Mochida Pharmaceutical Co., Ltd.
TSE:4534.T
3280 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25,689 | 25,407 | 24,667 | 28,742 | 24,729 | 24,747 | 21,867 | 28,194 | 25,508 | 27,692 | 25,365 | 30,805 | 26,647 | 27,362 | 23,122 | 28,250 | 24,245 | 27,378 | 22,712 | 27,583 | 25,021 | 26,485 | 22,022 | 30,397 | 27,435 | 29,798 | 23,034 | 29,127 | 25,577 | 29,011 | 24,314 | 26,604 | 21,918 | 24,517 | 20,116 | 26,798 | 22,716 | 22,644 | 19,975 | 24,863 | 21,984 | 20,439 | 22,255 | 26,366 | 22,967 | 22,365 | 20,592 | 25,001 | 22,285 | 21,352 | 18,330 | 25,349 | 23,485 | 19,032 | 18,732 | 21,567 | 19,508 | 19,517 | 16,951 | 22,348 | 19,808 | 19,437 | 16,982 | 20,904 | 18,638 |
Kosten van de omzet
| 13,360 | 12,451 | 12,940 | 13,914 | 12,419 | 11,542 | 10,925 | 12,450 | 12,337 | 12,434 | 12,641 | 12,906 | 12,673 | 12,406 | 11,270 | 12,442 | 11,512 | 12,979 | 11,613 | 13,354 | 12,564 | 12,351 | 10,815 | 15,739 | 14,824 | 14,099 | 12,748 | 13,845 | 13,206 | 13,383 | 12,608 | 10,144 | 8,786 | 9,505 | 8,238 | 10,857 | 9,318 | 8,860 | 7,771 | 9,972 | 8,410 | 7,760 | 8,078 | 9,692 | 8,442 | 8,152 | 7,688 | 9,239 | 8,131 | 7,739 | 6,858 | 8,316 | 7,621 | 7,046 | 7,074 | 8,394 | 7,531 | 7,372 | 6,460 | 8,242 | 7,358 | 7,036 | 6,462 | 7,849 | 6,978 |
Brutowinst
| 12,329 | 12,956 | 11,727 | 14,828 | 12,310 | 13,205 | 10,942 | 15,744 | 13,171 | 15,258 | 12,724 | 17,899 | 13,974 | 14,956 | 11,852 | 15,808 | 12,733 | 14,399 | 11,099 | 14,229 | 12,457 | 14,134 | 11,207 | 14,658 | 12,611 | 15,699 | 10,286 | 15,282 | 12,371 | 15,628 | 11,706 | 16,460 | 13,132 | 15,012 | 11,878 | 15,941 | 13,398 | 13,784 | 12,204 | 14,891 | 13,574 | 12,679 | 14,177 | 16,674 | 14,525 | 14,213 | 12,904 | 15,762 | 14,154 | 13,613 | 11,472 | 17,033 | 15,864 | 11,986 | 11,658 | 13,173 | 11,977 | 12,145 | 10,491 | 14,106 | 12,450 | 12,401 | 10,520 | 13,055 | 11,660 |
Brutowinstmarge
| 0.48 | 0.51 | 0.475 | 0.516 | 0.498 | 0.534 | 0.5 | 0.558 | 0.516 | 0.551 | 0.502 | 0.581 | 0.524 | 0.547 | 0.513 | 0.56 | 0.525 | 0.526 | 0.489 | 0.516 | 0.498 | 0.534 | 0.509 | 0.482 | 0.46 | 0.527 | 0.447 | 0.525 | 0.484 | 0.539 | 0.481 | 0.619 | 0.599 | 0.612 | 0.59 | 0.595 | 0.59 | 0.609 | 0.611 | 0.599 | 0.617 | 0.62 | 0.637 | 0.632 | 0.632 | 0.636 | 0.627 | 0.63 | 0.635 | 0.638 | 0.626 | 0.672 | 0.675 | 0.63 | 0.622 | 0.611 | 0.614 | 0.622 | 0.619 | 0.631 | 0.629 | 0.638 | 0.619 | 0.625 | 0.626 |
Onderzoek- en ontwikkelingskosten
| 0 | 2,329 | 3,527 | 4,172 | 2,350 | 2,505 | 4,552 | 2,283 | 3,743 | 2,705 | 12,295 | 2,599 | 3,069 | 3,439 | 2,798 | 0 | 0 | 0 | 11,884 | 0 | 0 | 0 | 13,003 | 0 | 0 | 0 | 11,912 | 0 | 0 | 0 | 15,226 | 0 | 0 | 0 | 13,454 | 0 | 0 | 0 | 11,777 | 0 | 0 | 0 | 11,961 | 0 | 0 | 0 | 12,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 11,716 | 12,988 | 10,874 | 10,689 | 12,791 | 10,667 | 0 | 0 | -3,334 | 0 | 0 | 0 | 3,896 | 0 | 0 | 0 | -3,206 | 0 | 0 | 0 | -3,312 | 0 | 0 | 0 | -3,603 | 0 | 0 | 0 | -2,650 | 0 | 0 | 0 | -2,836 | 0 | 0 | 0 | -2,770 | 0 | 0 | 0 | -4,871 | 0 | 0 | 0 | -3,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -3,527 | -4,172 | -2,350 | 0 | -4,552 | -2,283 | 0 | 0 | 4,251 | 0 | 0 | 0 | 4,339 | 0 | 0 | 0 | 4,444 | 0 | 0 | 0 | 4,412 | 0 | 0 | 0 | 4,682 | 0 | 0 | 0 | 4,455 | 0 | 0 | 0 | 4,587 | 0 | 0 | 0 | 4,991 | 0 | 0 | 0 | 5,412 | 0 | 0 | 0 | 5,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,726 | 10,766 | 8,189 | 8,816 | 8,524 | 10,689 | 8,239 | 8,384 | 8,414 | 10,992 | 917 | 10,986 | 11,025 | 8,333 | 8,235 | 11,853 | 10,098 | 9,804 | 1,238 | 12,076 | 10,776 | 9,614 | 1,100 | 10,994 | 11,157 | 9,530 | 1,079 | 11,162 | 10,236 | 9,673 | 1,805 | 10,603 | 10,018 | 10,894 | 1,751 | 11,022 | 10,652 | 9,468 | 2,221 | 10,119 | 11,765 | 10,218 | 541 | 10,767 | 10,695 | 10,105 | 2,064 | 12,198 | 10,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 34 | 33 | 5 | 30 | 61 | 4 | 19 | 24 | 4 | 7 | 62 | 46 | 39 | 10 | 24 | 31 | 30 | 16 | 31 | 32 | 44 | 15 | 28 | 32 | 51 | 4 | 34 | 36 | 26 | 11 | 25 | 29 | 11,703 | 11,022 | 34 | 18 | 37 | 23 | 8 | 36 | 28 | 21 | 30 | 32 | 62 | -187 | 22 | 149 | 44 | 174 | 50 | 135 | 36 | 182 | 41 | 258 | 553 | 88 | 83 | 451 | 76 | 117 | -12 |
Bedrijfskosten
| 10,726 | 10,796 | 11,716 | 12,988 | 10,874 | 10,689 | 12,791 | 10,667 | 12,157 | 10,992 | 11,378 | 10,986 | 11,025 | 11,772 | 11,033 | 11,853 | 10,098 | 9,804 | 10,646 | 12,076 | 10,776 | 9,614 | 11,903 | 10,994 | 11,157 | 9,530 | 10,833 | 11,162 | 10,236 | 9,673 | 13,421 | 10,603 | 10,018 | 10,894 | 11,703 | 11,022 | 10,652 | 9,468 | 9,556 | 10,119 | 11,765 | 10,218 | 11,420 | 10,767 | 10,695 | 10,105 | 10,455 | 12,198 | 10,068 | 9,693 | 10,100 | 10,847 | 9,599 | 10,880 | 11,169 | 8,808 | 8,826 | 8,640 | 9,101 | 9,657 | 8,324 | 8,418 | 8,944 | 8,248 | 8,404 |
Bedrijfsresultaat
| 1,603 | 2,190 | 11 | 1,839 | 1,437 | 2,515 | -1,849 | 5,077 | 1,014 | 4,265 | 1,347 | 6,914 | 2,948 | 3,183 | 819 | 3,955 | 2,635 | 4,594 | 454 | 2,153 | 1,681 | 4,519 | -696 | 3,664 | 1,455 | 6,167 | -547 | 4,120 | 2,135 | 5,954 | -1,714 | 5,856 | 3,115 | 4,117 | 174 | 4,919 | 2,746 | 4,315 | 2,648 | 4,771 | 1,810 | 2,460 | 2,757 | 5,906 | 3,830 | 4,107 | 2,448 | 3,563 | 4,086 | 3,920 | 1,372 | 6,186 | 6,265 | 1,106 | 489 | 4,365 | 3,151 | 3,505 | 1,390 | 4,449 | 4,126 | 3,983 | 1,576 | 4,807 | 3,256 |
Bedrijfsresultaat ratio
| 0.062 | 0.086 | 0 | 0.064 | 0.058 | 0.102 | -0.085 | 0.18 | 0.04 | 0.154 | 0.053 | 0.224 | 0.111 | 0.116 | 0.035 | 0.14 | 0.109 | 0.168 | 0.02 | 0.078 | 0.067 | 0.171 | -0.032 | 0.121 | 0.053 | 0.207 | -0.024 | 0.141 | 0.083 | 0.205 | -0.07 | 0.22 | 0.142 | 0.168 | 0.009 | 0.184 | 0.121 | 0.191 | 0.133 | 0.192 | 0.082 | 0.12 | 0.124 | 0.224 | 0.167 | 0.184 | 0.119 | 0.143 | 0.183 | 0.184 | 0.075 | 0.244 | 0.267 | 0.058 | 0.026 | 0.202 | 0.162 | 0.18 | 0.082 | 0.199 | 0.208 | 0.205 | 0.093 | 0.23 | 0.175 |
Totaal overige inkomsten en kosten netto
| 101 | 173 | 106 | 155 | 40 | 56 | 286 | 118 | -16 | 148 | -512 | 52 | 28 | 632 | -181 | -45 | -44 | 167 | -2,803 | 104 | 15 | 150 | -785 | 152 | 13 | 1,671 | -1 | 302 | 12 | 141 | -10 | -6 | 25 | 200 | 42 | 21 | -379 | 258 | -694 | 71 | -29 | 103 | 27 | 64 | 49 | -935 | 64 | -33 | -133 | 145 | 41 | 185 | 545 | -581 | -3,177 | 171 | -424 | 74 | 376 | 24 | 1,142 | 293 | 117 | 99 | 50 |
Inkomen voor belasting
| 1,704 | 2,363 | 117 | 1,994 | 1,477 | 2,572 | -1,563 | 5,195 | 998 | 4,414 | 834 | 6,964 | 2,977 | 3,816 | 637 | 3,910 | 2,591 | 4,762 | -2,349 | 2,256 | 1,696 | 4,670 | -1,481 | 3,817 | 1,467 | 7,839 | -549 | 4,423 | 2,146 | 6,096 | -1,725 | 5,851 | 3,140 | 4,317 | 217 | 4,939 | 2,367 | 4,574 | 1,955 | 4,842 | 1,780 | 2,564 | 2,784 | 5,970 | 3,880 | 3,172 | 2,513 | 3,530 | 3,953 | 4,065 | 1,413 | 6,371 | 6,810 | 525 | -2,688 | 4,536 | 2,727 | 3,579 | 1,766 | 4,473 | 5,268 | 4,276 | 1,693 | 4,906 | 3,306 |
Inkomen voor belasting ratio
| 0.066 | 0.093 | 0.005 | 0.069 | 0.06 | 0.104 | -0.071 | 0.184 | 0.039 | 0.159 | 0.033 | 0.226 | 0.112 | 0.139 | 0.028 | 0.138 | 0.107 | 0.174 | -0.103 | 0.082 | 0.068 | 0.176 | -0.067 | 0.126 | 0.053 | 0.263 | -0.024 | 0.152 | 0.084 | 0.21 | -0.071 | 0.22 | 0.143 | 0.176 | 0.011 | 0.184 | 0.104 | 0.202 | 0.098 | 0.195 | 0.081 | 0.125 | 0.125 | 0.226 | 0.169 | 0.142 | 0.122 | 0.141 | 0.177 | 0.19 | 0.077 | 0.251 | 0.29 | 0.028 | -0.143 | 0.21 | 0.14 | 0.183 | 0.104 | 0.2 | 0.266 | 0.22 | 0.1 | 0.235 | 0.177 |
Belastingkosten
| 433 | 809 | 14 | 389 | 326 | 884 | -130 | 1,036 | 230 | 1,259 | 445 | 1,701 | 714 | 1,162 | 457 | 913 | 547 | 1,395 | -569 | 470 | 409 | 1,365 | -67 | 905 | 373 | 1,996 | -302 | 1,075 | 542 | 1,777 | -455 | 1,618 | 853 | 1,041 | 464 | 1,357 | 751 | 1,374 | 905 | 1,445 | 604 | 643 | 1,395 | 1,870 | 1,416 | 1,232 | 846 | 1,198 | 1,474 | 1,391 | 720 | 2,693 | 2,377 | 253 | -1,330 | 1,729 | 1,002 | 1,419 | 625 | 1,662 | 1,931 | 1,694 | 617 | 1,859 | 673 |
Nettowinst
| 1,271 | 1,554 | 103 | 1,606 | 1,150 | 1,688 | -1,432 | 4,158 | 768 | 3,155 | 389 | 5,264 | 2,263 | 2,653 | 180 | 2,996 | 2,044 | 3,367 | -1,780 | 1,786 | 1,287 | 3,305 | -1,414 | 2,913 | 1,093 | 5,843 | -247 | 3,348 | 1,604 | 4,318 | -1,269 | 4,233 | 2,287 | 3,275 | -248 | 3,583 | 1,616 | 3,199 | 1,051 | 3,396 | 1,177 | 1,920 | 1,388 | 4,100 | 2,464 | 1,940 | 1,667 | 2,333 | 2,478 | 2,674 | 693 | 3,678 | 4,433 | 272 | -1,358 | 2,806 | 1,725 | 2,159 | 1,140 | 2,810 | 3,336 | 2,582 | 1,077 | 3,046 | 2,633 |
Nettowinstmarge
| 0.049 | 0.061 | 0.004 | 0.056 | 0.047 | 0.068 | -0.065 | 0.147 | 0.03 | 0.114 | 0.015 | 0.171 | 0.085 | 0.097 | 0.008 | 0.106 | 0.084 | 0.123 | -0.078 | 0.065 | 0.051 | 0.125 | -0.064 | 0.096 | 0.04 | 0.196 | -0.011 | 0.115 | 0.063 | 0.149 | -0.052 | 0.159 | 0.104 | 0.134 | -0.012 | 0.134 | 0.071 | 0.141 | 0.053 | 0.137 | 0.054 | 0.094 | 0.062 | 0.156 | 0.107 | 0.087 | 0.081 | 0.093 | 0.111 | 0.125 | 0.038 | 0.145 | 0.189 | 0.014 | -0.072 | 0.13 | 0.088 | 0.111 | 0.067 | 0.126 | 0.168 | 0.133 | 0.063 | 0.146 | 0.141 |
WPA (Winst Per Aandeel)
| 35.85 | 43.83 | 3.32 | 45.16 | 32.28 | 46.23 | -39.1 | 112.38 | 20.52 | 83.98 | 10.31 | 137.82 | 59.12 | 69.33 | 4.7 | 78.29 | 52.74 | 86.89 | -45.93 | 46.09 | 32.81 | 84.25 | -36.04 | 74.26 | 27.53 | 147.19 | -6.22 | 84.33 | 40.4 | 108.77 | -31.96 | 106.61 | 57.59 | 82.48 | -6.25 | 90.23 | 40.69 | 80.56 | 26.46 | 85.51 | 29.3 | 47.83 | 34.56 | 102.08 | 59.94 | 47.2 | 40.55 | 56.75 | 59.79 | 64.53 | 16.72 | 88.74 | 102.77 | 6.33 | -31.48 | 62.85 | 38.64 | 48.38 | 25.53 | 61.51 | 73.02 | 56.52 | 23.57 | 58.04 | 50.17 |
Verwaterde WPA
| 35.85 | 43.83 | 3.32 | 45.16 | 32.28 | 46.23 | -39.1 | 112.38 | 20.52 | 83.98 | 10.31 | 137.82 | 59.12 | 69.33 | 4.7 | 78.29 | 52.74 | 86.89 | -45.93 | 46.09 | 32.81 | 84.25 | -36.04 | 74.26 | 27.53 | 147.19 | -6.22 | 84.33 | 40.4 | 108.77 | -31.96 | 106.61 | 57.59 | 82.48 | -6.25 | 90.23 | 40.69 | 80.56 | 26.46 | 85.51 | 29.3 | 47.83 | 34.56 | 102.08 | 59.94 | 47.2 | 40.55 | 56.75 | 59.79 | 64.53 | 16.72 | 88.74 | 102.77 | 6.33 | -31.48 | 62.85 | 38.64 | 48.38 | 25.53 | 61.51 | 73.02 | 56.52 | 23.57 | 58.04 | 50.17 |
EBITDA
| 2,418 | 173 | 761 | 2,005 | 1,462 | 2,592 | -1,468 | 5,078 | 1,045 | 4,266 | 1,863 | 7,018 | 2,983 | 2,733 | 1,014 | 4,087 | 2,694 | 4,568 | 3,304 | 2,158 | 1,712 | 4,516 | -653 | 3,827 | 1,470 | 6,286 | -489 | 4,232 | 2,170 | 6,098 | -1,679 | 5,874 | 3,142 | 4,320 | 230 | 4,968 | 2,785 | 4,422 | 2,707 | 4,862 | 1,791 | 2,570 | 2,796 | 5,977 | 3,863 | 4,191 | 2,497 | 3,540 | 4,114 | 4,074 | 1,425 | 6,366 | 6,322 | 1,244 | 1,344 | 5,314 | 3,863 | 4,402 | 2,735 | 5,303 | 4,811 | 4,934 | 2,513 | 5,473 | 3,207 |
EBITDA ratio
| 0.094 | 0.007 | 0.031 | 0.07 | 0.059 | 0.105 | -0.067 | 0.18 | 0.041 | 0.154 | 0.073 | 0.228 | 0.112 | 0.1 | 0.044 | 0.145 | 0.111 | 0.167 | 0.145 | 0.078 | 0.068 | 0.171 | -0.03 | 0.126 | 0.054 | 0.211 | -0.021 | 0.145 | 0.085 | 0.21 | -0.069 | 0.221 | 0.143 | 0.176 | 0.011 | 0.185 | 0.123 | 0.195 | 0.136 | 0.196 | 0.081 | 0.126 | 0.126 | 0.227 | 0.168 | 0.187 | 0.121 | 0.142 | 0.185 | 0.191 | 0.078 | 0.251 | 0.269 | 0.065 | 0.072 | 0.246 | 0.198 | 0.226 | 0.161 | 0.237 | 0.243 | 0.254 | 0.148 | 0.262 | 0.172 |