924.194 | -112.191 | 60.133 | -5,601.065 | 162.576 | -349.345 |
Inkomen voor belasting
| -185 | 1,204 | 899 | 1,270 | 73 | 617 | 324 | 341 | 270 | -3,127 | -490 | 628 | -138 | -133 | 662 | 807 | 755 | 505 | 658 | 829 | 600 | 199 | 199 | 158 | 154 | 461 | 587 | -321 | 292 | 454 | 250 | 571 | -546 | -1,065 | -444 | -1,131 | -1,653 | 339 | -1,190 | -1,854 | -1,005 | 2,123.999 | 742.858 | 427.688 | 1,015.439 | 1,844.878 | -442.317 | 626.48 | -116.312 | -80.232 | 194.085 | 554.38 | -326.759 | -686.291 | -7.823 | 495.17 | 551.029 | -1,529.941 | -1,995.232 | 6.086 | 126.859 | -3,190.693 | -107.896 | -577.803 |
Inkomen voor belasting ratio
| -0.018 | 0.093 | 0.077 | 0.11 | 0.007 | 0.052 | 0.028 | 0.03 | 0.024 | -0.216 | -0.037 | 0.052 | -0.013 | -0.01 | 0.056 | 0.067 | 0.063 | 0.034 | 0.049 | 0.064 | 0.052 | 0.015 | 0.016 | 0.012 | 0.013 | 0.034 | 0.047 | -0.027 | 0.024 | 0.032 | 0.019 | 0.046 | -0.048 | -0.067 | -0.029 | -0.076 | -0.105 | 0.013 | -0.046 | -0.083 | -0.046 | 0.065 | 0.037 | 0.027 | 0.063 | 0.116 | -0.048 | 0.067 | -0.013 | -0.01 | 0.024 | 0.07 | -0.044 | -0.098 | -0.001 | 0.068 | 0.076 | -0.235 | -0.334 | 0.001 | 0.02 | -0.547 | -0.018 | -0.085 |
Belastingkosten
| 70 | 314 | 219 | 208 | 9 | -66 | 118 | 73 | 97 | 17 | -51 | 197 | 162 | -182 | 158 | 60 | 91 | 186 | 268 | 127 | 165 | 153 | 203 | 74 | 43 | -377 | 90 | 42 | 82 | 91 | 52 | 94 | 75 | 46 | 107 | 55 | 100 | 60 | 860 | 119 | 217 | 460.787 | 494.811 | 203.706 | 185.459 | 143.836 | 62.294 | 76.495 | 54.723 | -44.897 | 145.439 | 115.127 | 113.196 | -42.411 | 105.886 | 128.526 | 109.961 | 106.218 | 105.624 | 28.63 | 42.378 | 67.391 | 36.743 | 14.811 |
Nettowinst
| -255 | 891 | 680 | 1,063 | 63 | 683 | 207 | 268 | 174 | -3,143 | -438 | 432 | -300 | 50 | 505 | 747 | 663 | 319 | 391 | 704 | 436 | 47 | -1 | 83 | 111 | 839 | 496 | -364 | 209 | 365 | 197 | 475 | -621 | -1,112 | -552 | -1,186 | -1,754 | 278 | -2,050 | -1,972 | -1,222 | 1,663.574 | 249.117 | 221.669 | 830.32 | 1,700.75 | -505.019 | 549.897 | -170.617 | -34.447 | 48.435 | 439.227 | -439.271 | -643.286 | -113.478 | 365.739 | 440.553 | -1,637.223 | -2,099.564 | -23.758 | 84.27 | -3,258.921 | -148.565 | -594.097 |
Nettowinstmarge
| -0.025 | 0.069 | 0.058 | 0.092 | 0.006 | 0.057 | 0.018 | 0.024 | 0.015 | -0.217 | -0.033 | 0.036 | -0.027 | 0.004 | 0.043 | 0.062 | 0.056 | 0.022 | 0.029 | 0.054 | 0.038 | 0.003 | -0 | 0.007 | 0.009 | 0.063 | 0.04 | -0.03 | 0.017 | 0.025 | 0.015 | 0.039 | -0.055 | -0.069 | -0.036 | -0.079 | -0.112 | 0.011 | -0.08 | -0.088 | -0.056 | 0.051 | 0.013 | 0.014 | 0.052 | 0.107 | -0.055 | 0.059 | -0.019 | -0.004 | 0.006 | 0.055 | -0.059 | -0.092 | -0.015 | 0.05 | 0.061 | -0.252 | -0.351 | -0.004 | 0.013 | -0.559 | -0.025 | -0.087 |
WPA (Winst Per Aandeel)
| -5.33 | 18.64 | 14.22 | 22.24 | 1.32 | 14.29 | 4.33 | 5.61 | 3.64 | -65.75 | -9.2 | 9.06 | -6.28 | 1.05 | 10.56 | 15.63 | 13.89 | 6.67 | 8.18 | 14.73 | 9.12 | 0.98 | -0.021 | 1.74 | 2.33 | 17.55 | 10.38 | -7.61 | 4.38 | 7.64 | 4.12 | 9.94 | -12.99 | -23.26 | -11.55 | -24.81 | -36.69 | 5.82 | -42.91 | -41.31 | -25.6 | 34.85 | 5.22 | 4.65 | 16.32 | 35.65 | -10.59 | 11.53 | -3.58 | -0.72 | 1.02 | 9.21 | -9.21 | -13.48 | -2.38 | 7.67 | 9.23 | -34.32 | -44.01 | -0.5 | 1.77 | -68.31 | -3.11 | -12.45 |
Verwaterde WPA
| -5.33 | 18.64 | 14.22 | 22.24 | 1.32 | 14.29 | 4.33 | 5.61 | 3.64 | -65.47 | -9.16 | 9.04 | -6.28 | 1.05 | 10.56 | 15.63 | 13.89 | 6.67 | 8.18 | 14.73 | 9.12 | 0.98 | -0.021 | 1.74 | 2.33 | 17.55 | 10.38 | -7.61 | 4.38 | 7.64 | 4.12 | 9.94 | -12.99 | -23.26 | -11.55 | -24.81 | -36.69 | 5.82 | -42.88 | -41.31 | -25.6 | 34.85 | 5.22 | 4.65 | 16.32 | 35.65 | -10.59 | 11.53 | -3.58 | -0.72 | 1.02 | 9.21 | -9.21 | -13.48 | -2.38 | 7.67 | 9.23 | -34.32 | -44.01 | -0.5 | 1.77 | -68.31 | -3.11 | -12.45 |
EBITDA
| 297.5 | 1,761 | 966 | 1,349 | 179 | 688 | 398 | 418 | 347 | -3,053 | -430 | 688 | -81 | -66 | 738 | 865 | 800 | 560 | 710 | 880 | 650 | 284 | 327 | 209 | 201 | 510 | 639 | -265 | 345 | 511 | 316 | 631 | -316 | 819 | -286 | -940 | -1,319 | 396 | -1,132 | -1,794 | -955 | 2,172.652 | 789.858 | 477.839 | 1,057.996 | 1,741.648 | -383.361 | 664.962 | -73.914 | 2,511.31 | 231.475 | 605.013 | -280.284 | 1,919.767 | 121.737 | 672.655 | 771.272 | 2,604.358 | 87.842 | 240.847 | 236.737 | 2,689.895 | -13.026 | -205.743 |
EBITDA ratio
| 0.029 | 0.137 | 0.083 | 0.117 | 0.016 | 0.058 | 0.034 | 0.037 | 0.031 | -0.211 | -0.032 | 0.057 | -0.007 | -0.005 | 0.062 | 0.072 | 0.067 | 0.038 | 0.053 | 0.068 | 0.056 | 0.021 | 0.026 | 0.016 | 0.017 | 0.038 | 0.051 | -0.022 | 0.029 | 0.036 | 0.024 | 0.051 | -0.028 | 0.051 | -0.019 | -0.063 | -0.084 | 0.015 | -0.044 | -0.08 | -0.044 | 0.066 | 0.04 | 0.031 | 0.066 | 0.109 | -0.042 | 0.071 | -0.008 | 0.312 | 0.029 | 0.076 | -0.037 | 0.274 | 0.017 | 0.092 | 0.106 | 0.4 | 0.015 | 0.042 | 0.038 | 0.461 | -0.002 | -0.03 |