Kissei Pharmaceutical Co., Ltd.
TSE:4547.T
3780 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,164 | 17,720 | 20,881 | 17,665 | 19,313 | 15,858 | 18,771 | 16,579 | 16,285 | 15,296 | 17,697 | 15,753 | 16,635 | 16,851 | 19,910 | 16,221 | 16,062 | 14,682 | 17,003 | 15,450 | 16,110 | 17,043 | 19,587 | 17,815 | 17,857 | 17,217 | 20,194 | 17,740 | 18,847 | 17,098 | 18,772 | 16,678 | 19,159 | 17,546 | 20,152 | 16,918 | 16,681 | 17,493 | 18,011 | 18,769 | 15,835 | 17,048 | 21,430 | 15,617 | 16,305 | 15,983 | 17,187 | 14,945 | 14,379 | 16,052 | 16,767 | 16,329 | 15,521 | 16,975 | 16,451 | 15,111 | 15,849 | 14,629 | 15,839 | 15,893 | 15,775 | 18,286 | 15,958 | 15,105 |
Kosten van de omzet
| 10,283 | 8,944 | 10,617 | 8,947 | 9,730 | 8,869 | 9,569 | 8,545 | 8,135 | 8,167 | 9,052 | 8,155 | 8,769 | 9,646 | 10,489 | 8,383 | 7,803 | 7,576 | 7,902 | 6,797 | 6,065 | 6,564 | 6,658 | 7,115 | 6,398 | 6,533 | 7,018 | 6,077 | 6,250 | 6,387 | 6,097 | 5,764 | 6,828 | 6,595 | 6,216 | 5,652 | 5,119 | 6,362 | 6,061 | 6,486 | 5,154 | 6,637 | 6,210 | 5,018 | 5,317 | 6,217 | 5,747 | 4,703 | 4,479 | 6,125 | 5,558 | 5,773 | 5,443 | 7,333 | 5,479 | 4,910 | 4,769 | 5,434 | 5,172 | 5,526 | 5,585 | 7,737 | 5,302 | 5,616 |
Brutowinst
| 10,881 | 8,776 | 10,264 | 8,718 | 9,583 | 6,989 | 9,202 | 8,034 | 8,150 | 7,129 | 8,645 | 7,598 | 7,866 | 7,205 | 9,421 | 7,838 | 8,259 | 7,106 | 9,101 | 8,653 | 10,045 | 10,479 | 12,929 | 10,700 | 11,459 | 10,684 | 13,176 | 11,663 | 12,597 | 10,711 | 12,675 | 10,914 | 12,331 | 10,951 | 13,936 | 11,266 | 11,562 | 11,131 | 11,950 | 12,283 | 10,681 | 10,411 | 15,220 | 10,599 | 10,988 | 9,766 | 11,440 | 10,242 | 9,900 | 9,927 | 11,209 | 10,556 | 10,078 | 9,642 | 10,972 | 10,201 | 11,080 | 9,195 | 10,667 | 10,367 | 10,190 | 10,549 | 10,656 | 9,489 |
Brutowinstmarge
| 0.514 | 0.495 | 0.492 | 0.494 | 0.496 | 0.441 | 0.49 | 0.485 | 0.5 | 0.466 | 0.489 | 0.482 | 0.473 | 0.428 | 0.473 | 0.483 | 0.514 | 0.484 | 0.535 | 0.56 | 0.624 | 0.615 | 0.66 | 0.601 | 0.642 | 0.621 | 0.652 | 0.657 | 0.668 | 0.626 | 0.675 | 0.654 | 0.644 | 0.624 | 0.692 | 0.666 | 0.693 | 0.636 | 0.663 | 0.654 | 0.675 | 0.611 | 0.71 | 0.679 | 0.674 | 0.611 | 0.666 | 0.685 | 0.689 | 0.618 | 0.669 | 0.646 | 0.649 | 0.568 | 0.667 | 0.675 | 0.699 | 0.629 | 0.673 | 0.652 | 0.646 | 0.577 | 0.668 | 0.628 |
Onderzoek- en ontwikkelingskosten
| 2,586 | 2,712 | 2,263 | 2,298 | 2,201 | 2,748 | 2,443 | 2,775 | 2,425 | 10,363 | 3,638 | 1,979 | 2,189 | 9,626 | 0 | 0 | 0 | 10,767 | 0 | 0 | 0 | 15,711 | 0 | 0 | 0 | 14,179 | 0 | 0 | 0 | 13,877 | 0 | 0 | 0 | 14,106 | 0 | 0 | 0 | 14,488 | 0 | 0 | 0 | 11,298 | 0 | 0 | 0 | 10,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,723 | 6,212 | 5,853 | 6,037 | 7,949 | 5,863 | 5,639 | 6,016 | 8,019 | 4,479 | 9,209 | 7,620 | 5,384 | 2,720 | 8,276 | 7,426 | 6,625 | 3,927 | 8,696 | 8,380 | 7,984 | 7,541 | 12,213 | 9,432 | 8,473 | 5,901 | 8,840 | 9,358 | 10,783 | 4,803 | 9,411 | 9,760 | 9,011 | 2,989 | 7,733 | 8,701 | 9,083 | 3,729 | 8,488 | 9,564 | 8,094 | 2,362 | 8,401 | 8,925 | 7,817 | 2,133 | 7,937 | 8,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 17 | 2 | -1 | 17 | -163 | 25 | 101 | 95 | 2 | 183 | 45 | 51 | 35 | 9 | 78 | 9 | 96 | 33 | 25 | 17 | 47 | 11 | 22 | 13 | 38 | 11 | 17 | 15 | 14 | 30 | 14 | 19 | 22 | -24 | 30 | 40 | 16 | -149 | 226 | 26 | -94 | 81 | 86 | 17 | -60 | -187 | 143 | 295 | 67 | 236 | 43 | 351 | 57 | 228 | 13 | 373 | 64 | 224 | 24 | 281 | 244 | 191 | -17 |
Bedrijfskosten
| 6,008 | 8,924 | 8,116 | 8,335 | 7,949 | 8,611 | 8,082 | 8,791 | 8,019 | 8,238 | 9,209 | 7,620 | 7,573 | 8,890 | 8,276 | 7,426 | 6,625 | 7,988 | 8,696 | 8,380 | 7,984 | 9,245 | 12,213 | 9,432 | 8,473 | 9,251 | 8,840 | 9,358 | 10,783 | 9,958 | 9,411 | 9,760 | 9,011 | 11,922 | 7,733 | 8,701 | 9,083 | 11,564 | 8,488 | 9,564 | 8,094 | 9,774 | 8,401 | 8,925 | 7,817 | 9,138 | 7,937 | 8,701 | 7,810 | 8,917 | 8,319 | 8,716 | 8,353 | 8,705 | 8,229 | 9,484 | 9,014 | 9,041 | 8,106 | 8,183 | 8,503 | 8,871 | 8,629 | 8,906 |
Bedrijfsresultaat
| 2,158 | -148 | 2,149 | 382 | 1,633 | -1,621 | 1,117 | -755 | 130 | -1,108 | -564 | -23 | 293 | -1,685 | 1,146 | 411 | 1,633 | -882 | 405 | 273 | 2,061 | 1,232 | 718 | 1,268 | 2,984 | 1,434 | 4,335 | 2,305 | 1,813 | 753 | 3,265 | 1,153 | 3,320 | -971 | 6,201 | 2,566 | 2,478 | -432 | 3,461 | 2,718 | 2,587 | 639 | 6,819 | 1,673 | 3,170 | 628 | 3,503 | 1,541 | 2,089 | 1,010 | 2,891 | 1,841 | 1,723 | 939 | 2,742 | 715 | 2,066 | 154 | 2,559 | 2,184 | 1,686 | 1,680 | 2,023 | 581 |
Bedrijfsresultaat ratio
| 0.102 | -0.008 | 0.103 | 0.022 | 0.085 | -0.102 | 0.06 | -0.046 | 0.008 | -0.072 | -0.032 | -0.001 | 0.018 | -0.1 | 0.058 | 0.025 | 0.102 | -0.06 | 0.024 | 0.018 | 0.128 | 0.072 | 0.037 | 0.071 | 0.167 | 0.083 | 0.215 | 0.13 | 0.096 | 0.044 | 0.174 | 0.069 | 0.173 | -0.055 | 0.308 | 0.152 | 0.149 | -0.025 | 0.192 | 0.145 | 0.163 | 0.037 | 0.318 | 0.107 | 0.194 | 0.039 | 0.204 | 0.103 | 0.145 | 0.063 | 0.172 | 0.113 | 0.111 | 0.055 | 0.167 | 0.047 | 0.13 | 0.011 | 0.162 | 0.137 | 0.107 | 0.092 | 0.127 | 0.038 |
Totaal overige inkomsten en kosten netto
| 3,362 | 3,497 | 1,449 | 2,771 | 2,713 | 6,311 | 3,455 | 3,032 | 2,009 | 8,902 | 2,004 | 3,023 | 3,980 | 591 | 1,714 | 3,129 | 537 | 719 | 1,518 | 167 | 369 | 301 | 226 | -177 | 568 | -270 | 727 | 399 | 953 | -102 | 1,054 | 156 | 517 | -93 | 534 | -151 | 571 | 206 | 793 | 512 | 620 | -149 | 498 | 272 | 478 | 193 | 425 | -507 | 119 | 283 | 53 | 37 | 236 | 121 | 157 | -362 | -48 | 35 | 258 | -347 | 83 | -2,562 | -414 | -430 |
Inkomen voor belasting
| 5,520 | 3,349 | 3,598 | 3,153 | 4,349 | 4,690 | 4,572 | 2,277 | 2,141 | 7,794 | 1,440 | 3,000 | 4,273 | -1,094 | 2,859 | 3,540 | 2,171 | -163 | 1,923 | 439 | 2,431 | 1,534 | 944 | 1,090 | 3,553 | 1,164 | 5,063 | 2,703 | 2,767 | 650 | 4,319 | 1,310 | 3,837 | -1,064 | 6,736 | 2,415 | 3,049 | -226 | 4,255 | 3,230 | 3,207 | 489 | 7,317 | 1,945 | 3,649 | 822 | 3,927 | 1,034 | 2,209 | 1,293 | 2,943 | 1,877 | 1,961 | 1,058 | 2,900 | 355 | 2,018 | 189 | 2,819 | 1,837 | 1,770 | -884 | 1,613 | 153 |
Inkomen voor belasting ratio
| 0.261 | 0.189 | 0.172 | 0.178 | 0.225 | 0.296 | 0.244 | 0.137 | 0.131 | 0.51 | 0.081 | 0.19 | 0.257 | -0.065 | 0.144 | 0.218 | 0.135 | -0.011 | 0.113 | 0.028 | 0.151 | 0.09 | 0.048 | 0.061 | 0.199 | 0.068 | 0.251 | 0.152 | 0.147 | 0.038 | 0.23 | 0.079 | 0.2 | -0.061 | 0.334 | 0.143 | 0.183 | -0.013 | 0.236 | 0.172 | 0.203 | 0.029 | 0.341 | 0.125 | 0.224 | 0.051 | 0.228 | 0.069 | 0.154 | 0.081 | 0.176 | 0.115 | 0.126 | 0.062 | 0.176 | 0.023 | 0.127 | 0.013 | 0.178 | 0.116 | 0.112 | -0.048 | 0.101 | 0.01 |
Belastingkosten
| 1,415 | 511 | 903 | 720 | 1,025 | 800 | 1,197 | 564 | 485 | 1,665 | 252 | 958 | 600 | 18 | 770 | 843 | 467 | 542 | 509 | 277 | 413 | 294 | -2 | 481 | 813 | 145 | 1,283 | 509 | 661 | -49 | 1,160 | 237 | 1,003 | -440 | 1,875 | 721 | 784 | 44 | 1,307 | 991 | 935 | 93 | 2,384 | 583 | 1,223 | 173 | 1,349 | 649 | 779 | 469 | 1,460 | 732 | 627 | 300 | 1,098 | 147 | 777 | 5 | 1,019 | 668 | 537 | -459 | 677 | 74 |
Nettowinst
| 4,106 | 2,823 | 2,659 | 2,413 | 3,265 | 3,861 | 3,341 | 1,691 | 1,635 | 6,102 | 1,153 | 2,022 | 3,644 | -1,155 | 2,044 | 2,671 | 1,725 | -725 | 1,392 | 138 | 2,012 | 1,211 | 933 | 596 | 2,741 | 993 | 3,772 | 2,179 | 2,101 | 683 | 3,153 | 1,056 | 2,834 | -642 | 4,860 | 1,682 | 2,265 | -286 | 2,947 | 2,235 | 2,269 | 378 | 4,935 | 1,353 | 2,427 | 650 | 2,552 | 374 | 1,443 | 813 | 1,485 | 1,134 | 1,337 | 750 | 1,805 | 202 | 1,246 | 166 | 1,798 | 1,171 | 1,235 | -432 | 936 | 75 |
Nettowinstmarge
| 0.194 | 0.159 | 0.127 | 0.137 | 0.169 | 0.243 | 0.178 | 0.102 | 0.1 | 0.399 | 0.065 | 0.128 | 0.219 | -0.069 | 0.103 | 0.165 | 0.107 | -0.049 | 0.082 | 0.009 | 0.125 | 0.071 | 0.048 | 0.033 | 0.153 | 0.058 | 0.187 | 0.123 | 0.111 | 0.04 | 0.168 | 0.063 | 0.148 | -0.037 | 0.241 | 0.099 | 0.136 | -0.016 | 0.164 | 0.119 | 0.143 | 0.022 | 0.23 | 0.087 | 0.149 | 0.041 | 0.148 | 0.025 | 0.1 | 0.051 | 0.089 | 0.069 | 0.086 | 0.044 | 0.11 | 0.013 | 0.079 | 0.011 | 0.114 | 0.074 | 0.078 | -0.024 | 0.059 | 0.005 |
WPA (Winst Per Aandeel)
| 92.88 | 63.8 | 59.17 | 52.67 | 70.95 | 83.72 | 72.45 | 36.67 | 35.45 | 132.32 | 25 | 43.85 | 79.02 | -24.83 | 43.75 | 57.18 | 36.94 | -15.52 | 29.8 | 2.95 | 43.08 | 25.92 | 19.97 | 12.76 | 58.67 | 21.26 | 80.74 | 45.1 | 43.5 | 14.14 | 65.26 | 21.58 | 57.94 | -13.12 | 99.33 | 34.38 | 46.31 | -5.85 | 60.23 | 43.42 | 44.1 | 7.34 | 95.88 | 26.29 | 47.15 | 12.63 | 49.58 | 7.27 | 28.04 | 15.79 | 28.85 | 21.09 | 24.87 | 13.82 | 33.26 | 3.72 | 22.97 | 3.06 | 33.12 | 21.57 | 22.75 | -7.96 | 17.25 | 1.38 |
Verwaterde WPA
| 92.88 | 63.8 | 59.17 | 52.67 | 70.95 | 83.72 | 72.45 | 36.67 | 35.45 | 132.32 | 25 | 43.85 | 79.02 | -24.72 | 43.75 | 57.18 | 36.94 | -15.52 | 29.8 | 2.95 | 43.08 | 25.92 | 19.97 | 12.76 | 58.67 | 21.26 | 80.74 | 45.1 | 43.5 | 14.14 | 65.26 | 21.58 | 57.94 | -13.12 | 99.33 | 34.38 | 46.31 | -5.85 | 60.23 | 43.42 | 44.1 | 7.34 | 95.88 | 26.29 | 47.15 | 12.63 | 49.58 | 7.27 | 28.04 | 15.79 | 28.85 | 21.09 | 24.87 | 13.82 | 33.26 | 3.72 | 22.97 | 3.06 | 33.12 | 21.57 | 22.75 | -7.96 | 17.25 | 1.38 |
EBITDA
| 3,221.5 | 990 | 2,655 | 459 | 2,270 | -1,454 | 1,660 | -503 | 816 | -897 | 116 | 256 | 929 | -1,568 | 1,578 | 661 | 2,114 | -599 | 863 | 411 | 2,580 | 1,396 | 1,098 | 1,349 | 3,525 | 1,667 | 4,752 | 2,386 | 2,245 | 855 | 3,693 | 1,247 | 3,639 | -912 | 6,534 | 2,711 | 2,957 | -308 | 4,121 | 3,088 | 2,929 | 570 | 7,202 | 1,879 | 3,544 | 645 | 3,908 | 1,702 | 2,393 | 1,772 | 3,836 | 2,538 | 2,682 | 1,732 | 3,704 | 1,398 | 3,165 | 1,002 | 3,625 | 3,036 | 2,752 | 2,946 | 3,214 | 625 |
EBITDA ratio
| 0.152 | 0.056 | 0.127 | 0.026 | 0.118 | -0.092 | 0.088 | -0.03 | 0.05 | -0.059 | 0.007 | 0.016 | 0.056 | -0.093 | 0.079 | 0.041 | 0.132 | -0.041 | 0.051 | 0.027 | 0.16 | 0.082 | 0.056 | 0.076 | 0.197 | 0.097 | 0.235 | 0.134 | 0.119 | 0.05 | 0.197 | 0.075 | 0.19 | -0.052 | 0.324 | 0.16 | 0.177 | -0.018 | 0.229 | 0.165 | 0.185 | 0.033 | 0.336 | 0.12 | 0.217 | 0.04 | 0.227 | 0.114 | 0.166 | 0.11 | 0.229 | 0.155 | 0.173 | 0.102 | 0.225 | 0.093 | 0.2 | 0.068 | 0.229 | 0.191 | 0.174 | 0.161 | 0.201 | 0.041 |