Mochida Pharmaceutical Co., Ltd.
TSE:4534.T
3280 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40,692 | 36,226 | 33,290 | 29,909 | 34,757 | 42,014 | 47,010 | 46,146 | 49,304 | 49,397 | 48,415 | 47,703 | 51,300 | 52,413 | 54,487 | 53,664 | 53,823 | 51,530 | 53,291 | 48,691 | 51,359 | 48,407 | 51,032 | 46,106 | 47,212 | 41,686 | 45,683 | 41,728 | 44,989 | 44,437 | 46,308 | 44,941 | 43,446 | 35,139 | 28,916 | 19,121 | 27,475 | 34,156 | 31,016 | 26,320 | 31,022 | 29,657 | 33,135 | 27,510 | 28,739 | 29,351 | 29,109 | 23,900 | 24,125 | 21,723 | 22,290 | 23,092 | 26,558 | 29,457 | 24,538 | 24,462 | 23,516 | 23,517 | 24,633 | 22,565 | 24,277 | 19,286 |
Kortetermijnbeleggingen
| 11,998 | 13,499 | 13,499 | 13,499 | 13,499 | 13,499 | 13,499 | 13,499 | 13,499 | 13,499 | 13,499 | 13,499 | 12,499 | 10,999 | 8,999 | 6,999 | 7,999 | 7,999 | 7,999 | 7,999 | 6,999 | 7,999 | 7,999 | 7,999 | 7,999 | 7,999 | 7,999 | 7,999 | 7,999 | 7,999 | 7,999 | 7,999 | 11,199 | 18,153 | 24,184 | 28,340 | 19,840 | 11,339 | 11,339 | 11,338 | 11,338 | 11,337 | 11,337 | 11,336 | 11,335 | 11,335 | 11,334 | 11,333 | 12,332 | 11,331 | 12,329 | 8,330 | 11,328 | 9,327 | 9,325 | 9,324 | 10,323 | 9,322 | 9,321 | 8,319 | 7,317 | 8,311 |
Liquide middelen en kortetermijnbeleggingen
| 52,690 | 49,725 | 46,789 | 43,408 | 48,256 | 55,513 | 60,509 | 59,645 | 62,803 | 62,896 | 61,914 | 61,202 | 63,799 | 63,412 | 63,486 | 60,663 | 61,822 | 59,529 | 61,290 | 56,690 | 58,358 | 56,406 | 59,031 | 54,105 | 55,211 | 49,685 | 53,682 | 49,727 | 52,988 | 52,436 | 54,307 | 52,940 | 54,645 | 53,292 | 53,100 | 47,461 | 47,315 | 45,495 | 42,355 | 37,658 | 42,360 | 40,994 | 44,472 | 38,846 | 40,074 | 40,686 | 40,443 | 35,233 | 36,457 | 33,054 | 34,619 | 31,422 | 37,886 | 38,784 | 33,863 | 33,786 | 33,839 | 32,839 | 33,954 | 30,884 | 31,594 | 27,597 |
Nettovorderingen
| 29,765 | 32,617 | 34,838 | 35,093 | 31,268 | 27,871 | 27,806 | 33,587 | 29,756 | 30,965 | 31,676 | 36,210 | 31,301 | 30,102 | 28,766 | 33,458 | 27,656 | 28,735 | 28,066 | 34,750 | 28,739 | 31,534 | 28,938 | 36,619 | 32,937 | 36,881 | 34,470 | 38,511 | 35,369 | 35,497 | 33,109 | 33,783 | 27,690 | 29,891 | 28,517 | 35,150 | 28,903 | 29,428 | 28,600 | 33,513 | 28,495 | 29,876 | 31,389 | 34,596 | 29,372 | 31,473 | 30,693 | 33,269 | 30,232 | 31,315 | 29,071 | 34,713 | 29,571 | 28,884 | 29,774 | 30,138 | 26,377 | 27,878 | 26,501 | 31,371 | 26,934 | 26,550 |
Voorraad
| 30,729 | 30,977 | 30,278 | 29,782 | 27,901 | 27,968 | 24,404 | 22,639 | 23,013 | 22,206 | 23,127 | 23,023 | 21,937 | 22,327 | 22,605 | 22,381 | 23,889 | 23,875 | 25,073 | 22,517 | 24,619 | 25,294 | 24,643 | 21,626 | 24,327 | 25,446 | 25,005 | 23,526 | 24,257 | 22,721 | 21,262 | 17,983 | 17,779 | 17,088 | 17,818 | 16,496 | 17,418 | 18,148 | 18,789 | 17,978 | 18,547 | 17,918 | 16,558 | 15,873 | 15,283 | 14,735 | 14,386 | 14,305 | 14,587 | 14,257 | 13,369 | 13,149 | 12,491 | 12,046 | 10,669 | 11,554 | 11,937 | 12,170 | 11,671 | 11,655 | 12,558 | 12,471 |
Overige vlottende activa
| 3,577 | 3,434 | 4,757 | 5,239 | 4,828 | 4,038 | 4,660 | 3,379 | 2,840 | 4,746 | 4,731 | 4,043 | 3,353 | 4,033 | 3,936 | 3,383 | 2,994 | 2,858 | 2,465 | 1,770 | 1,957 | 2,769 | 2,722 | 2,502 | 2,393 | 4,880 | 3,145 | 3,335 | 3,687 | 3,194 | 3,338 | 3,698 | 2,897 | 3,253 | 2,608 | 2,020 | 1,437 | 1,823 | 2,160 | 1,887 | 849 | 1,373 | 1,423 | 1,471 | 1,520 | 1,455 | 1,170 | 970 | 2,075 | 2,301 | 2,342 | 2,207 | 3,169 | 2,627 | 2,885 | 2,604 | 4,603 | 1,901 | 1,686 | 1,365 | 1,236 | 1,500 |
Totaal vlottende activa
| 116,761 | 116,753 | 116,662 | 113,522 | 112,253 | 115,390 | 117,379 | 119,250 | 118,412 | 120,813 | 121,448 | 124,478 | 120,390 | 119,874 | 118,793 | 119,885 | 116,361 | 114,997 | 116,894 | 115,727 | 113,673 | 116,003 | 115,334 | 114,852 | 114,868 | 116,892 | 116,302 | 115,099 | 116,301 | 113,848 | 112,016 | 108,404 | 103,011 | 103,524 | 102,043 | 101,127 | 95,073 | 94,894 | 91,904 | 91,036 | 90,251 | 90,161 | 93,842 | 90,786 | 86,249 | 88,349 | 86,692 | 83,777 | 83,351 | 80,927 | 79,401 | 81,491 | 83,117 | 82,341 | 77,191 | 78,082 | 76,756 | 74,788 | 73,812 | 75,275 | 72,322 | 68,118 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,002 | 15,948 | 15,874 | 15,832 | 15,516 | 14,807 | 15,049 | 15,098 | 15,213 | 14,411 | 14,528 | 13,738 | 13,786 | 13,114 | 13,299 | 13,513 | 13,632 | 13,681 | 13,851 | 13,546 | 13,424 | 13,389 | 13,589 | 13,652 | 13,727 | 13,675 | 13,915 | 14,014 | 14,743 | 14,769 | 15,009 | 15,187 | 15,480 | 15,630 | 15,799 | 16,056 | 16,318 | 16,587 | 16,622 | 16,882 | 17,019 | 17,155 | 17,484 | 17,131 | 16,846 | 16,948 | 16,677 | 16,738 | 16,985 | 16,915 | 17,108 | 17,129 | 17,340 | 17,424 | 17,630 | 18,161 | 18,077 | 17,759 | 18,036 | 18,125 | 18,255 | 18,805 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 714 | 721 | 729 | 736 | 753 | 797 | 1,046 | 840 | 682 | 713 | 664 | 651 | 665 | 646 | 678 | 669 | 635 | 674 | 705 | 715 | 450 | 372 | 390 | 345 | 337 | 365 | 394 | 411 | 376 | 410 | 431 | 455 | 444 | 478 | 454 | 478 | 482 | 509 | 488 | 461 | 533 | 392 | 439 | 613 | 539 | 621 | 661 | 741 | 830 | 902 | 970 | 1,044 | 1,073 | 1,167 | 1,201 | 1,250 | 1,320 | 1,404 | 1,453 | 1,505 | 1,309 |
Goodwill en immateriële activa
| 745 | 714 | 721 | 729 | 736 | 753 | 797 | 1,046 | 840 | 682 | 713 | 664 | 651 | 665 | 646 | 678 | 669 | 635 | 674 | 705 | 715 | 450 | 372 | 390 | 345 | 337 | 365 | 394 | 411 | 376 | 410 | 431 | 455 | 444 | 478 | 454 | 478 | 482 | 509 | 488 | 461 | 533 | 392 | 439 | 613 | 539 | 621 | 661 | 741 | 830 | 902 | 970 | 1,044 | 1,073 | 1,167 | 1,201 | 1,250 | 1,320 | 1,404 | 1,453 | 1,505 | 1,309 |
Langetermijnbeleggingen
| 15,717 | 15,100 | 16,116 | 4,086 | 4,075 | 22,885 | 747 | 1,622 | 2,303 | 22,807 | 22,758 | 21,547 | 23,921 | 8,999 | 11,273 | 8,986 | 9,909 | 9,434 | 8,257 | 11,018 | 11,319 | 10,227 | 13,672 | 11,578 | 14,098 | 11,485 | 9,598 | 9,345 | 7,442 | 7,497 | 6,646 | 7,409 | 2,856 | -3,249 | -10,034 | -12,216 | -7,821 | 1,812 | 1,289 | 253 | 24 | -25 | -119 | -738 | -1,991 | -2,095 | -1,263 | -3,764 | -4,942 | -3,500 | -3,914 | -848 | -3,580 | -1,968 | -2,036 | -1,465 | -2,437 | -758 | -516 | 13 | 1,089 | -286 |
Belastingvorderingen
| 2,520 | 2,748 | 2,372 | 2,861 | 2,898 | 3,562 | 3,883 | 4,140 | 4,040 | 3,638 | 3,691 | 4,562 | 3,608 | 3,257 | 3,198 | 4,708 | 4,165 | 4,319 | 4,612 | 2,986 | 3,177 | 3,238 | 2,296 | 3,221 | 2,487 | 3,323 | 860 | 1,181 | 1,779 | 1,778 | 2,084 | 1,344 | 1,768 | 1,391 | 1,641 | 579 | 1,665 | 1,272 | 1,585 | 1,796 | 1,761 | 1,582 | 1,708 | 1,659 | 2,057 | 1,914 | 1,932 | 2,890 | 2,774 | 2,621 | 2,424 | 2,730 | 3,083 | 3,347 | 3,258 | 2,892 | 2,856 | 2,732 | 2,893 | 3,119 | 2,900 | 3,709 |
Overige niet-vlottende activa
| 6,689 | 6,788 | 7,055 | 20,792 | 20,919 | -1 | 20,975 | 19,065 | 19,432 | -1 | -1 | -2 | -1 | 16,333 | 14,579 | 12,811 | 13,741 | 13,970 | 13,197 | 13,425 | 12,382 | 13,596 | 13,755 | 14,085 | 14,393 | 13,743 | 14,011 | 12,996 | 13,205 | 12,514 | 12,204 | 11,915 | 14,465 | 21,551 | 27,784 | 32,114 | 23,738 | 15,464 | 15,645 | 16,568 | 16,915 | 17,144 | 17,360 | 16,767 | 16,943 | 16,303 | 16,167 | 15,804 | 16,913 | 15,881 | 16,950 | 13,253 | 16,268 | 11,326 | 11,367 | 11,250 | 12,322 | 11,162 | 11,216 | 10,196 | 9,237 | 10,689 |
Totaal niet-vlottende activa
| 41,673 | 41,298 | 42,138 | 44,300 | 44,144 | 42,006 | 41,451 | 40,971 | 41,828 | 41,537 | 41,689 | 40,509 | 41,965 | 42,368 | 42,995 | 40,696 | 42,116 | 42,039 | 40,591 | 41,680 | 41,017 | 40,900 | 43,684 | 42,926 | 45,050 | 42,563 | 38,749 | 37,930 | 37,580 | 36,934 | 36,353 | 36,286 | 35,024 | 35,767 | 35,668 | 36,987 | 34,378 | 35,617 | 35,650 | 35,987 | 36,180 | 36,389 | 36,825 | 35,258 | 34,468 | 33,609 | 34,134 | 32,329 | 32,471 | 32,747 | 33,470 | 33,234 | 34,155 | 31,202 | 31,386 | 32,039 | 32,068 | 32,215 | 33,033 | 32,906 | 32,986 | 34,226 |
Totaal activa
| 158,434 | 158,051 | 158,800 | 157,825 | 156,400 | 157,399 | 158,831 | 160,223 | 160,243 | 162,353 | 163,139 | 164,991 | 162,357 | 162,244 | 161,791 | 160,584 | 158,480 | 157,039 | 157,488 | 157,409 | 154,692 | 156,905 | 159,019 | 157,780 | 159,921 | 159,458 | 155,054 | 153,031 | 153,884 | 150,785 | 148,372 | 144,693 | 138,038 | 139,295 | 137,713 | 138,117 | 129,454 | 130,513 | 127,557 | 127,025 | 126,434 | 126,552 | 130,669 | 126,047 | 120,720 | 121,961 | 120,828 | 116,109 | 115,822 | 113,674 | 112,871 | 114,725 | 117,272 | 113,543 | 108,577 | 110,121 | 108,824 | 107,003 | 106,845 | 108,181 | 105,308 | 102,344 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9,839 | 9,840 | 12,182 | 11,139 | 9,281 | 9,900 | 9,047 | 10,351 | 9,116 | 8,665 | 10,656 | 11,319 | 9,047 | 9,421 | 8,477 | 8,605 | 8,448 | 9,695 | 12,606 | 9,503 | 8,855 | 11,027 | 12,327 | 10,565 | 12,014 | 12,775 | 13,430 | 11,289 | 13,401 | 13,479 | 14,319 | 9,379 | 7,270 | 7,110 | 8,139 | 8,154 | 6,244 | 7,395 | 7,762 | 9,638 | 8,959 | 12,020 | 11,575 | 12,494 | 9,640 | 10,918 | 10,284 | 10,925 | 10,841 | 10,702 | 10,096 | 11,797 | 10,717 | 9,828 | 7,993 | 10,248 | 8,112 | 8,002 | 7,396 | 9,108 | 7,869 | 7,689 |
Kortlopende schulden
| 0 | 0 | 26 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 687 | 687 | 875 | 875 | 875 | 875 | 875 | 875 | 875 | 875 | 875 | 875 | 3,375 | 5,875 | 5,875 | 875 | 687 | 687 | 500 | 500 | 800 | 800 | 1,100 |
Belastingschulden
| 0 | 928 | 593 | 626 | 1,096 | 699 | 501 | 916 | 1,454 | 1,024 | 1,652 | 1,818 | 1,607 | 829 | 2,061 | 1,683 | 1,736 | 1,112 | 1,042 | 761 | 1,314 | 853 | 913 | 1,048 | 1,529 | 1,104 | 1,233 | 1,427 | 2,193 | 1,589 | 1,903 | 885 | 1,694 | 1,154 | 2,914 | 2,016 | 1,966 | 1,740 | 393 | 32 | 974 | 776 | 4,293 | 2,157 | 2,797 | 1,809 | 2,499 | 1,401 | 2,223 | 1,508 | 2,599 | 1,468 | 2,132 | 684 | 1,809 | 631 | 1,986 | 1,369 | 3,161 | 1,956 | 2,742 | 3,158 |
Uitgestelde opbrengsten
| 0 | 0 | -26 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,113 | 4,541 | 2,949 | 6,288 | 4,316 | 4,849 | 3,544 | 3,743 | 2,435 | 4,270 | 2,781 | 8,103 | 4,783 | 6,132 | 3,831 | 6,172 | 3,976 | 5,542 | 3,505 | 6,166 | 3,897 | 5,347 | 4,627 | 7,972 | 3,108 | 5,222 | 3,310 | 6,730 | 4,409 | 5,981 | 6,618 |
Overige kortlopende verplichtingen
| 14,737 | 16,084 | 13,891 | 14,707 | 14,999 | 15,121 | 18,211 | 15,249 | 17,246 | 18,914 | 19,200 | 19,159 | 18,356 | 19,245 | 20,233 | 20,983 | 16,134 | 15,770 | 15,956 | 17,271 | 14,858 | 16,218 | 16,117 | 14,233 | 14,443 | 16,045 | 16,144 | 16,090 | 18,022 | 16,345 | 15,950 | 11,639 | 9,841 | 14,610 | 10,868 | 11,979 | 9,792 | 11,915 | 10,438 | 11,014 | 9,941 | 9,462 | 8,488 | 8,303 | 7,519 | 10,216 | 8,023 | 7,188 | 6,665 | 8,784 | 6,734 | 6,711 | 8,749 | 8,394 | 6,259 | 7,189 | 6,558 | 8,793 | 6,424 | 7,318 | 5,602 | 6,032 |
Totaal kortlopende verplichtingen
| 24,576 | 25,924 | 26,073 | 25,846 | 24,280 | 25,021 | 27,258 | 25,600 | 26,362 | 27,579 | 29,856 | 30,478 | 27,403 | 28,666 | 28,710 | 29,588 | 24,582 | 25,465 | 28,562 | 26,774 | 23,713 | 27,245 | 28,444 | 24,798 | 26,457 | 28,820 | 29,574 | 27,379 | 31,423 | 29,824 | 30,269 | 24,631 | 22,152 | 25,169 | 25,795 | 24,949 | 21,385 | 23,354 | 22,443 | 23,774 | 23,857 | 25,138 | 29,041 | 26,455 | 24,166 | 25,840 | 25,354 | 22,964 | 23,923 | 23,866 | 23,871 | 25,780 | 30,688 | 28,724 | 23,099 | 21,232 | 20,579 | 20,605 | 21,050 | 21,635 | 20,252 | 21,439 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,125 | 1,312 | 1,312 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,882 | 4,768 | 4,816 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 3,500 | 0 | 0 | 0 | 2,205 | 0 | 0 | 0 | 2,789 | 0 | 0 | 0 | 4,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147 | 111 | 105 | 0 | 107 | 105 | 135 | 120 |
Overige niet-vlottende verplichtingen
| 4,751 | 4,729 | 1,259 | 4,802 | 4,816 | 4,805 | 2,595 | 4,672 | 4,661 | 4,721 | 1,851 | 4,970 | 6,034 | 6,075 | 2,022 | 6,208 | 8,224 | 8,275 | 8,263 | 5,306 | 5,361 | 5,400 | 5,466 | 5,561 | 5,626 | 5,720 | 5,795 | 5,968 | 6,037 | 6,136 | 6,235 | 6,941 | 6,923 | 6,949 | 6,990 | 6,270 | 6,260 | 6,272 | 6,444 | 6,341 | 6,338 | 6,342 | 7,940 | 6,917 | 6,882 | 6,982 | 6,933 | 6,991 | 6,802 | 6,886 | 6,811 | 7,232 | 7,228 | 7,337 | 1,195 | 1,231 | 1,232 | 6,182 | 5,920 | 5,859 | 5,848 | 6,634 |
Totaal niet-vlottende verplichtingen
| 4,751 | 4,729 | 4,759 | 4,802 | 4,816 | 4,805 | 4,800 | 4,672 | 4,661 | 4,721 | 4,640 | 4,970 | 6,034 | 6,075 | 6,108 | 6,208 | 8,224 | 8,275 | 8,263 | 5,306 | 5,361 | 5,400 | 5,466 | 5,561 | 5,626 | 5,720 | 5,795 | 5,968 | 6,037 | 6,136 | 6,235 | 6,941 | 6,923 | 6,949 | 6,990 | 6,270 | 6,260 | 6,272 | 6,444 | 6,341 | 6,338 | 6,342 | 7,940 | 6,917 | 6,882 | 6,982 | 6,933 | 6,991 | 6,802 | 6,886 | 6,811 | 7,232 | 7,228 | 7,337 | 7,349 | 7,422 | 7,465 | 6,182 | 6,027 | 5,964 | 5,983 | 6,754 |
Totaal passiva
| 29,327 | 25,924 | 30,832 | 30,648 | 29,096 | 29,826 | 32,058 | 30,272 | 31,023 | 32,300 | 34,496 | 35,448 | 33,437 | 34,741 | 34,818 | 35,796 | 32,806 | 33,740 | 36,825 | 32,080 | 29,074 | 32,645 | 33,910 | 30,359 | 32,083 | 34,540 | 35,369 | 33,347 | 37,460 | 35,960 | 36,504 | 31,572 | 29,075 | 32,118 | 32,785 | 31,219 | 27,645 | 29,626 | 28,887 | 30,115 | 30,195 | 31,480 | 36,981 | 33,372 | 31,048 | 32,822 | 32,287 | 29,955 | 30,725 | 30,752 | 30,682 | 33,012 | 37,916 | 36,061 | 30,448 | 28,654 | 28,044 | 26,787 | 27,077 | 27,599 | 26,235 | 28,193 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 120,990 | 0 | 0 | 0 | 122,428 | 121,151 | 122,422 | 119,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 | 7,229 |
Ingehouden winsten
| 118,429 | 117,158 | 117,022 | 120,501 | 120,321 | 119,170 | 118,943 | 126,380 | 123,713 | 122,945 | 121,668 | 123,024 | 119,291 | 117,028 | 116,288 | 116,108 | 114,661 | 112,617 | 110,800 | 112,580 | 112,364 | 111,076 | 109,537 | 110,951 | 109,626 | 108,533 | 104,625 | 105,886 | 103,978 | 102,374 | 100,040 | 103,663 | 100,523 | 98,235 | 96,598 | 97,452 | 95,210 | 93,594 | 91,884 | 94,871 | 92,981 | 91,805 | 90,762 | 92,765 | 90,027 | 87,563 | 87,062 | 87,679 | 86,693 | 84,215 | 83,095 | 85,540 | 83,012 | 78,580 | 79,494 | 84,489 | 82,899 | 81,174 | 80,577 | 81,990 | 80,437 | 75,889 |
Overige gereserveerde algehele resultaten
| 8,597 | 8,159 | 8,864 | 7,936 | 7,926 | 6,583 | 5,844 | 6,466 | 6,959 | 7,625 | 7,492 | 7,121 | 9,389 | 10,234 | 243 | 7,438 | 8,771 | 8,438 | 7,618 | 9,530 | 9,031 | 8,961 | 11,342 | 9,733 | 11,465 | 9,637 | 8,310 | 8,060 | 6,702 | 6,704 | 6,077 | 6,059 | 5,030 | 5,531 | 4,918 | 6,633 | 3,774 | 4,463 | 3,947 | 3,230 | 2,974 | 2,977 | 2,632 | 2,998 | 2,108 | 1,832 | 1,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -5,149 | -5,150 | -5,148 | -8,489 | -8,172 | -126,399 | -5,243 | -10,124 | -8,681 | -130,174 | -128,897 | -130,253 | -126,520 | -6,988 | 3,213 | -5,987 | -4,987 | -4,985 | -4,984 | -4,010 | -3,006 | -3,006 | -2,999 | -492 | -482 | -481 | -479 | -1,491 | -1,485 | -1,482 | -1,478 | -3,830 | -3,819 | -3,818 | -3,817 | -4,416 | -4,404 | -4,399 | -4,390 | -8,420 | -6,945 | -6,939 | -6,935 | -10,317 | -9,692 | -7,485 | -7,464 | -8,754 | -8,825 | -8,522 | -8,135 | -11,056 | -10,885 | -8,327 | -8,594 | -10,251 | -9,348 | -8,187 | -8,038 | -8,637 | -8,593 | -8,967 |
Totaal eigen vermogen van aandeelhouders
| 129,106 | 127,396 | 127,967 | 127,177 | 127,304 | 127,573 | 126,773 | 129,951 | 129,220 | 130,053 | 128,643 | 129,543 | 128,920 | 127,503 | 126,973 | 124,788 | 125,674 | 123,299 | 120,663 | 125,329 | 125,618 | 124,260 | 125,109 | 127,421 | 127,838 | 124,918 | 119,685 | 119,684 | 116,424 | 114,825 | 111,868 | 113,121 | 108,963 | 107,177 | 104,928 | 106,898 | 101,809 | 100,887 | 98,670 | 96,910 | 96,239 | 95,072 | 93,688 | 92,675 | 89,672 | 89,139 | 88,541 | 86,154 | 85,097 | 82,922 | 82,189 | 81,713 | 79,356 | 77,482 | 78,129 | 81,467 | 80,780 | 80,216 | 79,768 | 80,582 | 79,073 | 74,151 |
Totaal eigen vermogen
| 129,106 | 127,396 | 127,967 | 127,177 | 127,304 | 127,573 | 126,773 | 129,951 | 129,220 | 130,053 | 128,643 | 129,543 | 128,920 | 127,503 | 126,973 | 124,788 | 125,674 | 123,299 | 120,663 | 125,329 | 125,618 | 124,260 | 125,109 | 127,421 | 127,838 | 124,918 | 119,685 | 119,684 | 116,424 | 114,825 | 111,868 | 113,121 | 108,963 | 107,177 | 104,928 | 106,898 | 101,809 | 100,887 | 98,670 | 96,910 | 96,239 | 95,072 | 93,688 | 92,675 | 89,672 | 89,139 | 88,541 | 86,154 | 85,097 | 82,922 | 82,189 | 81,713 | 79,356 | 77,482 | 78,129 | 81,467 | 80,780 | 80,216 | 79,768 | 80,582 | 79,073 | 74,151 |
Totaal passiva en aandeelhoudersvermogen
| 158,434 | 153,320 | 158,800 | 157,825 | 156,400 | 157,399 | 158,831 | 160,223 | 160,243 | 162,353 | 163,139 | 164,991 | 162,357 | 162,244 | 161,791 | 160,584 | 158,480 | 157,039 | 157,488 | 157,409 | 154,692 | 156,905 | 159,019 | 157,780 | 159,921 | 159,458 | 155,054 | 153,031 | 153,884 | 150,785 | 148,372 | 144,693 | 138,038 | 139,295 | 137,713 | 138,117 | 129,454 | 130,513 | 127,557 | 127,025 | 126,434 | 126,552 | 130,669 | 126,047 | 120,720 | 121,961 | 120,828 | 116,109 | 115,822 | 113,674 | 112,871 | 114,725 | 117,272 | 113,543 | 108,577 | 110,121 | 108,824 | 107,003 | 106,845 | 108,181 | 105,308 | 102,344 |