Kissei Pharmaceutical Co., Ltd.

TSE:4547.T

3495 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,75545,88719,90724,23424,14025,89323,71328,38825,90030,01318,36025,36423,93420,45623,15125,10322,24436,32932,94835,86431,40126,32523,46529,64625,95624,37125,37127,69526,66627,10923,21728,28724,12725,66620,23723,61823,22827,24121,86931,95029,96431,26624,20128,60625,07623,93720,01021,76820,83519,23417,60720,54823,37023,11518,17221,88523,09322,64419,85621,16416,80110,256
Kortetermijnbeleggingen 23,1384623,29823,30223,56923,70623,45623,45323,33923,13923,61223,74621,64323,99823,14823,36923,37023,34223,03923,03923,03923,03923,03923,36923,28123,28823,30021,26721,03921,03921,03921,03921,26624,47625,75925,82525,93825,13224,14927,04927,04927,04827,07726,07627,35927,34427,32827,29327,09926,60026,59826,79726,79927,50027,29927,09626,09726,09724,89525,89126,36225,352
Liquide middelen en kortetermijnbeleggingen 45,89345,93343,20547,53647,70949,59947,16951,84149,23953,15241,97249,11045,57744,45446,29948,47245,61459,67155,98758,90354,44049,36446,50453,01549,23747,65948,67148,96247,70548,14844,25649,32645,39350,14245,99649,44349,16652,37346,01858,99957,01358,31451,27854,68252,43551,28147,33849,06147,93445,83444,20547,34550,16950,61545,47148,98149,19048,74144,75147,05543,16335,608
Nettovorderingen 28,81828,67929,50127,06424,65122,77927,12622,39922,05822,80626,44621,57321,84023,05827,47422,20521,55419,46223,05419,39123,10626,96329,73526,41326,70531,30932,16729,84827,72526,90930,00026,02428,42327,00429,63625,22326,24025,69329,35625,30125,13226,06532,15023,73727,72027,03527,98325,14526,43928,06428,00925,02124,69125,33927,32023,53825,16724,47427,05724,19325,03728,112
Voorraad 26,03226,29624,46724,58124,06022,79821,03819,99618,99518,98720,04518,70419,39720,11816,66316,92516,18913,43813,30713,96413,52713,96314,54014,21215,22915,93215,63416,18616,20716,72416,61717,10715,87717,37516,91917,17315,43814,64614,79813,67712,72212,81212,45012,43110,83311,12211,89812,14710,7149,96211,27311,47611,25611,00910,4229,4828,7848,5299,0399,54010,32312,335
Overige vlottende activa 4,0663,6435,0766,6886,9595,4656,4525,2795,5404,3975,4026,2084,9695,3354,0833,9964,5674,1065,1845,8486,0455,4925,3975,1405,5815,6996,6746,2895,8335,4375,7775,1855,4395,5304,4374,1884,3414,6494,8334,3314,1343,7033,8543,6783,2012,8242,8742,6512,7602,9282,4692,5152,6892,8883,0593,1043,2703,8954,4883,7703,5054,105
Totaal vlottende activa 104,809104,551102,249105,869103,379100,641101,78599,51595,83299,34293,86595,59591,78392,96594,51991,59887,92496,67797,53298,10697,11895,78296,17698,78096,752100,599103,146101,28597,47097,21896,65097,64295,132100,05196,98896,02795,18597,36195,005102,30899,001100,89499,73294,52894,18992,26290,09389,00487,84786,78885,95686,35788,80589,85186,27285,10586,41185,63985,33584,55882,02880,160
Niet-vlottende activa:
Materiële vaste activa, netto 25,30124,86124,59624,27624,38624,57923,61823,86223,92924,07424,10624,32824,08524,29024,10524,27124,40824,60524,70525,00725,22825,50325,48025,86126,07926,39626,06226,17626,11526,30826,09426,45326,59326,75826,79726,96326,64126,85226,95926,97926,77526,96027,01427,23626,87726,52726,46826,62426,49926,80226,55926,83626,95227,09727,34527,61027,72727,82727,40027,46328,36828,735
Goodwill 0309000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,9471,6831,9351,5821,4801,5071,5531,6041,7351,5691,6091,5921,6121,6401,6391,5141,5131,5111,4501,4751,4521,5191,5201,6051,6751,7161,8061,8241,8481,8451,0419808968137147267517857727816696926807057588188188518489529661,1021,2391,3781,4861,5551,7111,8091,8821,9142,2502,418
Goodwill en immateriële activa 1,9471,9921,9351,5821,4801,5071,5531,6041,7351,5691,6091,5921,6121,6401,6391,5141,5131,5111,4501,4751,4521,5191,5201,6051,6751,7161,8061,8241,8481,8451,0419808968137147267517857727816696926807057588188188518489529661,1021,2391,3781,4861,5551,7111,8091,8821,9142,2502,418
Langetermijnbeleggingen 103,180106,36656,67457,99995,70751,06360,07868,455113,315112,574119,547129,011109,592114,135106,964114,466112,09481,81678,78669,27459,50963,91951,96068,79360,35657,90654,09044,68741,84737,30539,29637,64242,24937,82438,00826,85233,32029,25022,36719,75617,04314,62114,28410,3547,23610,747831-812-1,687-206-2,974-2,582-3,078-3,066-1,876-1,9581,2603,5132,6861,142-3,234560
Belastingvorderingen 5596084714424564333844775325244445295825855385546826775155906576445326006825005085115215174995195365533933994084314254394495664404574354233959301,7721,4652,4392,3752,4602,1711,7702,0131,1604057661,0342,2672,494
Overige niet-vlottende activa 22,11622,55142,52641,709-142,97442,97839,675-110133,55035,24234,71034,07734,05826,50526,30826,45426,04126,15226,24426,61725,91425,96626,02523,66623,52023,60423,65523,70524,02227,34428,64527,48927,58526,80225,83628,73228,81428,91428,93627,96529,23629,24829,26229,26929,04928,58428,59128,84328,10528,81728,60928,51327,59127,82926,77827,86128,50227,530
Totaal niet-vlottende activa 153,103156,378126,202126,008122,028120,556128,611134,073139,510138,742145,706155,461169,421175,892167,956174,882172,755135,114131,764122,800112,887117,737105,736123,476114,706112,484108,49196,86493,85189,57990,58589,29994,29693,29294,55782,42988,70584,12076,35976,68773,75071,75371,35466,71764,54267,76357,77456,86256,48157,59755,58156,57455,67856,39757,33457,73359,44961,38359,51259,41458,15361,737
Totaal activa 257,912260,929228,453231,879225,410221,200230,398233,589235,346238,087239,574251,056261,205268,861262,477266,481260,680231,794229,299220,909210,007213,522201,913222,258211,459213,087211,639198,151191,324186,801187,237186,943189,430193,345191,547178,458183,891181,484171,365178,996172,753172,649171,087161,247158,735160,028147,869145,866144,328144,385141,537142,931144,483146,248143,606142,838145,860147,022144,847143,972140,181141,897
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,6664,8934,8384,7055,0704,6175,5665,0523,6104,1045,7384,9944,5997,9097,2495,3416,0865,2374,2653,9093,8524,3474,2584,6493,8574,8944,3064,1383,7234,8494,2135,3464,2235,8295,1095,0734,4596,0456,0635,9533,7775,3905,3825,2314,2974,8825,2724,9114,2224,4994,6644,7504,8225,2285,3874,4615,3175,6235,7734,9745,6986,580
Kortlopende schulden 1,3401,4911,3901,3901,4401,4901,5401,5901,6401,6401,7311,7351,7391,7431,7461,7461,7461,7461,7491,7541,7591,7641,7501,7501,7511,7571,7631,7701,8151,8001,8051,8101,8151,8151,8151,8151,8151,8151,8051,8251,8211,8711,9511,9512,0212,0012,0012,0012,1012,1012,1012,1012,1912,3252,3042,3192,3052,2132,3672,4022,4022,452
Belastingschulden 1,3542,3806941,5111,249408258595023,4971,3182,0561,3391,4871,5531,229788196457649820465127471,0322,3751,7232,0041,7411,0555741,6181,4441,6681,2031,4791,0401,3724171,7769193,2312,5401,9241,5841,9927441,2651,1731,7228131,3109031,1041639911,2052,3001,7571,687521829
Uitgestelde opbrengsten 1,0511,4862,9805,2254,0064,0822,9855,3764,1568,0515,4987,1185,0843,7923,0143,4602,1172,5041,9442,9142,2022,9311,7063,3212,5705,2443,5694,5303,4043,7242,3544,4303,0814,4602,6684,4062,6054,0672,1264,5762,3226,4074,2354,6913,0754,7232,4313,9732,6314,4482,6454,2582,6034,0242,0873,7002,8465,0433,4594,3233,1872,606
Overige kortlopende verplichtingen 8,9269,7938,0215,4435,9844,7689,2394,4815,8734,9495,3906,7186,0204,8016,2505,0925,4567,5375,2086,3116,4294,7595,7515,4406,0445,5536,7826,5226,7505,2836,0995,1165,7467,5045,3624,7706,7837,0075,6925,0967,2544,2115,0094,4046,9293,9714,2783,7485,8883,6145,0894,9236,4944,3304,0763,7786,0443,2353,9454,3764,6515,894
Totaal kortlopende verplichtingen 15,98317,66317,22916,76316,50014,95719,33016,49915,27918,74418,35720,56517,44218,24518,25915,63915,40517,02413,16614,88814,24213,80113,46515,16014,22217,44816,42016,96015,69215,65614,47116,70214,86519,60814,95416,06415,66218,93415,68617,45015,17417,87916,57716,27716,32215,57713,98214,63314,84214,66214,49916,03216,11015,90713,85414,25816,51216,11415,54416,07515,93817,532
Langlopende verplichtingen:
Langetermijnschulden 00000000000000159131,9181,9221,9261,9301,8911,8861,8811,8761,8371,7701,7061,6561,6671,6261,5111,4881,4981,4551,4541,4631,4341,4451,3841,4091,4241,4491,4751,5251,5511,5761,5221,5471,5721,5981,7231,7681,4211,4461,3641,294917799841357
Uitgestelde opbrengsten niet-vlottend 000000000000003,7043,7483,7933,8642,8372,8892,9403,0234,4954,6214,7524,8885,2665,3865,5065,6255,8416,0246,1316,2492,1122,2452,3732,5003,7713,8863,9956,0344,4794,4634,4384,419000000000003,8340000
Uitgestelde belastingverplichtingen niet-vlottend 20,11421,18812,65912,52710,87110,42613,36615,16316,41016,25918,61121,28125,80628,48025,18027,34326,20117,19116,36713,2689,83311,3888,03114,10410,69712,20110,8897,3656,3285,6456,3795,6217,2557,3959,9176,5118,8077,3385,8715,7135,1753,8174,3282,2851,9033,100000000000001680000
Overige niet-vlottende verplichtingen 8959409759629741,0041,0021,0148809061,9322,0122,0972,1846887117357345956226416745515725665835994384314374444514634824905005165315505856006907027176186244,8944,8254,7674,7914,7654,7264,6824,6414,6054,5774,5421,3915,1665,1104,9874,992
Totaal niet-vlottende verplichtingen 21,00922,12813,63413,48911,84511,43014,36816,17717,29017,16520,54323,29327,90330,66429,57331,80730,73821,80221,71718,70115,34017,01514,96821,18317,89619,54818,59114,95913,97113,36314,33113,72215,36015,61414,01710,71113,15011,83211,62611,62911,15411,95010,9338,9148,4349,6686,4456,4016,2896,3386,3376,3246,4056,4096,0266,0235,9066,6876,0835,9095,8285,349
Totaal passiva 36,99239,79130,86330,25228,34526,38733,69832,67632,56935,90938,90043,85845,34548,90947,83247,44646,14338,82634,88333,58929,58230,81628,43336,34332,11836,99635,01131,91929,66329,01928,80230,42430,22535,22228,97126,77528,81230,76627,31229,07926,32829,82927,51025,19124,75625,24520,42721,03421,13121,00020,83622,35622,51522,31619,88020,28122,41822,80121,62721,98421,76622,881
Eigen vermogen:
Preferente aandelen 0000162,110000154,198153,854147,751147,89100000000000000000000000000000000000000000000000000
Gewone aandelen 24,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,35624,356
Ingehouden winsten 129,604127,310124,486123,705121,292125,576121,714120,218118,527118,183112,080112,219110,197109,270110,425109,643106,972106,461107,186107,009106,871106,026104,815105,050104,454102,834107,536104,924102,745101,755101,07299,04497,98996,23096,87393,08891,40795,56595,85193,98591,75190,91890,54086,63485,28183,83283,18181,60781,23380,71679,90379,34578,21077,79677,04676,16375,96075,58275,41774,48672,89473,327
Overige gereserveerde algehele resultaten 54,83457,34435,88636,50233,97932,65238,44144,18847,76147,53052,19758,61969,32874,37366,68371,89970,10749,02949,75342,85836,13039,26131,27143,48637,52235,89232,98925,21522,83919,95421,30719,77823,53824,21427,99920,89125,97922,85615,92315,74914,49411,74512,8819,2618,54710,7970000000000000000
Overige totale aandeelhoudersvermogen 11,01811,01911,82116,069-145,64811,31511,31511,315-142,883-142,539-136,436-136,57511,31411,31512,61712,61712,61712,61812,61912,61912,61912,61912,61912,61912,61912,61911,38511,38611,38611,38811,40913,05613,05713,05813,05813,05713,0597,6627,66415,56815,57015,57015,57015,57215,57215,57319,67918,67017,41918,11116,25116,68119,21921,59422,14721,85722,95124,10223,28522,98521,00021,176
Totaal eigen vermogen van aandeelhouders 219,812220,029196,549200,632196,089193,899195,826200,077201,959201,384199,948206,510215,195219,314214,081218,515214,052192,464193,914186,842179,976182,262173,061185,511178,951175,701176,266165,881161,326157,453158,144156,234158,940157,858162,286151,392154,801150,439143,794149,658146,171142,589143,347135,823133,756134,558127,216124,633123,008123,183120,510120,382121,785123,746123,549122,376123,267124,040123,058121,827118,250118,859
Totaal eigen vermogen 220,917221,136197,590201,627197,065194,813196,700200,913202,777202,178200,674207,198215,860219,952214,645219,035214,537192,968194,416187,320180,425182,706173,480185,915179,341176,091176,628166,232161,661157,782158,435156,519159,205158,123162,576151,683155,079150,718144,053149,917146,425142,820143,577136,056133,979134,783127,442124,832123,197123,385120,701120,575121,968123,932123,726122,557123,442124,221123,220121,988118,415119,016
Totaal passiva en aandeelhoudersvermogen 257,912260,927228,453231,879225,410221,200230,398233,589235,346238,087239,574251,056261,205268,861262,477266,481260,680231,794229,299220,909210,007213,522201,913222,258211,459213,087211,639198,151191,324186,801187,237186,943189,430193,345191,547178,458183,891181,484171,365178,996172,753172,649171,087161,247158,735160,028147,869145,866144,328144,385141,537142,931144,483146,248143,606142,838145,860147,022144,847143,972140,181141,897