Seikagaku Corporation
TSE:4548.T
861 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,022 | 8,829 | 9,323 | 8,400 | 9,661 | 7,294 | 8,904 | 8,951 | 8,307 | 6,706 | 7,615 | 8,746 | 11,784 | 6,849 | 7,280 | 6,561 | 6,972 | 5,402 | 7,685 | 7,906 | 7,649 | 6,798 | 7,330 | 7,030 | 7,226 | 6,774 | 7,906 | 7,987 | 7,508 | 7,461 | 7,043 | 6,810 | 8,275 | 7,525 | 7,483 | 8,192 | 7,762 | 7,447 | 7,828 | 6,670 | 7,577 | 6,492 | 7,717 | 7,758 | 7,647 | 5,984 | 7,416 | 6,512 | 6,727 | 6,062 | 7,225 | 6,898 | 6,897 | 6,011 | 7,223 | 6,711 | 7,171 | 6,229 | 7,422 | 6,789 | 7,176 | 6,909 | 6,949 | 6,744 |
Kosten van de omzet
| 4,358 | 6,057 | 4,410 | 4,392 | 4,477 | 3,880 | 4,125 | 3,805 | 3,622 | 3,325 | 3,641 | 3,641 | 3,716 | 2,921 | 3,071 | 2,635 | 3,485 | 2,454 | 3,279 | 3,184 | 3,596 | 3,144 | 3,452 | 3,192 | 3,326 | 3,246 | 3,245 | 3,195 | 3,322 | 3,137 | 3,540 | 2,842 | 3,728 | 3,233 | 3,094 | 3,243 | 3,301 | 3,099 | 3,145 | 2,872 | 3,014 | 2,739 | 3,013 | 2,899 | 2,572 | 2,358 | 2,674 | 2,420 | 2,415 | 2,246 | 2,569 | 2,481 | 2,452 | 2,402 | 2,668 | 2,618 | 2,791 | 2,560 | 2,810 | 2,557 | 2,566 | 2,883 | 2,675 | 2,321 |
Brutowinst
| 5,664 | 2,772 | 4,913 | 4,008 | 5,184 | 3,414 | 4,779 | 5,146 | 4,685 | 3,381 | 3,974 | 5,105 | 8,068 | 3,928 | 4,209 | 3,926 | 3,487 | 2,948 | 4,406 | 4,722 | 4,053 | 3,654 | 3,878 | 3,838 | 3,900 | 3,528 | 4,661 | 4,792 | 4,186 | 4,324 | 3,503 | 3,968 | 4,547 | 4,292 | 4,389 | 4,949 | 4,461 | 4,348 | 4,683 | 3,798 | 4,563 | 3,753 | 4,704 | 4,859 | 5,075 | 3,626 | 4,742 | 4,092 | 4,312 | 3,816 | 4,656 | 4,417 | 4,445 | 3,609 | 4,555 | 4,093 | 4,380 | 3,669 | 4,612 | 4,232 | 4,610 | 4,026 | 4,274 | 4,423 |
Brutowinstmarge
| 0.565 | 0.314 | 0.527 | 0.477 | 0.537 | 0.468 | 0.537 | 0.575 | 0.564 | 0.504 | 0.522 | 0.584 | 0.685 | 0.574 | 0.578 | 0.598 | 0.5 | 0.546 | 0.573 | 0.597 | 0.53 | 0.538 | 0.529 | 0.546 | 0.54 | 0.521 | 0.59 | 0.6 | 0.558 | 0.58 | 0.497 | 0.583 | 0.549 | 0.57 | 0.587 | 0.604 | 0.575 | 0.584 | 0.598 | 0.569 | 0.602 | 0.578 | 0.61 | 0.626 | 0.664 | 0.606 | 0.639 | 0.628 | 0.641 | 0.629 | 0.644 | 0.64 | 0.644 | 0.6 | 0.631 | 0.61 | 0.611 | 0.589 | 0.621 | 0.623 | 0.642 | 0.583 | 0.615 | 0.656 |
Onderzoek- en ontwikkelingskosten
| 1,557 | 2,386 | 1,688 | 1,672 | 1,738 | 2,596 | 1,948 | 1,720 | 1,687 | 3,150 | 2,053 | 1,866 | 1,936 | 1,829 | 1,845 | 1,920 | 1,615 | 2,420 | 1,450 | 1,719 | 1,288 | 2,156 | 1,705 | 1,724 | 1,563 | 3,258 | 1,945 | 1,647 | 1,558 | 2,068 | 1,657 | 1,817 | 2,292 | 3,015 | 1,885 | 1,971 | 1,778 | 2,448 | 2,301 | 1,782 | 1,615 | 2,027 | 1,493 | 1,774 | 1,294 | 1,927 | 1,499 | 1,880 | 1,532 | 1,594 | 1,954 | 1,216 | 1,206 | 1,523 | 1,715 | 1,989 | 1,495 | 1,510 | 1,304 | 1,257 | 1,446 | 2,062 | 1,365 | 1,392 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92 | -92 | 91 | 93 | 60 | 126 | 99 | 95 | 94 | 96 | 103 | 89 | 87 | 92 | 88 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 121 | 137 | 200 | 159 | 415 | 361 | 377 | 332 | 417 | 332 | 368 | 312 | 484 | 444 | 415 | 400 | 413 | 387 | 478 | 404 | 465 | 438 | 450 | 385 | 456 | 428 | 471 | 396 | 500 | 485 | 460 | 362 | 517 | 479 | 466 | 343 | 500 | 471 | 482 | 333 | 506 | 458 | 525 | 349 | 526 | 469 | 462 | 353 | 475 | 450 |
Verkoop-, algemene en administratieve kosten
| 2,467 | 2,282 | 2,379 | 2,152 | 2,147 | 2,111 | 2,035 | 1,942 | 1,871 | 1,970 | 1,726 | 1,647 | 1,685 | 148 | 121 | 137 | 200 | 159 | 415 | 361 | 377 | 332 | 417 | 332 | 368 | 312 | 484 | 444 | 415 | 400 | 413 | 387 | 478 | 404 | 465 | 438 | 450 | 385 | 456 | 428 | 471 | 396 | 500 | 485 | 460 | 362 | 517 | 479 | 466 | 251 | 408 | 562 | 575 | 393 | 632 | 557 | 620 | 443 | 622 | 572 | 551 | 440 | 567 | 538 |
Overige kosten
| 0 | 6 | 9 | -18 | 16 | 13 | 36 | 13 | 11 | -20 | 24 | 39 | 13 | 545 | 140 | 68 | 103 | 1,860 | 4 | 12 | 16 | 242 | 16 | 411 | 122 | 1,231 | 28 | 2,106 | 22 | 126 | 130 | 569 | 50 | 136 | 483 | 34 | 20 | 126 | 289 | 36 | 20 | 127 | 115 | 29 | 17 | 73 | 299 | 369 | 52 | -74 | 42 | 51 | 60 | 614 | 41 | 45 | 79 | 33 | 66 | 45 | 98 | 25 | 110 | 45 |
Bedrijfskosten
| 4,024 | 4,668 | 4,067 | 3,825 | 3,883 | 4,706 | 3,984 | 3,662 | 3,556 | 5,120 | 3,778 | 3,513 | 3,619 | 3,858 | 3,467 | 3,514 | 3,177 | 4,254 | 3,291 | 3,535 | 3,086 | 4,027 | 3,491 | 3,405 | 3,366 | 5,239 | 3,747 | 3,449 | 3,308 | 3,924 | 3,403 | 3,565 | 4,164 | 4,891 | 3,698 | 3,780 | 3,575 | 4,240 | 3,972 | 3,422 | 3,372 | 3,791 | 3,217 | 3,506 | 2,936 | 3,471 | 3,098 | 3,644 | 3,431 | 5,288 | 2,971 | 2,226 | 2,230 | 2,380 | 2,746 | 2,978 | 2,547 | 2,375 | 2,345 | 2,270 | 2,432 | 2,905 | 2,358 | 2,383 |
Bedrijfsresultaat
| 1,640 | -1,896 | 846 | 184 | 1,298 | -1,293 | 797 | 1,484 | 1,126 | -1,739 | 196 | 1,592 | 4,446 | 71 | 741 | 413 | 305 | -1,305 | 1,115 | 1,186 | 964 | -374 | 388 | 433 | 530 | -1,710 | 913 | 1,344 | 874 | 401 | 98 | 404 | 379 | -599 | 693 | 1,167 | 883 | 110 | 709 | 377 | 1,187 | -38 | 1,487 | 1,353 | 2,135 | 157 | 1,645 | 446 | 878 | 499 | 905 | 1,567 | 1,646 | 466 | 1,267 | 570 | 1,229 | 557 | 1,691 | 1,249 | 1,612 | 418 | 1,278 | 1,205 |
Bedrijfsresultaat ratio
| 0.164 | -0.215 | 0.091 | 0.022 | 0.134 | -0.177 | 0.09 | 0.166 | 0.136 | -0.259 | 0.026 | 0.182 | 0.377 | 0.01 | 0.102 | 0.063 | 0.044 | -0.242 | 0.145 | 0.15 | 0.126 | -0.055 | 0.053 | 0.062 | 0.073 | -0.252 | 0.115 | 0.168 | 0.116 | 0.054 | 0.014 | 0.059 | 0.046 | -0.08 | 0.093 | 0.142 | 0.114 | 0.015 | 0.091 | 0.057 | 0.157 | -0.006 | 0.193 | 0.174 | 0.279 | 0.026 | 0.222 | 0.068 | 0.131 | 0.082 | 0.125 | 0.227 | 0.239 | 0.078 | 0.175 | 0.085 | 0.171 | 0.089 | 0.228 | 0.184 | 0.225 | 0.061 | 0.184 | 0.179 |
Totaal overige inkomsten en kosten netto
| 546 | 538 | -124 | 184 | 659 | 144 | -179 | 402 | 587 | 228 | 317 | 189 | 164 | 841 | 274 | 75 | 301 | 335 | 146 | -12,272 | 285 | 279 | 91 | 488 | 1,020 | 1,149 | 182 | 2,194 | 379 | 62 | 539 | 563 | 28 | 92 | 740 | 30 | 491 | 113 | 968 | 184 | 358 | 159 | 508 | -119 | 461 | 267 | 455 | 305 | 148 | 2,095 | -733 | -637 | -657 | -1,022 | -509 | -572 | -711 | -747 | -490 | -822 | -528 | -407 | -992 | -933 |
Inkomen voor belasting
| 2,186 | -1,358 | 722 | 368 | 1,959 | -1,149 | 618 | 1,886 | 1,714 | -1,510 | 512 | 1,780 | 4,613 | 911 | 1,015 | 488 | 610 | -970 | 1,260 | -11,084 | 1,251 | -94 | 478 | 921 | 1,554 | -562 | 1,095 | 3,538 | 1,256 | 461 | 640 | 966 | 410 | -506 | 1,431 | 1,198 | 1,377 | 221 | 1,678 | 560 | 1,549 | 121 | 1,995 | 1,233 | 2,600 | 421 | 2,100 | 753 | 1,028 | 623 | 952 | 1,554 | 1,558 | 207 | 1,300 | 543 | 1,122 | 547 | 1,777 | 1,140 | 1,650 | 714 | 924 | 1,107 |
Inkomen voor belasting ratio
| 0.218 | -0.154 | 0.077 | 0.044 | 0.203 | -0.158 | 0.069 | 0.211 | 0.206 | -0.225 | 0.067 | 0.204 | 0.391 | 0.133 | 0.139 | 0.074 | 0.087 | -0.18 | 0.164 | -1.402 | 0.164 | -0.014 | 0.065 | 0.131 | 0.215 | -0.083 | 0.139 | 0.443 | 0.167 | 0.062 | 0.091 | 0.142 | 0.05 | -0.067 | 0.191 | 0.146 | 0.177 | 0.03 | 0.214 | 0.084 | 0.204 | 0.019 | 0.259 | 0.159 | 0.34 | 0.07 | 0.283 | 0.116 | 0.153 | 0.103 | 0.132 | 0.225 | 0.226 | 0.034 | 0.18 | 0.081 | 0.156 | 0.088 | 0.239 | 0.168 | 0.23 | 0.103 | 0.133 | 0.164 |
Belastingkosten
| 285 | -843 | 124 | 153 | 71 | 243 | 131 | 237 | 221 | 120 | 167 | 414 | 960 | -1,471 | 113 | 41 | 80 | 88 | 275 | 663 | 270 | -85 | 137 | 213 | 349 | -134 | 295 | 911 | 332 | 154 | 173 | 239 | 123 | -67 | 356 | 288 | 345 | -387 | 322 | 124 | 298 | 27 | 462 | 251 | 463 | 130 | 401 | 156 | 358 | 80 | 333 | 486 | 517 | -98 | 332 | 102 | 385 | 157 | 485 | 280 | 615 | 263 | 305 | 349 |
Nettowinst
| 1,901 | -515 | 599 | 215 | 1,887 | -1,392 | 487 | 1,648 | 1,493 | -1,631 | 345 | 1,367 | 3,652 | 2,383 | 903 | 447 | 529 | -1,058 | 985 | -11,746 | 980 | -9 | 341 | 708 | 1,204 | -428 | 800 | 2,627 | 923 | 306 | 468 | 726 | 287 | -439 | 1,076 | 909 | 1,032 | 608 | 1,355 | 436 | 1,251 | 93 | 1,534 | 981 | 2,137 | 291 | 1,699 | 597 | 669 | 542 | 619 | 1,068 | 1,041 | 305 | 968 | 441 | 736 | 389 | 1,292 | 859 | 1,035 | 451 | 619 | 758 |
Nettowinstmarge
| 0.19 | -0.058 | 0.064 | 0.026 | 0.195 | -0.191 | 0.055 | 0.184 | 0.18 | -0.243 | 0.045 | 0.156 | 0.31 | 0.348 | 0.124 | 0.068 | 0.076 | -0.196 | 0.128 | -1.486 | 0.128 | -0.001 | 0.047 | 0.101 | 0.167 | -0.063 | 0.101 | 0.329 | 0.123 | 0.041 | 0.066 | 0.107 | 0.035 | -0.058 | 0.144 | 0.111 | 0.133 | 0.082 | 0.173 | 0.065 | 0.165 | 0.014 | 0.199 | 0.126 | 0.279 | 0.049 | 0.229 | 0.092 | 0.099 | 0.089 | 0.086 | 0.155 | 0.151 | 0.051 | 0.134 | 0.066 | 0.103 | 0.062 | 0.174 | 0.127 | 0.144 | 0.065 | 0.089 | 0.112 |
WPA (Winst Per Aandeel)
| 34.84 | -9.44 | 10.98 | 3.94 | 34.6 | -25.52 | 8.88 | 29.72 | 26.62 | -29 | 6.18 | 24.34 | 64.72 | 42.23 | 16 | 7.92 | 9.39 | -18.75 | 17.46 | -208.25 | 17.38 | -0.16 | 6.05 | 12.51 | 21.29 | -7.56 | 14.14 | 46.41 | 16.32 | 5.41 | 8.27 | 12.78 | 5.06 | -7.73 | 18.94 | 16 | 18.18 | 10.7 | 23.85 | 7.68 | 22.02 | 1.64 | 27 | 17.27 | 37.62 | 5.12 | 29.91 | 10.51 | 11.78 | 9.54 | 10.9 | 18.8 | 18.33 | 5.37 | 17.04 | 7.76 | 12.96 | 6.85 | 22.74 | 15.12 | 18.22 | 7.94 | 10.67 | 13.07 |
Verwaterde WPA
| 34.84 | -9.44 | 10.98 | 3.94 | 34.6 | -25.52 | 8.88 | 29.7 | 26.62 | -28.99 | 6.11 | 24.22 | 64.72 | 42.23 | 16 | 7.92 | 9.39 | -18.75 | 17.46 | -208.25 | 17.38 | -0.16 | 6.05 | 12.51 | 21.29 | -7.56 | 14.14 | 46.41 | 16.32 | 5.41 | 8.27 | 12.78 | 5.06 | -7.73 | 18.94 | 16 | 18.18 | 10.7 | 23.85 | 7.68 | 22.02 | 1.64 | 27 | 17.27 | 37.62 | 5.12 | 29.91 | 10.51 | 11.78 | 9.54 | 10.9 | 18.8 | 18.33 | 5.37 | 17.04 | 7.76 | 12.96 | 6.85 | 22.74 | 15.12 | 18.22 | 7.94 | 10.67 | 13.07 |
EBITDA
| 2,055.75 | -1,427 | 1,269 | 370 | 1,959 | -1,148 | 620 | 1,888 | 1,711 | -1,457 | 515 | 1,783 | 4,616 | 915 | 1,019 | 492 | 614 | 578 | 1,350 | 1,249 | 1,065 | -92 | 510 | 924 | 827 | -550 | 1,115 | 3,545 | 1,104 | 469 | 554 | 974 | 418 | -500 | 1,278 | 1,231 | 1,121 | 255 | 1,533 | 622 | 1,305 | 184 | 1,944 | 1,480 | 2,348 | 419 | 2,108 | 761 | 965 | -1,266 | 1,743 | 2,188 | 2,257 | 2,372 | 2,447 | 1,658 | 2,339 | 2,008 | 3,040 | 2,544 | 2,870 | 2,192 | 2,435 | 2,065 |
EBITDA ratio
| 0.205 | -0.162 | 0.136 | 0.044 | 0.203 | -0.157 | 0.07 | 0.211 | 0.206 | -0.217 | 0.068 | 0.204 | 0.392 | 0.134 | 0.14 | 0.075 | 0.088 | 0.107 | 0.176 | 0.158 | 0.139 | -0.014 | 0.07 | 0.131 | 0.114 | -0.081 | 0.141 | 0.444 | 0.147 | 0.063 | 0.079 | 0.143 | 0.051 | -0.066 | 0.171 | 0.15 | 0.144 | 0.034 | 0.196 | 0.093 | 0.172 | 0.028 | 0.252 | 0.191 | 0.307 | 0.07 | 0.284 | 0.117 | 0.143 | -0.209 | 0.241 | 0.317 | 0.327 | 0.395 | 0.339 | 0.247 | 0.326 | 0.322 | 0.41 | 0.375 | 0.4 | 0.317 | 0.35 | 0.306 |