Santen Pharmaceutical Co., Ltd.
TSE:4536.T
1698 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10,633 | 30 | 7,306 | 8,862 | 10,412 | 1,105 | 5,931 | -28,714 | 6,695 | 7,893 | 5,042 | 6,887 | 7,367 | -14,301 | 7,248 | 7,574 | 6,124 | 1,436 | 7,149 | 6,739 | 6,390 | 8,576 | 8,991 | 7,524 | 6,852 | 7,913 | 12,102 | 6,331 | 8,915 | 3,242 | 7,211 | 5,278 | 7,323 | 3,486 | 6,230 | 36,116 | 7,541 | -805 | 11,176 | 8,163 | 5,498 | 3,022 | 9,888 | 5,767 | 8,216 | 4,315 | 7,799 | 6,914 | 6,563 | 4,725 | 7,978 | 6,906 | 8,182 | 8,510 | 8,181 | 7,343 | 7,040 | 3,678 | 6,264 | 8,199 | 10,469 | 3,516 | 6,313 |
Afschrijvingen & Amortisatie
| 4,707 | 4,560 | 4,685 | 4,902 | 4,031 | 4,104 | 4,125 | 4,551 | 4,469 | 4,512 | 4,241 | 4,488 | 3,814 | 4,375 | 4,209 | 4,068 | 4,116 | 4,229 | 4,142 | 4,080 | 4,122 | 2,746 | 2,713 | 2,761 | 2,749 | 2,804 | 2,708 | 2,718 | 2,666 | 2,567 | 2,478 | 2,441 | 2,396 | 2,465 | 2,362 | 2,338 | 2,173 | 1,509 | 2,292 | 2,170 | 987 | 1,282 | 925 | 895 | 824 | 899 | 828 | 795 | 768 | 874 | 723 | 688 | 664 | 745 | 743 | 749 | 739 | 855 | 855 | 861 | 850 | 960 | 1,001 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2,690 | 468 | 15,741 | 9,409 | -10,599 | -5,985 | 239 | 7,188 | -6,501 | 1,197 | -3,663 | 11,837 | -4,665 | -18,955 | -4,834 | -908 | 3,220 | 1,062 | -7,707 | 6,135 | -1,466 | -3,129 | -2,714 | 5,766 | -6,233 | 985 | -4,254 | 4,489 | -3,789 | 1,200 | -6,220 | 386 | -5,600 | -5,235 | -1,482 | 379 | -3,447 | -1,530 | 541 | -3,884 | -1,337 | 2,562 | -2,789 | 1,350 | -1,905 | -2,132 | -1,172 | 1,794 | -5,281 | 1,988 | -667 | -295 | -1,250 | -1,103 | -754 | 384 | -3,197 | 1,374 | -350 | -650 | -1,362 | 1,273 | -1,660 |
Vorderingen
| 8,413 | -4,968 | 8,303 | 10,283 | 4,766 | -12,567 | -7,703 | 11,902 | 1,925 | -5,211 | -6,639 | 7,752 | 2,133 | -9,111 | -4,783 | 1,457 | 4,923 | -198 | -8,305 | 3,608 | 1,841 | -5,933 | -2,847 | 4,468 | -1,991 | -556 | -3,420 | 2,519 | -5,659 | 2,341 | -6,079 | 2,282 | -4,033 | 2,383 | -3,239 | -698 | -3,245 | -3,643 | -3,958 | -1,625 | 1,525 | 658 | -5,013 | -14 | -3,303 | -1,324 | -2,720 | 1,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -6,435 | 4,989 | -1,584 | -3,066 | -1,708 | -1,755 | 1,874 | -519 | -744 | 2,815 | 1,100 | 226 | 1,242 | -3,030 | 2,566 | -891 | -3,235 | -2,541 | 1,002 | -803 | 1,361 | -4,265 | 423 | 171 | -1,329 | -3,478 | 851 | -713 | 1,905 | -2,463 | 1,222 | -1,408 | -1,471 | -2,829 | -644 | -270 | -1,645 | -2,634 | 641 | 5,698 | -4,226 | -1,633 | 1,803 | 549 | 931 | -2,601 | -496 | -479 | 988 | -3,639 | 1,103 | 179 | -937 | -1,394 | 89 | 217 | -211 | -1,828 | 461 | 370 | -441 | -612 | -945 |
Crediteuren
| 1,521 | -2,127 | 1,472 | 2,178 | -3,905 | 3,428 | 4,691 | -2,944 | -1,486 | 2,511 | 318 | 4,324 | -4,662 | 7,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -6,189 | 871 | 7,550 | 14 | -9,752 | 4,909 | 1,377 | -1,251 | -6,196 | 3,593 | 1,876 | 3,859 | -5,907 | -15,925 | -7,400 | -17 | 6,455 | 3,603 | -8,709 | 6,938 | -2,827 | 1,136 | -3,137 | 5,595 | -4,904 | 4,463 | -5,105 | 5,202 | -5,694 | 3,663 | -7,442 | 1,794 | -4,129 | -2,406 | -838 | 649 | -1,802 | 1,104 | -100 | -9,582 | 2,889 | 4,195 | -4,592 | 801 | -2,836 | 469 | -676 | 2,273 | -6,269 | 5,627 | -1,770 | -474 | -313 | 291 | -843 | 167 | -2,986 | 3,202 | -811 | -1,020 | -921 | 1,885 | -715 |
Overige Niet-Contante Posten
| -511 | 19,377 | 3,976 | 2,015 | -1,300 | 9,443 | -147 | 32,888 | -2,244 | 1,253 | -1,528 | 1,344 | -3,976 | 43,865 | -1,227 | 249 | -6,015 | 5,858 | 190 | 1,635 | -4,047 | 2,007 | -3,545 | 4,405 | -6,575 | 2,096 | -3,243 | 3,119 | -2,717 | 3,527 | 1,887 | 1,108 | -18,381 | 3,846 | -1,532 | -26,110 | -6,605 | 12,782 | -3,837 | 2,024 | -10,363 | 3,054 | -3,279 | 1,624 | -5,478 | 654 | -5,611 | 897 | -8,088 | 1,659 | -5,124 | 959 | -6,527 | 166 | -5,013 | 1,200 | -7,964 | 1,043 | -3,622 | 1,327 | -3,681 | -1,142 | -3,706 |
Kasstroom uit Operationele Activiteiten
| 12,139 | 13,209 | 31,708 | 25,188 | 2,544 | 8,667 | 10,148 | 15,913 | 2,419 | 14,855 | 4,092 | 24,556 | 2,540 | 14,984 | 5,396 | 10,983 | 7,445 | 12,585 | 3,774 | 18,589 | 4,999 | 10,200 | 5,445 | 20,456 | -3,207 | 13,798 | 7,313 | 16,657 | 5,075 | 10,536 | 5,356 | 9,213 | -14,262 | 4,562 | 5,578 | 12,723 | -338 | 11,956 | 10,172 | 8,473 | -5,215 | 9,920 | 4,745 | 9,636 | 1,657 | 3,736 | 1,844 | 10,400 | -6,038 | 9,246 | 2,910 | 8,258 | 1,069 | 8,318 | 3,157 | 9,676 | -3,382 | 6,950 | 3,147 | 9,737 | 6,276 | 4,607 | 1,948 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -575 | -3,868 | -1,624 | -2,258 | -2,937 | -3,928 | -4,736 | -9,675 | -6,249 | -15,328 | -6,010 | -9,763 | -4,740 | -2,884 | -7,894 | -4,672 | -8,354 | -2,275 | -2,528 | -2,319 | -2,106 | -1,700 | -3,020 | -2,045 | -1,568 | -3,397 | -2,564 | -2,793 | -1,183 | -2,773 | -1,910 | -824 | -3,993 | -3,823 | -1,420 | -1,317 | -2,532 | 61,155 | -6,618 | -57,338 | -687 | -1,238 | -909 | -1,331 | -1,308 | -1,325 | -903 | -675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | -72 | 683 | -135 | -1,103 | -1,525 | -3,423 | -47 | -12,905 | -210 | -4,856 | -2,614 | 59 | -5,349 | -29,242 | 0 | -1,104 | -667 | 0 | 0 | -698 | 0 | 0 | 0 | -2,902 | -767 | 0 | -516 | 0 | -17 | -19,047 | 0 | -2,467 | -369 | -730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -8 | -287 | -6 | -456 | -3 | -273 | -9 | -304 | -244 | -287 | -13 | -523 | -656 | -276 | -250 | -2,202 | -249 | -28 | 0 | 0 | -164 | -557 | 1 | -211 | -407 | -153 | -3 | -2 | -362 | -2 | -3 | -111 | -3 | -243 | -1,965 | -20 | -87 | -2 | -108 | -1 | -2 | -708 | -1,211 | -2,903 | -1,855 | -805 | -1,011 | -1,512 | -2,140 | -11,281 | -711 | -709 | -599 | -702 | -4,482 | -1 | -22 | -3,601 | -2 | -1,001 | -1,224 | -2 |
Verkoop/verval van Beleggingen
| 0 | 3,359 | -248 | 380 | 388 | 660 | 498 | 524 | 467 | 2,772 | 352 | 363 | 383 | 475 | 775 | 0 | 0 | 887 | 945 | 911 | 760 | 1,131 | 0 | 0 | 0 | 2,365 | 512 | 0 | 2 | 0 | 881 | 0 | 0 | 1,372 | -1 | 1,332 | 0 | 1,387 | 843 | 1,202 | 901 | 513 | 1,618 | 400 | 400 | 1,913 | 599 | 830 | 707 | 1,813 | 1,113 | 972 | 1,329 | 420 | 0 | 2 | 1 | 5,098 | 194 | 115 | 0 | 462 | 0 |
Overige Investeringsactiviteiten
| -441 | 100 | 286 | 117 | 440 | 1,197 | 1,247 | -2 | -93 | 13,773 | -906 | -4,859 | 2,612 | -38 | 7,167 | -29,248 | -8 | 1,094 | 658 | 855 | -9 | 689 | 5,355 | -125 | -23 | 2,284 | 761 | -5 | 509 | -305 | -8 | -18,767 | -7 | 3,130 | 363 | 45,751 | -7 | -1,885 | -6,220 | -57,234 | -505 | -1,259 | -902 | -1,332 | -1,308 | -1,332 | -503 | -1,080 | -546 | -1 | -1,193 | -695 | 1,230 | 619 | -1,645 | -1,345 | 56 | -969 | -277 | -1,101 | 737 | -1,565 | -1,176 |
Kasstroom uit Investeringsactiviteiten
| -1,016 | -416 | -1,945 | -1,084 | -2,700 | -3,177 | -4,789 | -12,585 | -6,226 | -11,932 | -6,180 | -12,175 | -4,882 | -3,044 | -5,577 | -34,170 | -10,564 | -1,647 | -1,620 | -553 | -1,355 | -742 | 1,778 | -2,169 | -1,802 | -2,057 | -2,211 | -2,801 | -1,190 | -3,440 | -1,056 | -19,594 | -4,111 | -1,791 | -1,670 | 43,071 | -2,559 | -585 | -5,379 | -56,140 | 395 | -748 | 8 | -2,143 | -3,811 | -1,274 | -709 | -1,261 | -1,351 | -327 | -11,361 | -434 | 1,850 | 440 | -2,347 | -5,825 | 56 | 4,107 | -3,684 | -988 | -264 | -2,327 | -1,178 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1,794 | -102 | 0 | 0 | -22 | -77 | 0 | 0 | 10,460 | 0 | 0 | 0 | -2,947 | 106 | 35 | 113 | 60 | 329 | 0 | 0 | -11 | -857 | -1,209 | -1,454 | -1,454 | -2,287 | -2,288 | -2,287 | -2,287 | -2,412 | -2,413 | 588 | -5,794 | -2,942 | -2,948 | -2,949 | -2,970 | 4,993 | -7 | 34,993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -258 | -268 | 0 | -249 | -29 | 238 | -42 | 503 | -42 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -12,076 | 0 | -5,181 | -4,744 | -7,037 | -8,100 | -4,900 | -5,810 | -7,197 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -14,124 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -10,307 | -2,073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 | -2 | 0 | -1 | 0 | -13,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6,097 | -89 | -5,784 | -88 | -5,920 | -101 | -6,104 | -82 | -6,320 | -83 | -6,315 | -84 | -5,512 | -64 | -5,532 | -72 | -5,520 | -70 | -5,127 | -80 | -5,102 | -87 | -5,205 | -83 | -5,205 | -88 | -5,192 | -98 | -5,181 | -105 | -5,261 | -106 | -5,279 | -97 | -4,872 | -104 | -4,850 | -83 | -4,054 | -88 | -4,039 | -101 | -4,025 | -103 | -4,018 | -99 | -4,015 | -107 | -4,247 | -114 | -4,241 | -125 | -4,225 | -106 | -3,301 | -125 | -3,276 | -123 | -3,280 | -170 | -3,230 | -161 | -3,240 |
Overige Financieringsactiviteiten
| -763 | -828 | -590 | -1,070 | -804 | -1,003 | -790 | 3,541 | -255 | -672 | -805 | 9,241 | -661 | -718 | -759 | -722 | -605 | -1,205 | -754 | -139 | -641 | -14,016 | -1 | 4 | 17 | 210 | 85 | 941 | 8 | 97 | 857 | -2,048 | 19 | 158 | 10 | 80 | 242 | 117 | 20 | 67 | 12 | 75 | 20 | 82 | 121 | 406 | 234 | -13,738 | 10 | 42 | -2 | 15 | 91 | 5,686 | -5 | 12 | 63 | 11 | 39 | 24 | 58 | -7 | -3 |
Kasstroom uit Financieringsactiviteiten
| -18,936 | -2,711 | -11,657 | -5,902 | -13,761 | -9,226 | -11,871 | -2,351 | -13,772 | 9,705 | -7,120 | 9,145 | -6,173 | -3,729 | -6,185 | -759 | -6,012 | -1,215 | -5,552 | -219 | -5,743 | -14,114 | -6,063 | -1,288 | -6,642 | -1,332 | -7,394 | -1,445 | -7,460 | -2,295 | -17,123 | -4,567 | -4,672 | -5,733 | -7,804 | -2,972 | -7,557 | -2,936 | 959 | -28 | 30,965 | -27 | -4,008 | -21 | -3,897 | 306 | -3,781 | -13,845 | -4,237 | -72 | -4,243 | -110 | -4,134 | 5,588 | -3,564 | -381 | -3,213 | -361 | -3,270 | 92 | -3,214 | 335 | -3,285 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2,974 | 2,469 | -802 | 1,015 | 1,524 | 419 | -1,407 | -414 | 3,141 | 2,554 | 1,004 | -190 | 326 | 1,764 | 535 | 345 | 46 | -889 | 1,021 | -643 | -899 | 59 | -1,003 | 813 | -207 | -1,174 | 495 | 482 | 245 | -620 | 2,581 | -1,225 | -2,237 | -1,303 | -53 | -861 | 581 | -794 | 1,078 | 1,144 | -539 | -277 | 1,090 | -44 | 520 | 798 | 658 | -31 | -453 | 403 | -234 | -263 | -4 | 74 | 1 | -165 | -298 | 142 | -80 | -282 | 85 | 168 | -929 |
Netto Kasstroomverandering
| 89,744 | 12,552 | 17,302 | 19,218 | -12,393 | -3,317 | -7,920 | 565 | -14,439 | 15,181 | -8,203 | 21,337 | -8,189 | 9,975 | -5,832 | -23,601 | -9,084 | 8,835 | -2,377 | 17,174 | -2,998 | -4,598 | 157 | 17,812 | -11,858 | 9,235 | -1,798 | 12,894 | -3,330 | 4,182 | -10,243 | -16,173 | -25,282 | -4,264 | -3,949 | 51,960 | -9,872 | 7,642 | 6,829 | -46,550 | 25,606 | 8,867 | 1,835 | 7,428 | -5,531 | 3,566 | -1,987 | -4,737 | -12,080 | 9,251 | -12,930 | 7,450 | -1,218 | 14,419 | -2,752 | 3,304 | -6,837 | 10,838 | -3,887 | 8,559 | 2,882 | 2,783 | -3,445 |
Kaspositie aan het Einde van de Periode
| 89,744 | 94,582 | 82,030 | 64,728 | 45,510 | 57,903 | 61,220 | 69,140 | 68,575 | 83,014 | 67,833 | 76,036 | 54,699 | 62,888 | 52,913 | 58,745 | 82,346 | 91,430 | 82,595 | 84,972 | 67,798 | 70,796 | 75,394 | 75,237 | 57,425 | 69,283 | 60,048 | 61,846 | 48,952 | 52,282 | 48,100 | 58,343 | 74,516 | 99,798 | 104,062 | 108,011 | 56,051 | 65,923 | 58,281 | 51,452 | 98,002 | 72,396 | 63,529 | 61,694 | 54,266 | 59,797 | 56,231 | 58,218 | 62,955 | 75,035 | 65,784 | 78,714 | 71,264 | 72,482 | 58,063 | 60,815 | 57,511 | 64,348 | 53,510 | 57,397 | 48,838 | 45,956 | 43,173 |