Santen Pharmaceutical Co., Ltd.
TSE:4536.T
1678 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 94,582 | 57,903 | 83,014 | 62,888 | 91,430 | 70,796 | 69,283 | 53,297 | 99,798 | 65,923 | 63,509 | 50,884 | 66,235 | 65,558 | 56,677 | 37,117 | 35,483 | 34,295 | 34,583 | 23,948 |
Kortetermijnbeleggingen
| 379 | 774 | 1,293 | 527 | 452 | 267 | 472 | 333 | 234 | 187 | 13,111 | 11,007 | 12,739 | 13,332 | 8,998 | 11,396 | 15,868 | 16,914 | 11,201 | 9,046 |
Liquide middelen en kortetermijnbeleggingen
| 94,582 | 58,677 | 84,307 | 63,415 | 91,882 | 71,063 | 69,755 | 53,630 | 100,032 | 66,110 | 76,620 | 61,891 | 78,974 | 78,890 | 65,675 | 48,513 | 51,351 | 51,209 | 45,784 | 32,994 |
Nettovorderingen
| 90,539 | 107,225 | 99,591 | 95,992 | 86,999 | 84,618 | 78,654 | 70,970 | 65,998 | 61,701 | 54,432 | 45,720 | 39,844 | 40,966 | 37,434 | 37,952 | 37,313 | 36,659 | 36,074 | 37,250 |
Voorraad
| 43,185 | 39,352 | 37,141 | 41,575 | 35,282 | 35,235 | 30,636 | 28,502 | 24,996 | 20,133 | 20,030 | 20,947 | 17,949 | 14,702 | 13,622 | 12,234 | 11,332 | 10,357 | 9,837 | 9,826 |
Overige vlottende activa
| 7,833 | 8,072 | 8,387 | 5,249 | 4,393 | 3,826 | 4,322 | 3,909 | 3,713 | 2,728 | 4,924 | 4,024 | 3,521 | 3,110 | 2,101 | 2,354 | 2,758 | 2,595 | 2,197 | 2,665 |
Totaal vlottende activa
| 236,139 | 213,326 | 229,426 | 206,231 | 218,556 | 194,742 | 183,367 | 157,011 | 194,739 | 150,672 | 156,006 | 132,582 | 140,288 | 137,668 | 118,832 | 101,053 | 102,754 | 100,820 | 93,892 | 82,735 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 71,576 | 66,173 | 56,287 | 39,489 | 35,601 | 31,699 | 29,706 | 28,550 | 27,991 | 29,104 | 27,628 | 27,420 | 25,523 | 24,956 | 26,574 | 28,664 | 29,848 | 30,485 | 30,395 | 32,676 |
Goodwill
| 8,303 | 7,385 | 13,715 | 26,858 | 22,127 | 22,713 | 22,295 | 22,770 | 6,440 | 6,578 | 6,297 | 5,936 | 5,801 | 0 | 0 | 0 | 300 | 385 | 709 | 1,015 |
Immateriële activa
| 83,819 | 96,309 | 130,217 | 112,876 | 119,850 | 131,110 | 134,495 | 102,807 | 83,681 | 84,433 | 10,288 | 8,187 | 7,073 | 991 | 1,230 | 1,548 | 1,932 | 2,386 | 2,241 | 2,301 |
Goodwill en immateriële activa
| 83,819 | 96,309 | 130,217 | 112,876 | 119,850 | 131,110 | 134,495 | 102,807 | 83,681 | 84,433 | 16,585 | 14,123 | 12,874 | 991 | 1,230 | 1,548 | 2,232 | 2,771 | 2,950 | 3,316 |
Langetermijnbeleggingen
| 24,406 | 42,560 | 40,944 | 40,933 | 32,661 | 31,863 | 35,303 | 29,556 | 44,301 | 34,538 | 8,628 | 7,166 | -328 | -1,191 | 3,241 | 422 | 1,081 | 4,105 | 6,514 | 5,267 |
Belastingvorderingen
| 10,765 | 2,810 | 3,103 | 2,824 | 2,100 | 1,771 | 2,264 | 2,396 | 2,345 | 2,978 | 5,488 | 4,460 | 6,500 | 7,538 | 6,702 | 6,409 | 1,822 | 16,964 | 379 | 1,051 |
Overige niet-vlottende activa
| 8,994 | 1 | 0 | 0 | 0 | 1 | 3,327 | 2,458 | 2,342 | 2,475 | 16,768 | 13,886 | 13,944 | 14,839 | 10,299 | 12,916 | 18,810 | 3,953 | 16,328 | 14,934 |
Totaal niet-vlottende activa
| 199,560 | 207,853 | 230,551 | 196,122 | 190,212 | 196,444 | 205,095 | 165,767 | 160,660 | 153,528 | 75,097 | 67,055 | 58,513 | 47,133 | 48,046 | 49,959 | 53,793 | 58,278 | 56,566 | 57,244 |
Totaal activa
| 435,699 | 421,179 | 459,976 | 402,353 | 408,768 | 391,186 | 388,463 | 322,778 | 355,399 | 304,200 | 231,104 | 199,639 | 198,801 | 184,801 | 166,878 | 151,012 | 156,547 | 159,098 | 150,458 | 139,979 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 24,042 | 44,945 | 41,185 | 38,106 | 32,578 | 32,079 | 29,743 | 23,937 | 24,504 | 20,250 | 14,270 | 9,266 | 17,083 | 14,475 | 13,536 | 13,432 | 13,323 | 14,661 | 14,938 | 14,699 |
Kortlopende schulden
| 2,748 | 3,056 | 13,965 | 2,912 | 5,726 | 500 | 4,098 | 9,331 | 9,540 | 11,767 | 0 | 0 | 0 | 0 | 543 | 655 | 5,168 | 168 | 168 | 268 |
Belastingschulden
| 5,127 | 6,745 | 4,198 | 5,458 | 6,848 | 7,185 | 7,656 | 3,279 | 20,431 | 6,729 | 8,169 | 3,038 | 5,282 | 4,631 | 6,618 | 4,163 | 4,323 | 3,917 | 4,946 | 3,413 |
Uitgestelde opbrengsten
| 5,127 | -3,056 | -13,965 | -2,912 | -5,726 | -500 | -4,098 | -9,331 | -9,540 | -11,767 | 0 | 0 | 0 | 0 | 9,386 | 6,822 | 7,009 | 6,461 | 7,510 | 6,093 |
Overige kortlopende verplichtingen
| 31,710 | -7,131 | 9,253 | -3,121 | -4,407 | -10,680 | -4,941 | 2,281 | 3,791 | 9,111 | 2,384 | 5,441 | -12,023 | -9,477 | -18,333 | -16,065 | -16,585 | -17,499 | -18,390 | -16,951 |
Totaal kortlopende verplichtingen
| 92,796 | 89,504 | 95,821 | 78,549 | 67,597 | 60,663 | 62,201 | 53,434 | 73,230 | 56,340 | 39,093 | 27,011 | 27,425 | 24,104 | 25,286 | 22,439 | 26,561 | 22,369 | 24,110 | 22,221 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 27,463 | 28,198 | 12,677 | 2,400 | 1,965 | 3,563 | 3,500 | 7,598 | 12,914 | 25,351 | 59 | 87 | 115 | 152 | 74 | 43 | 110 | 5,278 | 5,446 | 6,614 |
Uitgestelde opbrengsten niet-vlottend
| 738 | 7,277 | 11,161 | 9,551 | 27,935 | 23,204 | -3,500 | -7,598 | -12,914 | -25,351 | 6,423 | 4,072 | 3,842 | 3,879 | 3,366 | 2,898 | 2,302 | 1,918 | 1,705 | 1,857 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,377 | 1,592 | 2,526 | 3,290 | 7,228 | 9,389 | 12,909 | 2,596 | 3,988 | 2,874 | 2,796 | 2,269 | 1,996 | 20 | 15 | 20 | 17 | 426 | 20 | 23 |
Overige niet-vlottende verplichtingen
| 7,956 | 1,311 | 947 | 1,513 | 1,483 | 1,795 | 25,796 | 12,864 | 18,172 | 33,207 | 1,525 | 1,069 | 562 | 242 | 534 | 244 | 439 | 462 | 540 | 1,025 |
Totaal niet-vlottende verplichtingen
| 37,534 | 38,378 | 27,311 | 16,754 | 38,611 | 37,951 | 38,705 | 15,460 | 22,160 | 36,081 | 10,803 | 7,497 | 6,515 | 4,293 | 3,989 | 3,205 | 2,868 | 8,084 | 7,711 | 9,519 |
Totaal passiva
| 130,330 | 127,882 | 123,132 | 95,303 | 106,208 | 98,614 | 100,906 | 68,894 | 95,390 | 92,421 | 49,896 | 34,508 | 33,940 | 28,397 | 29,275 | 25,644 | 29,429 | 30,453 | 31,821 | 31,740 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 256,198 | 307,802 | 287,150 | 289,500 | 274,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,777 | 8,702 | 8,672 | 8,525 | 8,366 | 8,252 | 8,032 | 7,792 | 7,695 | 7,383 | 7,264 | 7,080 | 6,694 | 6,614 | 6,538 | 6,457 | 6,418 | 6,382 | 6,319 | 6,247 |
Ingehouden winsten
| 240,029 | 238,071 | 290,477 | 270,757 | 273,422 | 258,659 | 249,225 | 223,418 | 221,945 | 178,840 | 160,115 | 151,001 | 156,030 | 147,578 | 133,053 | 121,133 | 117,786 | 111,645 | 104,133 | 95,901 |
Overige gereserveerde algehele resultaten
| 48,412 | 37,781 | 29,686 | 20,435 | 13,365 | 16,460 | 19,922 | 15,627 | 22,003 | 17,497 | 5,880 | -722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,836 | -246,773 | -299,149 | -279,282 | -281,788 | -266,911 | 8,644 | 6,228 | 8,366 | 8,059 | 7,949 | 7,772 | 2,137 | 2,212 | -1,988 | -2,222 | 2,914 | 10,618 | 8,185 | 6,091 |
Totaal eigen vermogen van aandeelhouders
| 306,054 | 293,979 | 337,488 | 307,585 | 302,865 | 290,900 | 285,823 | 253,065 | 260,009 | 211,779 | 181,208 | 165,131 | 164,861 | 156,404 | 137,603 | 125,368 | 127,118 | 128,645 | 118,637 | 108,239 |
Totaal eigen vermogen
| 305,369 | 293,296 | 336,843 | 307,050 | 302,560 | 292,572 | 287,557 | 253,884 | 260,009 | 211,779 | 181,208 | 165,131 | 164,861 | 156,404 | 137,603 | 125,368 | 127,118 | 128,645 | 118,637 | 108,239 |
Totaal passiva en aandeelhoudersvermogen
| 435,699 | 421,861 | 460,620 | 402,353 | 408,768 | 391,186 | 388,463 | 322,778 | 355,399 | 304,200 | 231,104 | 199,639 | 198,801 | 184,801 | 166,878 | 151,012 | 156,547 | 159,098 | 150,458 | 139,979 |