Seikagaku Corporation
TSE:4548.T
860 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,846 | 18,700 | 16,536 | 18,042 | 20,260 | 23,451 | 21,967 | 23,114 | 20,959 | 21,518 | 20,998 | 20,726 | 19,111 | 15,192 | 11,981 | 15,108 | 15,211 | 13,100 | 13,663 | 13,827 | 11,546 | 8,987 | 7,818 | 7,821 | 8,183 | 7,139 | 7,255 | 5,943 | 5,637 | 7,301 | 5,632 | 6,838 | 5,918 | 7,511 | 5,367 | 5,902 | 5,642 | 8,575 | 5,202 | 7,055 | 6,582 | 7,097 | 4,475 | 6,319 | 6,162 | 5,889 | 6,291 | 6,056 | 5,644 | 6,011 | 6,072 | 7,199 | 6,135 | 6,746 | 4,654 | 6,766 | 6,658 | 8,361 | 5,761 | 5,995 | 5,802 | 4,460 |
Kortetermijnbeleggingen
| 4,415 | 3,093 | 5,576 | 5,346 | 5,440 | 5,327 | 7,161 | 8,722 | 8,820 | 10,657 | 11,225 | 11,203 | 11,189 | 10,891 | 10,335 | 7,714 | 7,294 | 7,783 | 6,566 | 6,246 | 6,752 | 7,715 | 7,597 | 6,312 | 5,732 | 3,998 | 3,626 | 3,160 | 3,797 | 4,290 | 4,154 | 4,078 | 3,213 | 5,755 | 6,331 | 6,138 | 6,278 | 3,936 | 3,980 | 4,818 | 4,471 | 5,478 | 5,751 | 5,017 | 4,314 | 5,253 | 7,085 | 7,765 | 7,832 | 10,370 | 10,124 | 9,323 | 8,883 | 6,214 | 5,446 | 4,793 | 4,895 | 5,360 | 5,124 | 5,960 | 4,885 | 3,505 |
Liquide middelen en kortetermijnbeleggingen
| 21,261 | 21,793 | 22,112 | 23,388 | 25,700 | 28,778 | 29,128 | 31,836 | 29,779 | 32,175 | 32,223 | 31,929 | 30,300 | 26,083 | 22,316 | 22,822 | 22,505 | 20,883 | 20,229 | 20,073 | 18,298 | 16,702 | 15,415 | 14,133 | 13,915 | 11,137 | 10,881 | 9,103 | 9,434 | 11,591 | 9,786 | 10,916 | 9,131 | 13,266 | 11,698 | 12,040 | 11,920 | 12,511 | 9,182 | 11,873 | 11,053 | 12,575 | 10,226 | 11,336 | 10,476 | 11,142 | 13,376 | 13,821 | 13,476 | 16,381 | 16,196 | 16,522 | 15,018 | 12,960 | 10,100 | 11,559 | 11,553 | 13,721 | 10,885 | 11,955 | 10,687 | 7,965 |
Nettovorderingen
| 7,309 | 8,214 | 8,033 | 8,560 | 8,607 | 6,408 | 8,255 | 7,422 | 7,511 | 6,032 | 8,632 | 8,241 | 8,589 | 7,089 | 8,219 | 6,536 | 7,491 | 6,166 | 9,229 | 8,132 | 8,303 | 8,308 | 9,005 | 8,226 | 8,292 | 9,355 | 11,302 | 10,567 | 9,584 | 8,873 | 10,476 | 8,786 | 10,827 | 9,038 | 11,475 | 10,463 | 9,886 | 9,454 | 11,070 | 9,244 | 10,311 | 8,889 | 10,854 | 9,494 | 10,347 | 9,754 | 10,306 | 9,699 | 9,606 | 9,512 | 10,569 | 8,725 | 8,401 | 8,137 | 10,513 | 9,045 | 9,652 | 7,924 | 10,332 | 8,655 | 8,479 | 9,808 |
Voorraad
| 9,799 | 9,346 | 10,462 | 9,924 | 9,300 | 9,470 | 9,125 | 9,037 | 8,615 | 8,586 | 8,111 | 8,135 | 8,102 | 8,392 | 8,188 | 8,165 | 7,214 | 7,971 | 7,256 | 7,752 | 7,370 | 7,554 | 7,614 | 7,536 | 7,194 | 7,576 | 7,405 | 7,169 | 6,716 | 6,805 | 6,424 | 7,009 | 6,559 | 7,259 | 7,062 | 6,626 | 6,303 | 6,224 | 5,824 | 5,990 | 5,634 | 5,667 | 5,464 | 5,265 | 5,126 | 5,037 | 4,878 | 4,856 | 4,671 | 4,272 | 4,159 | 4,306 | 4,189 | 4,126 | 4,403 | 4,461 | 4,295 | 4,250 | 4,009 | 4,100 | 3,920 | 4,296 |
Overige vlottende activa
| 3,101 | 2,193 | 2,154 | 1,960 | 2,036 | 2,054 | 1,849 | 1,952 | 2,307 | 1,832 | 1,546 | 1,637 | 2,205 | 1,994 | 2,388 | 2,405 | 2,208 | 5,427 | 2,006 | 1,804 | 2,067 | 1,826 | 1,643 | 2,707 | 2,687 | 2,874 | 1,435 | 3,769 | 920 | 917 | 1,106 | 1,299 | 844 | 1,706 | 1,514 | 1,170 | 1,324 | 1,655 | 3,145 | 1,095 | 1,178 | 1,527 | 1,168 | 1,216 | 846 | 685 | 956 | 1,126 | 832 | 647 | 443 | 993 | 895 | 1,491 | 903 | 1,153 | 1,617 | 1,557 | 1,507 | 1,324 | 1,956 | 2,050 |
Totaal vlottende activa
| 41,470 | 41,546 | 42,761 | 43,832 | 45,643 | 46,710 | 48,357 | 50,247 | 48,212 | 48,625 | 50,512 | 49,942 | 49,196 | 43,558 | 41,111 | 39,928 | 39,418 | 40,447 | 38,720 | 37,761 | 36,038 | 34,390 | 33,677 | 32,602 | 32,088 | 30,942 | 31,023 | 30,608 | 26,654 | 28,186 | 27,792 | 28,010 | 27,361 | 31,269 | 31,749 | 30,299 | 29,433 | 29,844 | 29,221 | 28,202 | 28,176 | 28,658 | 27,712 | 27,311 | 26,795 | 26,618 | 29,516 | 29,502 | 28,585 | 30,812 | 31,367 | 30,546 | 28,503 | 26,714 | 25,919 | 26,218 | 27,117 | 27,452 | 26,733 | 26,034 | 25,042 | 24,119 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15,991 | 15,219 | 14,025 | 13,126 | 11,873 | 11,325 | 11,216 | 10,967 | 10,417 | 10,021 | 9,348 | 9,088 | 8,679 | 8,302 | 7,917 | 7,792 | 7,659 | 7,662 | 6,247 | 6,244 | 19,026 | 19,656 | 19,955 | 20,401 | 20,794 | 21,275 | 21,467 | 21,660 | 22,061 | 22,716 | 23,047 | 23,624 | 24,246 | 24,668 | 24,986 | 25,701 | 25,622 | 25,928 | 26,471 | 26,393 | 26,823 | 26,918 | 26,462 | 25,838 | 24,820 | 21,467 | 18,097 | 16,145 | 15,544 | 14,082 | 11,140 | 10,476 | 10,324 | 10,292 | 11,021 | 10,988 | 11,334 | 11,608 | 11,681 | 12,378 | 13,214 | 12,671 |
Goodwill
| 2,148 | 2,107 | 2,224 | 2,244 | 2,070 | 2,094 | 2,310 | 2,360 | 2,256 | 2,093 | 1,611 | 1,667 | 1,642 | 1,532 | 1,304 | 1,124 | 1,110 | 1,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,190 | 1,093 | 1,177 | 1,169 | 1,096 | 1,137 | 1,221 | 1,186 | 855 | 833 | 827 | 824 | 843 | 818 | 486 | 467 | 471 | 467 | 461 | 470 | 575 | 577 | 515 | 487 | 512 | 554 | 577 | 637 | 449 | 479 | 350 | 294 | 314 | 331 | 422 | 329 | 330 | 347 | 258 | 214 | 213 | 228 | 243 | 193 | 188 | 214 | 233 | 254 | 254 | 277 | 244 | 278 | 313 | 330 | 381 | 424 | 461 | 497 | 499 | 518 | 512 | 554 |
Goodwill en immateriële activa
| 3,338 | 3,200 | 3,401 | 3,413 | 3,166 | 3,231 | 3,531 | 3,546 | 3,111 | 2,926 | 2,438 | 2,491 | 2,485 | 2,350 | 1,790 | 1,591 | 1,581 | 1,577 | 461 | 470 | 575 | 577 | 515 | 487 | 512 | 554 | 577 | 637 | 449 | 479 | 350 | 294 | 314 | 331 | 422 | 329 | 330 | 347 | 258 | 214 | 213 | 228 | 243 | 193 | 188 | 214 | 233 | 254 | 254 | 277 | 244 | 278 | 313 | 330 | 381 | 424 | 461 | 497 | 499 | 518 | 512 | 554 |
Langetermijnbeleggingen
| 22,613 | 18,790 | 17,524 | 11,744 | 16,382 | 7,905 | 5,244 | 3,234 | 13,163 | 13,601 | 14,045 | 15,206 | 2,552 | 3,482 | 4,159 | 8,610 | 9,940 | 9,689 | 16,618 | 15,926 | 15,589 | 16,399 | 15,331 | 18,682 | 19,217 | 24,961 | 26,192 | 25,425 | 23,883 | 21,504 | 21,031 | 19,037 | 19,691 | 17,430 | 18,654 | 19,751 | 18,808 | 19,170 | 15,034 | 14,059 | 13,596 | 11,766 | 11,862 | 12,453 | 13,257 | 14,877 | 12,444 | 11,947 | 12,661 | 11,791 | 11,066 | 12,921 | 13,444 | 17,177 | 18,377 | 17,816 | 16,407 | 15,960 | 15,624 | 14,023 | 12,996 | 15,448 |
Belastingvorderingen
| 1,192 | 1,799 | 1 | 6,233 | -270 | 6,180 | 37 | 27 | 74 | 69 | -865 | -865 | 11,679 | 11,370 | 10,335 | 7,714 | 7,294 | 7,783 | 6,730 | 6,397 | 6,891 | 7,842 | 7,778 | 6,481 | 5,888 | 4,142 | 3,626 | 3,160 | 3,797 | 4,290 | 4,174 | 4,098 | 3,253 | 5,795 | 6,825 | 6,618 | 6,762 | 4,405 | 4,080 | 4,918 | 4,591 | 5,598 | 32 | 33 | 32 | 30 | 59 | 60 | 62 | 59 | 122 | 129 | 132 | 130 | 3 | 3 | 3 | 3 | 1 | 1 | 5,205 | 72 |
Overige niet-vlottende activa
| -1,190 | 3,040 | 2,174 | 1,270 | 270 | 273 | 8,248 | 9,798 | -1 | -1 | 864 | 864 | 849 | 850 | 1,349 | 1,345 | 1,346 | 1,341 | 1,351 | 1,350 | 1,368 | 1,372 | 1,859 | 2,862 | 2,867 | 2,874 | 2,870 | 2,870 | 2,871 | 2,871 | 2,847 | 2,841 | 3,325 | 724 | 1,207 | 1,210 | 1,189 | 1,193 | 1,175 | 1,175 | 657 | 658 | 7,937 | 7,104 | 6,363 | 7,264 | 8,550 | 9,189 | 9,216 | 11,707 | 10,935 | 10,103 | 10,681 | 8,041 | 7,254 | 6,616 | 6,716 | 7,214 | 6,931 | 7,767 | 1,245 | 4,760 |
Totaal niet-vlottende activa
| 41,944 | 42,048 | 37,125 | 35,786 | 31,421 | 28,914 | 28,276 | 27,572 | 26,764 | 26,616 | 25,830 | 26,784 | 26,244 | 26,354 | 25,550 | 27,052 | 27,820 | 28,052 | 31,407 | 30,387 | 43,449 | 45,846 | 45,438 | 48,913 | 49,278 | 53,806 | 54,732 | 53,752 | 53,061 | 51,860 | 51,449 | 49,894 | 50,829 | 48,948 | 52,094 | 53,609 | 52,711 | 51,043 | 47,018 | 46,759 | 45,880 | 45,168 | 46,536 | 45,621 | 44,660 | 43,852 | 39,383 | 37,595 | 37,737 | 37,916 | 33,507 | 33,907 | 34,894 | 35,970 | 37,036 | 35,847 | 34,921 | 35,282 | 34,736 | 34,687 | 33,172 | 33,505 |
Totaal activa
| 83,414 | 83,594 | 79,886 | 79,620 | 77,067 | 75,625 | 76,636 | 77,823 | 74,979 | 75,244 | 76,344 | 76,728 | 75,442 | 69,915 | 66,664 | 66,981 | 67,238 | 68,501 | 70,128 | 68,151 | 79,488 | 80,238 | 79,117 | 81,517 | 81,370 | 84,749 | 85,758 | 84,362 | 79,717 | 80,048 | 79,243 | 77,906 | 78,191 | 80,218 | 83,845 | 83,909 | 82,147 | 80,889 | 76,242 | 74,964 | 74,058 | 73,826 | 74,250 | 72,934 | 71,457 | 70,471 | 68,901 | 67,100 | 66,324 | 68,730 | 64,874 | 64,453 | 63,397 | 62,684 | 62,955 | 62,065 | 62,038 | 62,734 | 61,469 | 60,721 | 58,214 | 57,624 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,133 | 1,652 | 1,092 | 1,107 | 1,096 | 879 | 956 | 898 | 847 | 680 | 737 | 960 | 903 | 670 | 645 | 804 | 746 | 613 | 555 | 621 | 668 | 721 | 531 | 621 | 1,180 | 1,780 | 1,928 | 1,819 | 1,826 | 1,846 | 1,789 | 1,831 | 1,750 | 1,809 | 1,774 | 1,490 | 1,659 | 1,349 | 1,286 | 1,417 | 1,375 | 1,320 | 1,482 | 1,502 | 1,449 | 1,520 | 1,443 | 1,491 | 1,534 | 1,250 | 1,243 | 997 | 949 | 977 | 1,229 | 1,235 | 1,281 | 979 | 980 | 750 | 883 | 1,123 |
Kortlopende schulden
| 300 | 335 | 335 | 337 | 337 | 337 | 337 | 335 | 335 | 335 | 333 | 422 | 419 | 414 | 412 | 413 | 413 | 415 | 331 | 331 | 332 | 333 | 333 | 35 | 176 | 178 | 323 | 324 | 321 | 320 | 320 | 320 | 320 | 319 | 320 | 321 | 321 | 319 | 286 | 323 | 219 | 256 | 183 | 188 | 190 | 893 | 893 | 891 | 892 | 191 | 194 | 200 | 203 | 210 | 214 | 216 | 216 | 916 | 898 | 893 | 189 | 0 |
Belastingschulden
| 167 | 113 | 126 | 153 | 19 | 36 | 8 | 318 | 336 | 308 | 1,287 | 1,198 | 856 | 7 | 0 | 10 | 0 | 426 | 364 | 296 | 177 | 42 | 121 | 441 | 289 | 545 | 1,183 | 1,119 | 272 | 110 | 87 | 256 | 83 | 379 | 650 | 500 | 265 | 89 | 361 | 361 | 288 | 940 | 646 | 703 | 507 | 671 | 566 | 554 | 406 | 941 | 1,049 | 1,051 | 562 | 448 | 555 | 468 | 350 | 870 | 698 | 812 | 251 | 128 |
Uitgestelde opbrengsten
| 167 | 520 | 126 | 2,974 | 2,560 | 4,088 | 2,509 | 3,941 | 2,782 | 4,525 | 4,729 | 3,995 | 4,155 | 3,244 | 2,400 | 2,513 | 3,018 | 5,071 | 3,300 | 3,119 | 2,907 | 3,798 | 3,009 | 3,461 | 3,434 | 5,259 | 4,788 | 4,902 | 3,023 | 3,655 | 3,465 | 3,596 | 3,348 | 4,190 | 3,981 | 4,549 | 3,627 | 4,299 | 3,397 | 3,454 | 3,375 | 4,765 | 4,357 | 4,514 | 5,176 | 4,848 | 5,297 | 4,988 | 4,664 | 7,180 | 1,385 | 1,691 | 876 | 1,077 | 873 | 1,105 | 665 | 1,500 | 1,015 | 1,447 | 850 | 0 |
Overige kortlopende verplichtingen
| 4,678 | 4,691 | 4,379 | 1,390 | 1,401 | 1,395 | 1,614 | 1,563 | 2,423 | 1,993 | 2,046 | 1,747 | 1,582 | 1,281 | 1,078 | 647 | 938 | 608 | 819 | 424 | 763 | 505 | 729 | 468 | 794 | 458 | 794 | 415 | 783 | 373 | 704 | 390 | 767 | 373 | 1,152 | 692 | 855 | 394 | 1,044 | 642 | 781 | 324 | 587 | 413 | 664 | 363 | 633 | 631 | 666 | 353 | 3,717 | 2,681 | 3,023 | 2,509 | 2,974 | 2,347 | 2,852 | 2,726 | 2,748 | 2,228 | 2,289 | 2,850 |
Totaal kortlopende verplichtingen
| 6,278 | 7,198 | 5,932 | 5,808 | 5,394 | 6,699 | 5,416 | 6,737 | 6,387 | 7,533 | 7,845 | 7,124 | 7,059 | 5,609 | 4,535 | 4,377 | 5,115 | 6,707 | 5,005 | 4,495 | 4,670 | 5,357 | 4,602 | 4,585 | 5,584 | 7,675 | 7,833 | 7,460 | 5,953 | 6,194 | 6,278 | 6,137 | 6,185 | 6,691 | 7,227 | 7,052 | 6,462 | 6,361 | 6,013 | 5,836 | 5,750 | 6,665 | 6,609 | 6,617 | 7,479 | 7,624 | 8,266 | 8,001 | 7,756 | 8,974 | 6,539 | 5,569 | 5,051 | 4,773 | 5,290 | 4,903 | 5,014 | 6,121 | 5,641 | 5,318 | 4,211 | 3,973 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 56 | 61 | 59 | 64 | 57 | 52 | 56 | 53 | 57 | 58 | 56 | 54 | 53 | 57 | 54 | 58 | 61 | 69 | 40 | 40 | 43 | 49 | 49 | 56 | 51 | 55 | 59 | 61 | 196 | 190 | 338 | 339 | 484 | 479 | 623 | 628 | 774 | 772 | 908 | 905 | 1,051 | 1,047 | 1,106 | 1,152 | 188 | 232 | 273 | 316 | 364 | 1,107 | 1,153 | 1,201 | 1,234 | 1,273 | 1,315 | 1,358 | 1,400 | 750 | 745 | 785 | 1,577 | 700 |
Uitgestelde opbrengsten niet-vlottend
| -2,204 | 0 | 0 | 37 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 41 | 40 | 54 | 65 | 76 | 86 | 40 | 39 | 39 | 39 | 39 | 39 | 38 | 38 | 360 | 369 | 379 | 387 | 843 | 859 | 876 | 892 | 37 | 37 | 36 | 36 | 252 | 261 | 305 | 293 | 47 | 41 | 40 | 40 | 102 | 101 | 101 | 100 | 85 | 84 | 84 | 83 | 83 | 83 | 82 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,204 | 3,907 | 2,031 | 2,059 | 1,915 | 1,513 | 1,252 | 1,135 | 1,087 | 1,168 | 355 | 527 | 498 | 347 | 1,454 | 1,655 | 1,611 | 1,447 | 2,076 | 1,709 | 1,099 | 1,166 | 933 | 1,576 | 1,452 | 2,269 | 2,211 | 1,935 | 1,763 | 1,709 | 1,429 | 1,011 | 1,052 | 1,269 | 2,365 | 2,508 | 2,389 | 2,091 | 1,422 | 1,364 | 1,162 | 918 | 1,242 | 1,050 | 957 | 1,162 | 479 | 270 | 231 | 436 | 99 | 210 | 376 | 349 | 294 | 122 | 177 | 321 | 147 | 129 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,350 | 143 | 143 | 109 | 110 | 109 | 110 | 110 | 110 | 111 | 122 | 165 | 205 | 259 | 301 | 344 | 385 | 427 | 467 | 510 | 549 | 592 | 632 | 673 | 712 | 768 | 808 | 846 | 884 | 924 | 960 | 999 | 1,036 | 1,073 | 1,110 | 1,145 | 1,182 | 1,220 | 142 | 139 | 119 | 119 | 98 | 96 | 100 | 99 | 99 | 98 | 99 | 101 | 99 | 100 | 99 | 100 | 99 | 98 | 98 | 116 | 116 | 116 | 118 | 119 |
Totaal niet-vlottende verplichtingen
| 2,406 | 4,111 | 2,233 | 2,269 | 2,118 | 1,710 | 1,454 | 1,334 | 1,290 | 1,373 | 568 | 781 | 797 | 703 | 1,863 | 2,122 | 2,133 | 2,029 | 2,623 | 2,298 | 1,730 | 1,846 | 1,653 | 2,344 | 2,253 | 3,130 | 3,438 | 3,211 | 3,222 | 3,210 | 3,570 | 3,208 | 3,448 | 3,713 | 4,135 | 4,318 | 4,381 | 4,119 | 2,724 | 2,669 | 2,637 | 2,377 | 2,493 | 2,339 | 1,285 | 1,533 | 953 | 785 | 795 | 1,744 | 1,436 | 1,595 | 1,793 | 1,805 | 1,791 | 1,661 | 1,757 | 1,187 | 1,008 | 1,030 | 1,695 | 819 |
Totaal passiva
| 8,684 | 11,309 | 8,165 | 8,077 | 7,512 | 8,409 | 6,870 | 8,071 | 7,677 | 8,906 | 8,413 | 7,905 | 7,856 | 6,312 | 6,398 | 6,499 | 7,248 | 8,736 | 7,628 | 6,793 | 6,400 | 7,203 | 6,255 | 6,929 | 7,837 | 10,805 | 11,271 | 10,671 | 9,175 | 9,404 | 9,848 | 9,345 | 9,633 | 10,404 | 11,362 | 11,370 | 10,843 | 10,480 | 8,737 | 8,505 | 8,387 | 9,042 | 9,102 | 8,956 | 8,764 | 9,157 | 9,219 | 8,786 | 8,551 | 10,718 | 7,975 | 7,164 | 6,844 | 6,578 | 7,081 | 6,564 | 6,771 | 7,308 | 6,649 | 6,348 | 5,906 | 4,792 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 62,018 | 0 | 0 | 0 | 61,939 | 61,644 | 63,277 | 63,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 | 3,840 |
Ingehouden winsten
| 55,930 | 54,738 | 55,253 | 55,363 | 55,154 | 53,975 | 55,367 | 55,597 | 53,955 | 53,305 | 54,938 | 55,440 | 54,077 | 51,214 | 48,755 | 48,416 | 48,051 | 48,254 | 49,313 | 49,061 | 60,813 | 60,566 | 60,575 | 60,967 | 60,259 | 59,790 | 60,218 | 60,154 | 57,527 | 57,622 | 57,316 | 57,583 | 56,857 | 59,379 | 59,817 | 59,480 | 58,571 | 58,277 | 57,669 | 57,053 | 56,618 | 56,139 | 56,045 | 55,250 | 54,268 | 52,841 | 52,550 | 51,561 | 50,964 | 51,004 | 50,462 | 50,553 | 49,485 | 49,154 | 48,848 | 48,590 | 48,148 | 48,122 | 47,733 | 47,151 | 45,967 | 45,516 |
Overige gereserveerde algehele resultaten
| 11,918 | 10,660 | 9,581 | 9,297 | 7,537 | 6,379 | 7,537 | 6,726 | 5,363 | 4,694 | 4,654 | 5,042 | 4,973 | 8,535 | 2,976 | 3,531 | 3,427 | 2,999 | 4,673 | 3,784 | 3,781 | 3,975 | 3,793 | 5,128 | 4,676 | 5,357 | 5,473 | 4,741 | 4,219 | 4,226 | 3,283 | 2,182 | 2,572 | 3,375 | 5,607 | 6,000 | 5,672 | 5,072 | 2,776 | 2,344 | 1,992 | 1,584 | 2,040 | 1,665 | 1,363 | 1,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,042 | 3,044 | 3,044 | 3,043 | -58,994 | 3,022 | 3,022 | 3,589 | -57,795 | -57,145 | -58,778 | -59,280 | 4,696 | 14 | 4,695 | 4,695 | 4,672 | 4,672 | 4,674 | 4,673 | 4,654 | 4,654 | 4,654 | 4,653 | 4,758 | 4,957 | 4,956 | 4,956 | 4,956 | 4,956 | 4,956 | 4,956 | 5,289 | 3,220 | 3,219 | 3,219 | 3,221 | 3,220 | 3,220 | 3,222 | 3,221 | 3,221 | 3,223 | 3,223 | 3,222 | 3,222 | 3,292 | 2,913 | 2,969 | 3,168 | 2,597 | 2,896 | 3,228 | 3,112 | 3,186 | 3,071 | 3,279 | 3,464 | 3,247 | 3,382 | 2,501 | 3,476 |
Totaal eigen vermogen van aandeelhouders
| 74,730 | 72,282 | 71,718 | 71,543 | 69,555 | 67,216 | 69,766 | 69,752 | 67,302 | 66,338 | 67,931 | 68,823 | 67,586 | 63,603 | 60,266 | 60,482 | 59,990 | 59,765 | 62,500 | 61,358 | 73,088 | 73,035 | 72,862 | 74,588 | 73,533 | 73,944 | 74,487 | 73,691 | 70,542 | 70,644 | 69,395 | 68,561 | 68,558 | 69,814 | 72,483 | 72,539 | 71,304 | 70,409 | 67,505 | 66,459 | 65,671 | 64,784 | 65,148 | 63,978 | 62,693 | 61,314 | 59,682 | 58,314 | 57,773 | 58,012 | 56,899 | 57,289 | 56,553 | 56,106 | 55,874 | 55,501 | 55,267 | 55,426 | 54,820 | 54,373 | 52,308 | 52,832 |
Totaal eigen vermogen
| 74,730 | 72,282 | 71,718 | 71,543 | 69,555 | 67,216 | 69,766 | 69,752 | 67,302 | 66,338 | 67,931 | 68,823 | 67,586 | 63,603 | 60,266 | 60,482 | 59,990 | 59,765 | 62,500 | 61,358 | 73,088 | 73,035 | 72,862 | 74,588 | 73,533 | 73,944 | 74,487 | 73,691 | 70,542 | 70,644 | 69,395 | 68,561 | 68,558 | 69,814 | 72,483 | 72,539 | 71,304 | 70,409 | 67,505 | 66,459 | 65,671 | 64,784 | 65,148 | 63,978 | 62,693 | 61,314 | 59,682 | 58,314 | 57,773 | 58,012 | 56,899 | 57,289 | 56,553 | 56,106 | 55,874 | 55,501 | 55,267 | 55,426 | 54,820 | 54,373 | 52,308 | 52,832 |
Totaal passiva en aandeelhoudersvermogen
| 83,414 | 83,591 | 79,883 | 79,620 | 77,067 | 75,625 | 76,636 | 77,823 | 74,979 | 75,244 | 76,344 | 76,728 | 75,442 | 69,915 | 66,664 | 66,981 | 67,238 | 68,501 | 70,128 | 68,151 | 79,488 | 80,238 | 79,117 | 81,517 | 81,370 | 84,749 | 85,758 | 84,362 | 79,717 | 80,048 | 79,243 | 77,906 | 78,191 | 80,218 | 83,845 | 83,909 | 82,147 | 80,889 | 76,242 | 74,964 | 74,058 | 73,826 | 74,250 | 72,934 | 71,457 | 70,471 | 68,901 | 67,100 | 66,324 | 68,730 | 64,874 | 64,453 | 63,397 | 62,684 | 62,955 | 62,065 | 62,038 | 62,734 | 61,469 | 60,721 | 58,214 | 57,624 |