Kissei Pharmaceutical Co., Ltd.
TSE:4547.T
3780 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45,887 | 25,893 | 30,013 | 20,456 | 36,329 | 26,325 | 24,371 | 27,109 | 25,666 | 27,241 | 31,266 | 23,937 | 19,234 | 23,115 | 22,644 | 16,801 | 12,067 | 33,480 | 37,187 | 35,858 |
Kortetermijnbeleggingen
| 46 | 23,706 | 23,139 | 23,998 | 23,342 | 23,039 | 23,288 | 21,039 | 24,476 | 25,132 | 27,048 | 27,344 | 26,600 | 27,500 | 26,097 | 26,362 | 33,881 | 14,142 | 20,237 | 14,583 |
Liquide middelen en kortetermijnbeleggingen
| 45,933 | 49,599 | 53,152 | 44,454 | 59,671 | 49,364 | 47,659 | 48,148 | 50,142 | 52,373 | 58,314 | 51,281 | 45,834 | 50,615 | 48,741 | 43,163 | 45,948 | 47,622 | 57,424 | 50,441 |
Nettovorderingen
| 28,679 | 22,779 | 22,806 | 23,058 | 19,462 | 26,963 | 31,309 | 26,909 | 27,004 | 25,693 | 26,065 | 27,035 | 28,064 | 25,339 | 24,474 | 25,037 | 25,334 | 29,870 | 26,592 | 27,981 |
Voorraad
| 26,296 | 22,798 | 18,987 | 20,118 | 13,438 | 13,963 | 15,932 | 16,724 | 17,375 | 14,646 | 12,812 | 11,122 | 9,962 | 11,009 | 8,529 | 10,323 | 10,120 | 10,876 | 12,662 | 9,797 |
Overige vlottende activa
| 3,643 | 5,465 | 4,397 | 5,335 | 4,106 | 5,492 | 5,699 | 5,437 | 5,530 | 4,649 | 3,703 | 2,824 | 2,928 | 2,888 | 3,895 | 3,505 | 4,155 | 5,352 | 5,786 | 5,524 |
Totaal vlottende activa
| 104,551 | 100,641 | 99,342 | 92,965 | 96,677 | 95,782 | 100,599 | 97,218 | 100,051 | 97,361 | 100,894 | 92,262 | 86,788 | 89,851 | 85,639 | 82,028 | 85,557 | 93,720 | 102,464 | 93,743 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 24,861 | 24,579 | 24,074 | 24,290 | 24,605 | 25,503 | 26,396 | 26,308 | 26,758 | 26,852 | 26,960 | 26,527 | 26,802 | 27,097 | 27,827 | 28,368 | 29,585 | 30,630 | 28,649 | 27,794 |
Goodwill
| 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,683 | 1,507 | 1,569 | 1,640 | 1,511 | 1,519 | 1,716 | 1,845 | 813 | 785 | 692 | 818 | 952 | 1,378 | 1,809 | 2,250 | 3,099 | 3,861 | 3,592 | 3,835 |
Goodwill en immateriële activa
| 1,992 | 1,507 | 1,569 | 1,640 | 1,511 | 1,519 | 1,716 | 1,845 | 813 | 785 | 692 | 818 | 952 | 1,378 | 1,809 | 2,250 | 3,099 | 3,861 | 3,592 | 3,835 |
Langetermijnbeleggingen
| 106,366 | 94,034 | 112,574 | 149,365 | 108,286 | 89,954 | 57,906 | 37,305 | 37,824 | 29,250 | 14,621 | 10,747 | -206 | -3,066 | 3,513 | -3,234 | -6,164 | 17,736 | 15,558 | 20,334 |
Belastingvorderingen
| 608 | 433 | 524 | 585 | 677 | 644 | 500 | 517 | 553 | 431 | 566 | 423 | 1,465 | 2,171 | 405 | 2,267 | 1,666 | 371 | 256 | 301 |
Overige niet-vlottende activa
| 22,551 | 3 | 1 | 12 | 35 | 117 | 25,966 | 23,604 | 27,344 | 26,802 | 28,914 | 29,248 | 28,584 | 28,817 | 27,829 | 28,502 | 36,823 | 17,262 | 23,595 | 18,936 |
Totaal niet-vlottende activa
| 156,378 | 120,556 | 138,742 | 175,892 | 135,114 | 117,737 | 112,484 | 89,579 | 93,292 | 84,120 | 71,753 | 67,763 | 57,597 | 56,397 | 61,383 | 58,153 | 65,009 | 69,860 | 71,650 | 71,200 |
Totaal activa
| 260,929 | 221,200 | 238,087 | 268,861 | 231,794 | 213,522 | 213,087 | 186,801 | 193,345 | 181,484 | 172,649 | 160,028 | 144,385 | 146,248 | 147,022 | 140,181 | 150,566 | 163,580 | 174,114 | 164,943 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 4,893 | 4,617 | 4,104 | 7,909 | 5,237 | 4,347 | 4,894 | 4,849 | 5,829 | 6,045 | 5,390 | 4,882 | 4,499 | 5,228 | 5,623 | 5,698 | 4,352 | 9,548 | 9,193 | 8,437 |
Kortlopende schulden
| 1,491 | 1,490 | 1,640 | 1,743 | 1,746 | 1,764 | 1,757 | 1,800 | 1,815 | 1,815 | 1,871 | 2,001 | 2,101 | 2,325 | 2,213 | 2,402 | 14,423 | 2,493 | 12,250 | 2,275 |
Belastingschulden
| 2,380 | 408 | 3,497 | 1,487 | 196 | 465 | 2,375 | 1,055 | 1,668 | 1,372 | 3,231 | 1,992 | 1,722 | 1,104 | 2,300 | 521 | 1,136 | 1,211 | 378 | 965 |
Uitgestelde opbrengsten
| 1,486 | 4,082 | 8,051 | 3,792 | 2,504 | 2,931 | 5,244 | 3,724 | 4,460 | 4,067 | 6,407 | 4,723 | 4,448 | 4,024 | 5,043 | 3,187 | 3,862 | 2,653 | 2,739 | 3,868 |
Overige kortlopende verplichtingen
| 9,793 | 4,768 | 4,949 | 4,801 | 7,537 | 4,759 | 5,553 | 5,283 | 7,504 | 7,007 | 4,211 | 3,971 | 3,614 | 4,330 | 3,235 | 4,651 | 3,778 | 6,451 | 5,753 | 3,715 |
Totaal kortlopende verplichtingen
| 17,663 | 14,957 | 18,744 | 18,245 | 17,024 | 13,801 | 17,448 | 15,656 | 19,608 | 18,934 | 17,879 | 15,577 | 14,662 | 15,907 | 16,114 | 15,938 | 26,415 | 21,145 | 29,935 | 18,295 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 13 | 1,930 | 1,876 | 1,656 | 1,488 | 1,463 | 1,409 | 1,525 | 1,547 | 1,768 | 1,294 | 841 | 403 | 12,273 | 12,299 | 21,916 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 3,864 | 3,023 | 4,888 | 5,625 | 6,249 | 2,500 | 6,034 | 4,419 | 0 | 0 | 3,834 | 0 | 0 | 4,902 | 5,029 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 21,188 | 10,426 | 16,259 | 28,480 | 17,191 | 11,388 | 12,201 | 5,645 | 7,395 | 7,338 | 3,817 | 3,100 | 0 | 0 | 168 | 0 | 0 | 2,027 | 2,493 | 0 |
Overige niet-vlottende verplichtingen
| 940 | 1,004 | 906 | 2,184 | 734 | 674 | 583 | 437 | 482 | 531 | 690 | 624 | 4,791 | 4,641 | 1,391 | 4,987 | 4,973 | 1 | 5 | 4,555 |
Totaal niet-vlottende verplichtingen
| 22,128 | 11,430 | 17,165 | 30,664 | 21,802 | 17,015 | 19,548 | 13,363 | 15,614 | 11,832 | 11,950 | 9,668 | 6,338 | 6,409 | 6,687 | 5,828 | 5,376 | 19,203 | 19,826 | 26,471 |
Totaal passiva
| 39,791 | 26,387 | 35,909 | 48,909 | 38,826 | 30,816 | 36,996 | 29,019 | 35,222 | 30,766 | 29,829 | 25,245 | 21,000 | 22,316 | 22,801 | 21,766 | 31,791 | 40,348 | 49,761 | 44,766 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 161,247 | 153,854 | 144,941 | 143,434 | 143,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,356 | 24,271 | 24,221 | 24,219 | 24,219 |
Ingehouden winsten
| 127,310 | 125,576 | 118,183 | 109,270 | 106,461 | 106,026 | 102,834 | 101,755 | 96,230 | 95,565 | 90,918 | 83,832 | 80,716 | 77,796 | 75,582 | 72,894 | 72,407 | 71,527 | 71,388 | 71,344 |
Overige gereserveerde algehele resultaten
| 57,344 | 32,652 | 47,530 | 74,373 | 49,030 | 39,261 | 35,893 | 19,955 | 24,214 | 22,856 | 11,745 | 10,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,019 | -149,932 | -142,539 | -133,626 | -130,817 | -130,382 | 12,618 | 11,387 | 13,058 | 7,662 | 15,570 | 15,573 | 18,111 | 21,594 | 24,102 | 21,000 | 21,944 | 27,352 | 28,652 | 24,522 |
Totaal eigen vermogen van aandeelhouders
| 220,029 | 193,899 | 201,384 | 219,314 | 192,464 | 182,262 | 175,701 | 157,453 | 157,858 | 150,439 | 142,589 | 134,558 | 123,183 | 123,746 | 124,040 | 118,250 | 118,622 | 123,100 | 124,259 | 120,085 |
Totaal eigen vermogen
| 221,136 | 194,813 | 202,178 | 219,952 | 192,968 | 182,706 | 176,091 | 157,782 | 158,123 | 150,718 | 142,820 | 134,783 | 123,385 | 123,932 | 124,221 | 118,415 | 118,775 | 123,232 | 124,353 | 120,177 |
Totaal passiva en aandeelhoudersvermogen
| 260,927 | 221,200 | 238,087 | 268,861 | 231,794 | 213,522 | 213,087 | 186,801 | 193,345 | 181,484 | 172,649 | 160,028 | 144,385 | 146,248 | 147,022 | 140,181 | 150,566 | 163,580 | 174,114 | 164,943 |