Seikagaku Corporation
TSE:4548.T
857 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,700 | 23,451 | 21,518 | 15,192 | 13,100 | 8,987 | 7,139 | 7,301 | 7,511 | 8,575 | 7,097 | 5,889 | 6,011 | 6,746 | 8,361 | 5,802 | 6,411 | 5,734 | 7,398 | 6,970 |
Kortetermijnbeleggingen
| 3,093 | 5,327 | 10,657 | 10,891 | 7,783 | 7,715 | 3,998 | 4,290 | 5,755 | 3,936 | 5,478 | 5,253 | 10,370 | 6,214 | 5,360 | 4,885 | 5,778 | 4,685 | 4,236 | 2,404 |
Liquide middelen en kortetermijnbeleggingen
| 21,793 | 28,778 | 32,175 | 26,083 | 20,883 | 16,702 | 11,137 | 11,591 | 13,266 | 12,511 | 12,575 | 11,142 | 16,381 | 12,960 | 13,721 | 10,687 | 12,189 | 10,419 | 11,634 | 9,374 |
Nettovorderingen
| 8,214 | 6,408 | 6,032 | 7,089 | 6,166 | 8,308 | 9,355 | 8,873 | 9,038 | 9,454 | 8,889 | 9,754 | 9,512 | 8,137 | 7,924 | 8,479 | 7,963 | 8,355 | 6,795 | 6,989 |
Voorraad
| 9,346 | 9,470 | 8,586 | 8,392 | 7,971 | 7,554 | 7,576 | 6,805 | 7,259 | 6,224 | 5,667 | 5,037 | 4,272 | 4,126 | 4,250 | 3,920 | 3,990 | 4,074 | 4,081 | 3,761 |
Overige vlottende activa
| 2,193 | 2,054 | 1,832 | 1,994 | 5,427 | 1,826 | 2,874 | 917 | 1,706 | 1,655 | 1,527 | 685 | 647 | 1,491 | 1,557 | 1,956 | 836 | 955 | 407 | 263 |
Totaal vlottende activa
| 41,546 | 46,710 | 48,625 | 43,558 | 40,447 | 34,390 | 30,942 | 28,186 | 31,269 | 29,844 | 28,658 | 26,618 | 30,812 | 26,714 | 27,452 | 25,042 | 24,978 | 23,803 | 22,917 | 20,387 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 15,219 | 11,325 | 10,021 | 8,302 | 7,662 | 19,656 | 21,275 | 22,716 | 24,668 | 25,928 | 26,918 | 21,467 | 14,082 | 10,292 | 11,608 | 13,214 | 13,558 | 10,334 | 9,082 | 8,833 |
Goodwill
| 2,107 | 2,094 | 2,093 | 1,532 | 1,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 85 |
Immateriële activa
| 1,093 | 1,137 | 833 | 818 | 467 | 577 | 554 | 479 | 331 | 347 | 228 | 214 | 277 | 330 | 497 | 512 | 424 | 556 | 352 | 208 |
Goodwill en immateriële activa
| 3,200 | 3,231 | 2,926 | 2,350 | 1,577 | 577 | 554 | 479 | 331 | 347 | 228 | 214 | 277 | 330 | 497 | 512 | 424 | 556 | 437 | 293 |
Langetermijnbeleggingen
| 18,790 | 14,358 | 13,601 | 15,703 | 18,813 | 25,614 | 24,961 | 21,504 | 17,430 | 19,170 | 11,766 | 14,877 | 11,791 | 17,177 | 15,960 | 12,996 | 14,120 | 18,146 | 18,913 | 17,304 |
Belastingvorderingen
| 1,799 | -273 | 69 | -851 | -1,341 | -1,373 | 4,142 | 4,290 | 5,795 | 4,405 | 5,598 | 30 | 59 | 130 | 3 | 5,205 | 6,138 | 5,085 | 4,636 | 180 |
Overige niet-vlottende activa
| 3,040 | 273 | -1 | 850 | 1,341 | 1,372 | 2,874 | 2,871 | 724 | 1,193 | 658 | 7,264 | 11,707 | 8,041 | 7,214 | 1,245 | 1,401 | 1,319 | 1,347 | 4,546 |
Totaal niet-vlottende activa
| 42,048 | 28,914 | 26,616 | 26,354 | 28,052 | 45,846 | 53,806 | 51,860 | 48,948 | 51,043 | 45,168 | 43,852 | 37,916 | 35,970 | 35,282 | 33,172 | 35,641 | 35,440 | 34,415 | 31,156 |
Totaal activa
| 83,594 | 75,625 | 75,244 | 69,915 | 68,501 | 80,238 | 84,749 | 80,048 | 80,218 | 80,889 | 73,826 | 70,471 | 68,730 | 62,684 | 62,734 | 58,214 | 60,619 | 59,243 | 57,332 | 51,543 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,652 | 879 | 680 | 670 | 613 | 721 | 1,780 | 1,846 | 1,809 | 1,349 | 1,320 | 1,520 | 1,250 | 977 | 979 | 883 | 799 | 848 | 698 | 644 |
Kortlopende schulden
| 335 | 337 | 335 | 414 | 415 | 333 | 178 | 320 | 319 | 319 | 256 | 893 | 191 | 210 | 916 | 189 | 0 | 0 | 0 | 0 |
Belastingschulden
| 113 | 36 | 308 | 7 | 426 | 42 | 545 | 110 | 379 | 89 | 940 | 671 | 941 | 448 | 870 | 251 | 1,678 | 1,092 | 1,766 | 950 |
Uitgestelde opbrengsten
| 520 | 4,088 | 4,525 | 3,244 | 5,071 | 3,798 | 5,259 | 3,655 | 4,190 | 4,299 | 4,765 | 4,848 | 7,180 | 1,077 | 1,500 | 850 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,691 | 1,395 | 1,993 | 1,281 | 608 | 505 | 458 | 373 | 373 | 394 | 324 | 363 | 353 | 2,509 | 2,726 | 2,289 | 4,773 | 3,723 | 3,719 | 2,960 |
Totaal kortlopende verplichtingen
| 7,198 | 6,699 | 7,533 | 5,609 | 6,707 | 5,357 | 7,675 | 6,194 | 6,691 | 6,361 | 6,665 | 7,624 | 8,974 | 4,773 | 6,121 | 4,211 | 5,572 | 4,571 | 4,417 | 3,604 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 61 | 52 | 58 | 57 | 69 | 49 | 55 | 190 | 479 | 772 | 1,047 | 232 | 1,107 | 1,273 | 750 | 1,577 | 700 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 36 | 36 | 40 | 86 | 39 | 38 | 387 | 892 | 36 | 293 | 40 | 100 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,907 | 1,513 | 1,168 | 347 | 1,447 | 1,166 | 2,269 | 1,709 | 1,269 | 2,091 | 918 | 1,162 | 436 | 349 | 321 | 0 | 0 | 1,076 | 925 | 0 |
Overige niet-vlottende verplichtingen
| 143 | 109 | 111 | 259 | 427 | 592 | 768 | 924 | 1,073 | 1,220 | 119 | 99 | 101 | 100 | 116 | 118 | 701 | 764 | 1,297 | 1,514 |
Totaal niet-vlottende verplichtingen
| 4,111 | 1,710 | 1,373 | 703 | 2,029 | 1,846 | 3,130 | 3,210 | 3,713 | 4,119 | 2,377 | 1,533 | 1,744 | 1,805 | 1,187 | 1,695 | 1,401 | 1,840 | 2,222 | 1,514 |
Totaal passiva
| 11,309 | 8,409 | 8,906 | 6,312 | 8,736 | 7,203 | 10,805 | 9,404 | 10,404 | 10,480 | 9,042 | 9,157 | 10,718 | 6,578 | 7,308 | 5,906 | 6,973 | 6,411 | 6,639 | 5,118 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 60,837 | 61,644 | 59,748 | 56,767 | 69,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 |
Ingehouden winsten
| 54,738 | 53,975 | 53,305 | 51,214 | 48,254 | 60,566 | 59,790 | 57,622 | 59,379 | 58,277 | 56,139 | 52,841 | 51,004 | 49,154 | 48,122 | 45,967 | 44,511 | 41,711 | 39,837 | 36,580 |
Overige gereserveerde algehele resultaten
| 10,660 | 6,379 | 4,694 | 3,855 | 2,998 | 3,975 | 5,356 | 4,226 | 3,375 | 5,072 | 1,584 | 1,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,044 | -57,815 | -57,145 | -55,054 | -52,094 | -64,406 | 4,958 | 4,956 | 3,220 | 3,220 | 3,221 | 3,222 | 3,168 | 3,112 | 3,464 | 2,501 | 5,295 | 7,281 | 7,016 | 6,005 |
Totaal eigen vermogen van aandeelhouders
| 72,282 | 67,216 | 66,338 | 63,603 | 59,765 | 73,035 | 73,944 | 70,644 | 69,814 | 70,409 | 64,784 | 61,314 | 58,012 | 56,106 | 55,426 | 52,308 | 53,646 | 52,832 | 50,693 | 46,425 |
Totaal eigen vermogen
| 72,282 | 67,216 | 66,338 | 63,603 | 59,765 | 73,035 | 73,944 | 70,644 | 69,814 | 70,409 | 64,784 | 61,314 | 58,012 | 56,106 | 55,426 | 52,308 | 53,646 | 52,832 | 50,693 | 46,425 |
Totaal passiva en aandeelhoudersvermogen
| 83,591 | 75,625 | 75,244 | 69,915 | 68,501 | 80,238 | 84,749 | 80,048 | 80,218 | 80,889 | 73,826 | 70,471 | 68,730 | 62,684 | 62,734 | 58,214 | 60,619 | 59,243 | 57,332 | 51,543 |