Fuso Pharmaceutical Industries,Ltd.
TSE:4538.T
2699 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,622 | 12,577 | 15,406 | 13,917 | 13,507 | 11,796 | 13,848 | 13,004 | 12,367 | 11,361 | 13,305 | 12,367 | 12,599 | 11,041 | 13,282 | 12,500 | 12,430 | 10,672 | 12,556 | 11,925 | 11,748 | 10,451 | 12,672 | 11,593 | 11,357 | 10,446 | 12,388 | 11,557 | 11,509 | 10,579 | 12,484 | 11,867 | 11,851 | 10,427 | 12,075 | 11,609 | 11,641 | 10,785 | 12,787 | 11,848 | 11,622 | 11,163 | 13,407 | 12,340 | 12,190 | 11,050 | 13,439 | 11,986 | 12,137 | 10,666 | 12,048 | 11,415 | 10,229 | 10,887 | 12,503 | 12,220 | 11,859 | 10,748 | 12,263 | 11,942 | 11,606 | 10,466 | 12,294 | 11,594 |
Kosten van de omzet
| 10,449 | 9,446 | 11,575 | 10,545 | 10,002 | 8,686 | 10,260 | 9,479 | 8,849 | 8,346 | 9,702 | 9,053 | 9,134 | 8,141 | 9,446 | 8,880 | 8,674 | 7,835 | 9,129 | 8,806 | 8,330 | 7,468 | 8,985 | 8,180 | 8,011 | 7,401 | 8,805 | 8,229 | 8,194 | 7,516 | 8,994 | 8,657 | 8,365 | 7,674 | 8,666 | 8,431 | 8,430 | 7,813 | 9,207 | 8,650 | 8,376 | 7,961 | 9,397 | 8,735 | 8,326 | 7,676 | 9,221 | 8,229 | 8,170 | 7,839 | 8,683 | 8,251 | 7,391 | 7,794 | 8,674 | 8,610 | 8,580 | 7,710 | 8,627 | 8,341 | 7,982 | 7,427 | 8,450 | 8,165 |
Brutowinst
| 4,173 | 3,131 | 3,831 | 3,372 | 3,505 | 3,110 | 3,588 | 3,525 | 3,518 | 3,015 | 3,603 | 3,314 | 3,465 | 2,900 | 3,836 | 3,620 | 3,756 | 2,837 | 3,427 | 3,119 | 3,418 | 2,983 | 3,687 | 3,413 | 3,346 | 3,045 | 3,583 | 3,328 | 3,315 | 3,063 | 3,490 | 3,210 | 3,486 | 2,753 | 3,409 | 3,178 | 3,211 | 2,972 | 3,580 | 3,198 | 3,246 | 3,202 | 4,010 | 3,605 | 3,864 | 3,374 | 4,218 | 3,757 | 3,967 | 2,827 | 3,365 | 3,164 | 2,838 | 3,093 | 3,829 | 3,610 | 3,279 | 3,038 | 3,636 | 3,601 | 3,624 | 3,039 | 3,844 | 3,429 |
Brutowinstmarge
| 0.285 | 0.249 | 0.249 | 0.242 | 0.259 | 0.264 | 0.259 | 0.271 | 0.284 | 0.265 | 0.271 | 0.268 | 0.275 | 0.263 | 0.289 | 0.29 | 0.302 | 0.266 | 0.273 | 0.262 | 0.291 | 0.285 | 0.291 | 0.294 | 0.295 | 0.291 | 0.289 | 0.288 | 0.288 | 0.29 | 0.28 | 0.27 | 0.294 | 0.264 | 0.282 | 0.274 | 0.276 | 0.276 | 0.28 | 0.27 | 0.279 | 0.287 | 0.299 | 0.292 | 0.317 | 0.305 | 0.314 | 0.313 | 0.327 | 0.265 | 0.279 | 0.277 | 0.277 | 0.284 | 0.306 | 0.295 | 0.276 | 0.283 | 0.297 | 0.302 | 0.312 | 0.29 | 0.313 | 0.296 |
Onderzoek- en ontwikkelingskosten
| 0 | 419 | 413 | 309 | 328 | 361 | 349 | 322 | 321 | 520 | 299 | 292 | 331 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,673 | 0 | 0 | 0 | 1.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -976 | 0 | 0 | 0 | -1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,970 | 0 | 0 | 0 | 2.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,022 | 2,590 | 2,675 | 2,554 | 2,586 | 2,507 | 2,559 | 2,540 | 2,574 | 2,502 | 2,627 | 2,380 | 2,522 | 2,522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 994 | 2,949 | 2,780 | 2.883 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -17 | 17 | -10 | 9 | -21 | 13 | -33 | 5 | 30 | 11 | -1 | 7 | -81 | -2 | 16 | 71 | -106 | 74 | 32 | 121 | 17 | 14 | -48 | 143 | -227 | 3,125 | -3 | 177 | -1 | 3,177 | 13 | 132 | -34 | 8 | -71 | 117 | -14 | -15 | -24 | 99 | -20 | -5 | -30 | 86 | 30 | 9 | -43 | 29 | -1 | 44 | -123 | 38 | -21 | -135 | -82 | 65 | 35 | 33 | -38 | -18 | 30 | -7 | -17 |
Bedrijfskosten
| 3,022 | 3,009 | 3,088 | 2,863 | 2,914 | 2,868 | 2,908 | 2,862 | 2,895 | 3,022 | 2,926 | 2,672 | 2,853 | 2,918 | 3,173 | 2,882 | 2,787 | 2,832 | 3,002 | 3,020 | 2,936 | 2,965 | 3,099 | 2,983 | 3,121 | 3,031 | 3,125 | 3,147 | 3,168 | 3,155 | 3,177 | 3,051 | 3,210 | 3,018 | 3,031 | 3,228 | 2,977 | 2,990 | 3,106 | 3,003 | 3,100 | 3,037 | 2,998 | 2,887 | 2,962 | 2,887 | 2,949 | 2,780 | 2,883 | 2,982 | 2,911 | 2,842 | 2,978 | 2,855 | 2,901 | 2,833 | 3,049 | 2,984 | 3,377 | 3,539 | 3,533 | -862 | 3,354 | 3,263 |
Bedrijfsresultaat
| 1,151 | 122 | 743 | 510 | 589 | 241 | 680 | 663 | 622 | -6 | 677 | 641 | 612 | -16 | 662 | 738 | 967 | 5 | 425 | 99 | 481 | 19 | 588 | 396 | 258 | 13 | 459 | 181 | 145 | -91 | 312 | 160 | 275 | -266 | 379 | -50 | 233 | -18 | 472 | 196 | 146 | 166 | 1,012 | 718 | 901 | 487 | 1,271 | 974 | 1,084 | -156 | 453 | 323 | -140 | 236 | 928 | 775 | 229 | 54 | 257 | 62 | 89 | -542 | 488 | 166 |
Bedrijfsresultaat ratio
| 0.079 | 0.01 | 0.048 | 0.037 | 0.044 | 0.02 | 0.049 | 0.051 | 0.05 | -0.001 | 0.051 | 0.052 | 0.049 | -0.001 | 0.05 | 0.059 | 0.078 | 0 | 0.034 | 0.008 | 0.041 | 0.002 | 0.046 | 0.034 | 0.023 | 0.001 | 0.037 | 0.016 | 0.013 | -0.009 | 0.025 | 0.013 | 0.023 | -0.026 | 0.031 | -0.004 | 0.02 | -0.002 | 0.037 | 0.017 | 0.013 | 0.015 | 0.075 | 0.058 | 0.074 | 0.044 | 0.095 | 0.081 | 0.089 | -0.015 | 0.038 | 0.028 | -0.014 | 0.022 | 0.074 | 0.063 | 0.019 | 0.005 | 0.021 | 0.005 | 0.008 | -0.052 | 0.04 | 0.014 |
Totaal overige inkomsten en kosten netto
| -250 | -93 | -30 | -177 | 103 | -89 | -18 | -46 | 152 | -79 | -28 | -75 | 168 | -72 | -45 | 71 | 39 | -27 | 25 | -74 | 107 | -16 | -24 | -98 | 131 | 2 | 490 | -59 | 130 | -87 | 430 | -41 | 103 | -98 | -65 | -141 | 124 | -29 | -79 | -91 | 54 | -118 | -7 | -91 | 68 | 70 | 2,538 | -117 | -71 | -76 | -153 | -184 | -62 | -358 | -250 | -177 | -405 | 944 | -97 | -155 | -585 | -4,541 | -192 | -182 |
Inkomen voor belasting
| 901 | 29 | 713 | 333 | 692 | 152 | 662 | 617 | 774 | -85 | 649 | 567 | 780 | -88 | 617 | 809 | 1,007 | -22 | 450 | 26 | 588 | 3 | 565 | 332 | 355 | 14 | 948 | 122 | 277 | -179 | 743 | 118 | 379 | -363 | 313 | -191 | 358 | -47 | 395 | 104 | 200 | 47 | 1,005 | 627 | 970 | 557 | 3,807 | 860 | 1,013 | -231 | 301 | 138 | -202 | -120 | 678 | 600 | -175 | 998 | 162 | -93 | -494 | -640 | 298 | -16 |
Inkomen voor belasting ratio
| 0.062 | 0.002 | 0.046 | 0.024 | 0.051 | 0.013 | 0.048 | 0.047 | 0.063 | -0.007 | 0.049 | 0.046 | 0.062 | -0.008 | 0.046 | 0.065 | 0.081 | -0.002 | 0.036 | 0.002 | 0.05 | 0 | 0.045 | 0.029 | 0.031 | 0.001 | 0.077 | 0.011 | 0.024 | -0.017 | 0.06 | 0.01 | 0.032 | -0.035 | 0.026 | -0.016 | 0.031 | -0.004 | 0.031 | 0.009 | 0.017 | 0.004 | 0.075 | 0.051 | 0.08 | 0.05 | 0.283 | 0.072 | 0.083 | -0.022 | 0.025 | 0.012 | -0.02 | -0.011 | 0.054 | 0.049 | -0.015 | 0.093 | 0.013 | -0.008 | -0.043 | -0.061 | 0.024 | -0.001 |
Belastingkosten
| 269 | -121 | 202 | 96 | 212 | 40 | 186 | 159 | 214 | -74 | 198 | 71 | 232 | -26 | 240 | 237 | 286 | -12 | 166 | 3 | 178 | -17 | 184 | 74 | 120 | -12 | 270 | 48 | 85 | -78 | 188 | -2 | 92 | -63 | 109 | -67 | 128 | 112 | 96 | 27 | 76 | -216 | 358 | 200 | 328 | 194 | 622 | 232 | 317 | -394 | 30 | -25 | 24 | -128 | 20 | -59 | 6 | 5 | 58 | -26 | 16 | 263 | 135 | 156 |
Nettowinst
| 632 | 150 | 510 | 238 | 479 | 112 | 475 | 459 | 559 | -12 | 452 | 496 | 547 | -63 | 377 | 572 | 721 | -9 | 283 | 23 | 410 | 21 | 381 | 257 | 235 | 27 | 678 | 73 | 192 | -100 | 555 | 119 | 287 | -300 | 204 | -123 | 229 | -160 | 300 | 77 | 123 | 263 | 647 | 428 | 641 | 363 | 3,184 | 628 | 696 | 165 | 270 | 163 | -226 | 8 | 658 | 660 | -181 | 992 | 104 | -67 | -511 | -904 | 162 | -173 |
Nettowinstmarge
| 0.043 | 0.012 | 0.033 | 0.017 | 0.035 | 0.009 | 0.034 | 0.035 | 0.045 | -0.001 | 0.034 | 0.04 | 0.043 | -0.006 | 0.028 | 0.046 | 0.058 | -0.001 | 0.023 | 0.002 | 0.035 | 0.002 | 0.03 | 0.022 | 0.021 | 0.003 | 0.055 | 0.006 | 0.017 | -0.009 | 0.044 | 0.01 | 0.024 | -0.029 | 0.017 | -0.011 | 0.02 | -0.015 | 0.023 | 0.006 | 0.011 | 0.024 | 0.048 | 0.035 | 0.053 | 0.033 | 0.237 | 0.052 | 0.057 | 0.015 | 0.022 | 0.014 | -0.022 | 0.001 | 0.053 | 0.054 | -0.015 | 0.092 | 0.008 | -0.006 | -0.044 | -0.086 | 0.013 | -0.015 |
WPA (Winst Per Aandeel)
| 73.97 | 17.72 | 60.27 | 27.29 | 54.62 | 12.77 | 54.16 | 52.33 | 63.73 | -1.37 | 51.44 | 56.55 | 62.36 | -7.18 | 42.98 | 65.19 | 82.26 | -1.03 | 32.25 | 2.62 | 46.77 | 2.39 | 43.42 | 29.28 | 26.85 | 3.08 | 77.25 | 8.17 | 21.49 | -11.19 | 62.12 | 13.16 | 31.78 | -33.17 | 22.56 | -13.6 | 25.4 | -17.69 | 33.17 | 8.51 | 13.7 | 29.07 | 71.51 | 47.34 | 70.9 | 40.15 | 352.18 | 69.36 | 76.9 | 18.22 | 29.82 | 18 | -24.96 | 0.88 | 72.64 | 72.86 | -19.98 | 109.51 | 11.48 | -7.39 | -56.39 | -99.77 | 17.86 | -19.09 |
Verwaterde WPA
| 73.97 | 17.72 | 60.27 | 27.29 | 54.62 | 12.77 | 54.16 | 52.33 | 63.73 | -1.37 | 51.44 | 56.54 | 62.36 | -7.18 | 42.98 | 65.19 | 82.26 | -1.03 | 32.25 | 2.62 | 46.77 | 2.39 | 43.42 | 29.28 | 26.85 | 3.08 | 77.25 | 8.17 | 21.49 | -11.19 | 62.12 | 13.16 | 31.78 | -33.17 | 22.56 | -13.6 | 25.4 | -17.69 | 33.17 | 8.51 | 13.7 | 29.07 | 71.51 | 47.34 | 70.9 | 40.15 | 352.18 | 69.36 | 76.9 | 18.22 | 29.82 | 18 | -24.96 | 0.88 | 72.64 | 72.86 | -19.98 | 109.51 | 11.48 | -7.39 | -56.39 | -99.77 | 17.86 | -19.09 |
EBITDA
| 1,728 | 213 | 1,302 | 507 | 644 | 219 | 730 | 630 | 679 | 23 | 725 | 640 | 663 | -98 | 694 | 756 | 1,081 | -96 | 533 | 134 | 651 | 43 | 636 | 387 | 412 | 15 | 464 | 183 | 327 | -87 | 318 | 178 | 412 | -294 | 393 | -117 | 356 | -27 | 462 | 175 | 248 | 149 | 1,012 | 689 | 989 | 522 | 1,279 | 934 | 1,113 | -157 | 496 | 205 | -101 | 760 | 1,326 | 1,211 | 795 | 645 | 863 | 584 | 619 | 4,499 | 1,028 | 160 |
EBITDA ratio
| 0.118 | 0.017 | 0.085 | 0.036 | 0.048 | 0.019 | 0.053 | 0.048 | 0.055 | 0.002 | 0.054 | 0.052 | 0.053 | -0.009 | 0.052 | 0.06 | 0.087 | -0.009 | 0.042 | 0.011 | 0.055 | 0.004 | 0.05 | 0.033 | 0.036 | 0.001 | 0.037 | 0.016 | 0.028 | -0.008 | 0.025 | 0.015 | 0.035 | -0.028 | 0.033 | -0.01 | 0.031 | -0.003 | 0.036 | 0.015 | 0.021 | 0.013 | 0.075 | 0.056 | 0.081 | 0.047 | 0.095 | 0.078 | 0.092 | -0.015 | 0.041 | 0.018 | -0.01 | 0.07 | 0.106 | 0.099 | 0.067 | 0.06 | 0.07 | 0.049 | 0.053 | 0.43 | 0.084 | 0.014 |