Mochida Pharmaceutical Co., Ltd.
TSE:4534.T
3280 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33,290 | 47,010 | 48,415 | 54,487 | 53,291 | 51,032 | 45,683 | 46,308 | 28,916 | 31,016 | 33,135 | 29,109 | 22,290 | 24,538 | 24,633 | 19,286 | 17,277 | 15,576 | 12,424 | 10,773 |
Kortetermijnbeleggingen
| 13,499 | 13,499 | 13,499 | 8,999 | 7,999 | 7,999 | 7,999 | 7,999 | 24,184 | 11,339 | 11,337 | 11,334 | 12,329 | 9,325 | 9,321 | 8,311 | 10,286 | 12,601 | 13,200 | 8,995 |
Liquide middelen en kortetermijnbeleggingen
| 46,789 | 60,509 | 61,914 | 63,486 | 61,290 | 59,031 | 53,682 | 54,307 | 53,100 | 42,355 | 44,472 | 40,443 | 34,619 | 33,863 | 33,954 | 27,597 | 27,563 | 28,177 | 25,624 | 19,768 |
Nettovorderingen
| 34,838 | 27,806 | 31,676 | 28,766 | 28,066 | 28,938 | 34,470 | 33,109 | 28,517 | 28,600 | 31,389 | 30,693 | 29,071 | 29,774 | 26,501 | 26,550 | 27,704 | 27,418 | 27,456 | 34,432 |
Voorraad
| 30,278 | 24,404 | 23,127 | 22,605 | 25,073 | 24,643 | 25,005 | 21,262 | 17,818 | 18,789 | 16,558 | 14,386 | 13,369 | 10,669 | 11,671 | 12,471 | 12,489 | 11,436 | 10,143 | 9,410 |
Overige vlottende activa
| 4,757 | 4,660 | 4,731 | 3,936 | 2,465 | 2,722 | 3,145 | 3,338 | 2,608 | 2,160 | 1,423 | 1,170 | 2,342 | 2,885 | 1,686 | 1,500 | 1,531 | 779 | 957 | 1,021 |
Totaal vlottende activa
| 116,662 | 117,379 | 121,448 | 118,793 | 116,894 | 115,334 | 116,302 | 112,016 | 102,043 | 91,904 | 93,842 | 86,692 | 79,401 | 77,191 | 73,812 | 68,118 | 69,287 | 67,810 | 64,180 | 64,631 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 15,874 | 15,049 | 14,528 | 13,299 | 13,851 | 13,589 | 13,915 | 15,009 | 15,799 | 16,622 | 17,484 | 16,677 | 17,108 | 17,630 | 18,036 | 18,805 | 17,934 | 19,172 | 19,329 | 22,064 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 721 | 797 | 713 | 646 | 674 | 372 | 365 | 410 | 478 | 509 | 392 | 621 | 902 | 1,167 | 1,404 | 1,309 | 454 | 545 | 580 | 459 |
Goodwill en immateriële activa
| 721 | 797 | 713 | 646 | 674 | 372 | 365 | 410 | 478 | 509 | 392 | 621 | 902 | 1,167 | 1,404 | 1,309 | 454 | 545 | 580 | 459 |
Langetermijnbeleggingen
| 16,116 | 21,722 | 22,758 | 25,853 | 21,455 | 27,427 | 9,598 | 6,646 | -10,034 | 1,289 | -119 | -1,263 | -3,914 | -2,036 | -516 | -286 | 372 | 1,854 | -269 | -989 |
Belastingvorderingen
| 2,372 | 3,883 | 3,691 | 3,198 | 4,612 | 2,296 | 860 | 2,084 | 1,641 | 1,585 | 1,708 | 1,932 | 2,424 | 3,258 | 2,893 | 3,709 | 2,437 | 1,304 | 1,995 | 2,703 |
Overige niet-vlottende activa
| 7,055 | 0 | -1 | -1 | -1 | 0 | 14,011 | 12,204 | 27,784 | 15,645 | 17,360 | 16,167 | 16,950 | 11,367 | 11,216 | 10,689 | 13,044 | 19,022 | 20,430 | 16,007 |
Totaal niet-vlottende activa
| 42,138 | 41,451 | 41,689 | 42,995 | 40,591 | 43,684 | 38,749 | 36,353 | 35,668 | 35,650 | 36,825 | 34,134 | 33,470 | 31,386 | 33,033 | 34,226 | 34,241 | 41,897 | 42,065 | 40,244 |
Totaal activa
| 158,800 | 158,831 | 163,139 | 161,791 | 157,488 | 159,019 | 155,054 | 148,372 | 137,713 | 127,557 | 130,669 | 120,828 | 112,871 | 108,577 | 106,845 | 102,344 | 103,528 | 109,707 | 106,245 | 104,875 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 12,182 | 9,047 | 10,656 | 8,477 | 12,606 | 12,327 | 13,430 | 14,319 | 8,139 | 7,762 | 11,575 | 10,284 | 10,096 | 7,993 | 7,396 | 7,689 | 6,630 | 8,128 | 6,445 | 6,653 |
Kortlopende schulden
| 26 | 12 | 0 | 0 | 0 | 0 | 46 | 45 | 500 | 500 | 875 | 875 | 875 | 875 | 500 | 1,100 | 1,100 | 1,900 | 2,100 | 6,100 |
Belastingschulden
| 593 | 501 | 1,652 | 2,061 | 1,042 | 913 | 1,233 | 1,903 | 2,914 | 393 | 4,293 | 2,499 | 2,599 | 1,809 | 3,161 | 3,158 | 3,225 | 2,498 | 3,106 | 814 |
Uitgestelde opbrengsten
| -26 | 50 | 0 | 0 | 0 | 0 | -46 | -45 | 6,288 | 3,743 | 8,103 | 6,172 | 6,166 | 7,972 | 6,730 | 6,618 | 6,677 | 6,042 | 6,486 | 3,685 |
Overige kortlopende verplichtingen
| 13,891 | 18,149 | 19,200 | 20,233 | 15,956 | 16,117 | 16,144 | 15,950 | 10,868 | 10,438 | 8,488 | 8,023 | 6,734 | 6,259 | 6,424 | 6,032 | 6,049 | 5,742 | 4,753 | 6,261 |
Totaal kortlopende verplichtingen
| 26,073 | 27,258 | 29,856 | 28,710 | 28,562 | 28,444 | 29,574 | 30,269 | 25,795 | 22,443 | 29,041 | 25,354 | 23,871 | 23,099 | 21,050 | 21,439 | 20,456 | 21,812 | 19,784 | 22,699 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,125 | 0 | 0 | 600 | 1,200 | 1,800 | 2,400 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,882 | 0 | 0 | 8,274 | 10,925 | 11,259 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,500 | 2,205 | 2,789 | 4,086 | 2,867 | 4,567 | 3,209 | 35 | 6 | 0 | 0 | 0 | 0 | 147 | 107 | 120 | 84 | 4 | 22 | 0 |
Overige niet-vlottende verplichtingen
| 1,259 | 2,595 | 1,851 | 2,022 | 5,396 | 899 | 2,586 | 6,200 | 6,984 | 6,444 | 7,940 | 6,933 | 6,811 | 1,195 | 5,920 | 6,634 | 1 | 5 | 2 | 10,990 |
Totaal niet-vlottende verplichtingen
| 4,759 | 4,800 | 4,640 | 6,108 | 8,263 | 5,466 | 5,795 | 6,235 | 6,990 | 6,444 | 7,940 | 6,933 | 6,811 | 7,349 | 6,027 | 6,754 | 8,959 | 12,134 | 13,083 | 13,390 |
Totaal passiva
| 30,832 | 32,058 | 34,496 | 34,818 | 36,825 | 33,910 | 35,369 | 36,504 | 32,785 | 28,887 | 36,981 | 32,287 | 30,682 | 30,448 | 27,077 | 28,193 | 29,415 | 33,946 | 32,867 | 36,089 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 120,929 | 121,151 | 116,531 | 113,046 | 113,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 |
Ingehouden winsten
| 117,022 | 118,943 | 121,668 | 116,288 | 110,800 | 109,537 | 104,625 | 100,040 | 96,598 | 91,884 | 90,762 | 87,062 | 83,095 | 79,494 | 80,577 | 75,889 | 69,658 | 68,123 | 67,990 | 64,160 |
Overige gereserveerde algehele resultaten
| 8,864 | 5,844 | 7,492 | 10,442 | 7,617 | 11,342 | 8,309 | 6,077 | 4,917 | 3,947 | 2,632 | 1,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -5,148 | -126,172 | -128,897 | -123,517 | -118,029 | -116,766 | -478 | -1,478 | -3,816 | -4,390 | -6,935 | -7,464 | -8,135 | -8,594 | -8,038 | -8,967 | -2,774 | -82 | -2,456 | -3,273 |
Totaal eigen vermogen van aandeelhouders
| 127,967 | 126,773 | 128,643 | 126,973 | 120,663 | 125,109 | 119,685 | 111,868 | 104,928 | 98,670 | 93,688 | 88,541 | 82,189 | 78,129 | 79,768 | 74,151 | 74,113 | 75,270 | 72,763 | 68,116 |
Totaal eigen vermogen
| 127,967 | 126,773 | 128,643 | 126,973 | 120,663 | 125,109 | 119,685 | 111,868 | 104,928 | 98,670 | 93,688 | 88,541 | 82,189 | 78,129 | 79,768 | 74,151 | 74,113 | 75,761 | 73,378 | 68,786 |
Totaal passiva en aandeelhoudersvermogen
| 158,800 | 158,831 | 163,139 | 161,791 | 157,488 | 159,019 | 155,054 | 148,372 | 137,713 | 127,557 | 130,669 | 120,828 | 112,871 | 108,577 | 106,845 | 102,344 | 103,528 | 109,707 | 106,245 | 104,875 |