Fuso Pharmaceutical Industries,Ltd.
TSE:4538.T
2699 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,120 | 8,014 | 7,347 | 7,074 | 7,268 | 5,726 | 5,457 | 4,951 | 5,006 | 5,898 | 7,901 | 9,120 | 4,278 | 3,833 | 3,137 | 3,162 | 4,817 | 4,999 | 3,975 | 4,539 |
Kortetermijnbeleggingen
| 0 | -151 | -141 | -153 | -156 | -163 | -184 | -104 | -123 | -168 | 0 | -2,435 | 2,407.501 | 0 | 0 | 0 | 0 | 0 | 0 | -80 |
Liquide middelen en kortetermijnbeleggingen
| 5,120 | 8,014 | 7,347 | 7,074 | 7,268 | 5,726 | 5,457 | 4,951 | 5,006 | 5,898 | 7,901 | 9,120 | 4,278 | 3,833 | 3,137 | 3,162 | 4,817 | 4,999 | 3,975 | 4,539 |
Nettovorderingen
| 24,328 | 22,184 | 21,373 | 21,590 | 20,622 | 22,240 | 22,615 | 22,083 | 21,300 | 21,873 | 21,803 | 23,362 | 20,194 | 19,612 | 21,534 | 21,849 | 21,861 | 21,364 | 20,842 | 22,133 |
Voorraad
| 14,202 | 12,450 | 10,510 | 10,724 | 10,010 | 10,292 | 9,637 | 9,733 | 9,003 | 9,287 | 8,757 | 8,247 | 7,345 | 6,463 | 7,447 | 6,237 | 5,221 | 5,602 | 7,164 | 6,915 |
Overige vlottende activa
| 1,297 | 571 | 557 | 145 | 111 | 130 | 157 | 228 | 109 | 373 | 95 | 164 | 297 | 195 | 994 | 638 | 801 | 658 | 534 | 647 |
Totaal vlottende activa
| 44,947 | 43,219 | 39,787 | 39,533 | 38,011 | 38,388 | 37,866 | 36,995 | 35,418 | 37,431 | 38,556 | 40,893 | 32,114 | 30,103 | 33,112 | 31,886 | 32,700 | 32,623 | 32,515 | 34,234 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 24,427 | 23,763 | 23,792 | 24,638 | 25,449 | 26,531 | 24,988 | 25,185 | 27,231 | 24,450 | 21,963 | 22,490 | 23,719 | 24,068 | 25,029 | 26,648 | 26,570 | 26,683 | 27,824 | 30,596 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 600 | 329 | 453 | 323 | 518 | 753 | 1,005 | 508 | 372 | 387 | 348 | 376 | 166 | 201 | 200 | 248 | 283 | 223 | 225 | 254 |
Goodwill en immateriële activa
| 600 | 329 | 453 | 323 | 518 | 753 | 1,005 | 508 | 372 | 387 | 348 | 376 | 166 | 201 | 200 | 248 | 283 | 223 | 225 | 254 |
Langetermijnbeleggingen
| 3,924 | 3,170 | 3,234 | 3,401 | 3,059 | 4,106 | 4,033 | 3,755 | 3,728 | 4,250 | 0 | 8,067 | 5.499 | 0 | 0 | 0 | 0 | 0 | 0 | 9,931 |
Belastingvorderingen
| 1,054 | 678 | 776 | 749 | 854 | 718 | 244 | 329 | 348 | 225 | 0 | -8,067 | -5.499 | 0 | 0 | 0 | 0 | 0 | 0 | 236 |
Overige niet-vlottende activa
| 1,508 | 1,301 | 1,288 | 1,227 | 1,259 | 1,185 | 2,052 | 2,016 | 1,959 | 1,884 | 7,777 | 8,090 | 5,529 | 5,081 | 5,287 | 5,109 | 5,937 | 8,611 | 11,122 | -78 |
Totaal niet-vlottende activa
| 31,513 | 29,241 | 29,543 | 30,338 | 31,139 | 33,293 | 32,322 | 31,793 | 33,638 | 31,196 | 30,088 | 30,956 | 29,414 | 29,350 | 30,516 | 32,005 | 32,790 | 35,517 | 39,171 | 40,939 |
Totaal activa
| 76,460 | 72,466 | 69,334 | 69,876 | 69,153 | 71,687 | 70,188 | 68,788 | 69,056 | 68,627 | 68,644 | 71,849 | 61,528 | 59,453 | 63,628 | 63,891 | 65,490 | 68,140 | 71,686 | 75,173 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 16,426 | 6,045 | 6,099 | 6,915 | 9,634 | 9,161 | 8,787 | 5,634 | 5,668 | 11,231 | 10,634 | 13,773 | 12,894 | 12,703 | 13,479 | 13,132 | 11,689 | 892 | 746 | 867 |
Kortlopende schulden
| 5,701 | 6,885 | 6,334 | 6,559 | 6,850 | 7,609 | 7,269 | 11,435 | 11,772 | 7,950 | 6,695 | 7,022 | 6,814 | 6,269 | 9,926 | 10,080 | 9,125 | 9,476 | 7,710 | 9,992 |
Belastingschulden
| 270 | 426 | 137 | 725 | 151 | 295 | 268 | 523 | 135 | 0 | 0 | 2,011 | 48 | 62 | 84 | 46 | 78 | 14 | 126 | 97 |
Uitgestelde opbrengsten
| 270 | 2,791 | 2,613 | 4,645 | 3,053 | 4,105 | 3,613 | 2,172 | 1,779 | 1,618 | 1,684 | 3,325 | 1,177 | 1,299 | 1,093 | 1,132 | 1,065 | 12,118 | 11,527 | 11,614 |
Overige kortlopende verplichtingen
| 7,253 | 12,753 | 11,329 | 8,644 | 6,164 | 5,553 | 5,863 | 5,442 | 5,568 | 5,631 | 5,206 | 3,415 | 3,387 | 3,022 | 2,850 | 3,425 | 4,558 | 4,385 | 4,323 | 4,746 |
Totaal kortlopende verplichtingen
| 29,650 | 28,474 | 26,375 | 26,763 | 25,701 | 26,428 | 25,532 | 24,683 | 24,787 | 26,430 | 24,219 | 27,535 | 24,272 | 23,293 | 27,348 | 27,769 | 26,437 | 26,871 | 24,306 | 27,219 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 7,021 | 5,747 | 5,758 | 6,640 | 8,245 | 9,391 | 8,913 | 8,292 | 8,226 | 5,138 | 5,165 | 6,195 | 6,679 | 5,736 | 6,320 | 6,498 | 6,828 | 7,626 | 8,840 | 7,160 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,155 | 1,228 | 1,349 | 1,470 | 1,585 | 1,722 | 1,788 | 1,761 | 1,777 | 1,726 | 1,679 | 1,652 | 1,420 | 1,073 | 803 | 645 | 676 | 763 | 784 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,973 | 1,315 | 1,315 | 1,315 | 1,322 | 1,331 | 1,333 | 1,372 | 1,561 | 1,642 | 2,040 | 2,750 | 2,208 | 2,606 | 2,857 | 2,908 | 3,431 | 3,329 | 4,361 | 1,409 |
Overige niet-vlottende verplichtingen
| 1,150 | 126 | 127 | 125 | 114 | 110 | 108 | 108 | 105 | 102 | 602 | 593 | 119 | 135 | 141 | 141 | 146 | 154 | 150 | 153 |
Totaal niet-vlottende verplichtingen
| 10,144 | 8,343 | 8,428 | 9,429 | 11,151 | 12,417 | 12,076 | 11,560 | 11,653 | 8,659 | 9,533 | 11,217 | 10,658 | 9,897 | 10,391 | 10,350 | 11,050 | 11,785 | 14,114 | 9,506 |
Totaal passiva
| 39,794 | 36,817 | 34,803 | 36,192 | 36,852 | 38,845 | 37,609 | 36,243 | 36,440 | 35,089 | 33,752 | 38,752 | 34,930 | 33,190 | 37,739 | 38,119 | 37,487 | 38,656 | 38,420 | 36,725 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 | 10,758 |
Ingehouden winsten
| 11,241 | 10,511 | 9,431 | 8,515 | 7,419 | 7,304 | 6,809 | 12,057 | 11,600 | 12,193 | 12,696 | 10,841 | 6,201 | 6,372 | 5,769 | 5,720 | 7,195 | 7,306 | 9,890 | 11,854 |
Overige gereserveerde algehele resultaten
| 2,299 | 1,544 | 1,503 | 1,569 | 1,278 | 1,931 | 2,278 | 2,167 | 2,413 | 0 | 0 | -2,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,363 | 12,836 | 12,839 | 12,842 | 12,846 | 12,849 | 12,735 | 7,563 | 7,845 | 10,587 | 11,438 | 11,498 | 9,639 | 9,133 | 9,362 | 9,294 | 10,050 | 11,420 | 12,618 | 15,836 |
Totaal eigen vermogen van aandeelhouders
| 36,661 | 35,649 | 34,531 | 33,684 | 32,301 | 32,842 | 32,580 | 32,545 | 32,616 | 33,538 | 34,892 | 33,097 | 26,598 | 26,263 | 25,889 | 25,772 | 28,003 | 29,484 | 33,266 | 38,448 |
Totaal eigen vermogen
| 36,661 | 35,649 | 34,531 | 33,684 | 32,301 | 32,842 | 32,580 | 32,545 | 32,616 | 33,538 | 34,892 | 33,097 | 26,598 | 26,263 | 25,889 | 25,772 | 28,003 | 29,484 | 33,266 | 38,448 |
Totaal passiva en aandeelhoudersvermogen
| 76,455 | 72,466 | 69,334 | 69,876 | 69,153 | 71,687 | 70,188 | 68,788 | 69,056 | 68,627 | 68,644 | 71,849 | 61,528 | 59,453 | 63,628 | 63,891 | 65,490 | 68,140 | 71,686 | 75,173 |