Sumitomo Pharma Co., Ltd.
TSE:4506.T
632 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -48,166 | 15,937 | -197,261 | -49,963 | -28,874 | -38,862 | -64,087 | -17,384 | -43,334 | 28,091 | 5,417 | 5,196 | 29,180 | 807 | -21,079 | 27,569 | 14,773 | 15,566 | -8,061 | 13,649 | 23,627 | 6,703 | 8,658 | 12,100 | 12,622 | 15,247 | 9,556 | -4,503 | 23,773 | 24,622 | -580 | 18,649 | 2,556 | 8,366 | 1,352 | 10,131 | 7,273 | 5,941 | -3,546 | 7,235 | 6,002 | 5,756 | 903 | 10,461 | 3,888 | 4,809 | -6,823 | 5,916 | 5,252 | 1,078 | 9,590 | -457 | 14,838 | -383 | 12,753 | 7,218 | 11,835 | 3,721 | 10,239 |
Afschrijvingen & Amortisatie
| 6,782 | 6,907 | 9,505 | 9,601 | 9,444 | 9,215 | 9,174 | 9,726 | 10,845 | 11,518 | 10,158 | 10,088 | 9,831 | 8,271 | 8,053 | 5,113 | 5,099 | 4,408 | 4,463 | 4,330 | 4,317 | 4,255 | 3,503 | 3,446 | 3,533 | 3,494 | 3,488 | -83 | 6,398 | 3,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,076 | 10,775 | 11,560 | 11,216 | 10,284 | 2,889 | 2,813 | 2,662 | 3,019 | 2,937 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 59,154 | 27,895 | 15,139 | -25,609 | 7,060 | -45,804 | 9,434 | 21,463 | 537 | 3,444 | 2,109 | 18,817 | -38,269 | -16,390 | 16,652 | 56,946 | -2,039 | -5,232 | -10,199 | -7,359 | 1,622 | -4,916 | -420 | 2,799 | -640 | -15,562 | 17,585 | -2,238 | 218 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,587 | -10,284 | 10,486 | -8,648 | -2,514 | -3,524 | -2,789 | -1,312 | 3,995 | -1,587 |
Vorderingen
| 1,694 | 11,342 | 18,654 | -3,137 | 3,116 | 4,757 | 56,207 | 6,604 | -5,454 | -6,139 | 10,654 | 21,847 | -19,507 | -19,091 | 17,442 | -10,663 | -3,102 | -3,492 | -7,907 | -6,583 | 1,054 | -2,938 | 2,722 | -3,282 | 2,880 | -5,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4,032 | 3,526 | -6,088 | -1,701 | -3,272 | -734 | -4,727 | 1,917 | 5,413 | 1,957 | 3,043 | 1,465 | 3,776 | -2,928 | -1,879 | -3,008 | -4,484 | -668 | -6,989 | -4,934 | -1,266 | -1,165 | -1,684 | 1,395 | -814 | -2,104 | -3,862 | -2,985 | 4,786 | -2,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,178 | -1,343 | 1,779 | 4,546 | 2,554 | -3,545 | 3,035 | 827 | -3,215 | -4,301 |
Crediteuren
| 5,940 | -12,170 | 13,000 | -5,249 | 8,889 | -10,995 | -868 | 9,492 | -8,145 | 4,839 | -11,748 | -646 | -16,073 | -202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 47,488 | 13,027 | -10,427 | -15,522 | -1,673 | -38,832 | -41,178 | 3,450 | 8,723 | 2,787 | -11,588 | -4,495 | -22,538 | -13,462 | 18,531 | 59,954 | 2,445 | -4,564 | -3,210 | -2,425 | 2,888 | -3,751 | 1,264 | 1,404 | 174 | -13,458 | 21,447 | 747 | -4,568 | 2,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -591 | -8,941 | 8,707 | -13,194 | -5,068 | 21 | -5,824 | -2,139 | 7,210 | 2,714 |
Overige Niet-Contante Posten
| 11,835 | -75,792 | 154,900 | 9,736 | -31,966 | -54,710 | 885 | 13,246 | 48,243 | -29,864 | 4,494 | 3,168 | 3,855 | -25,493 | 24,095 | -7,817 | 7,719 | -14,225 | 23,152 | -5,624 | -6,036 | 2,205 | 17,819 | -6,155 | -62 | -11,671 | 8,055 | 16,786 | -4,366 | -8,910 | 580 | -18,649 | -2,556 | -8,366 | -1,352 | -10,131 | -7,273 | -5,941 | 3,546 | -7,235 | -6,002 | -5,756 | -903 | -10,461 | -3,888 | -4,809 | 6,823 | -5,916 | -5,252 | 1,430 | -1,241 | -2,430 | -6,535 | -1,135 | -4,682 | -1,650 | -5,783 | 2,953 | -9,360 |
Kasstroom uit Operationele Activiteiten
| 29,605 | -25,053 | -11,161 | -56,235 | -44,336 | -130,161 | -44,594 | 27,051 | 16,291 | 13,189 | 22,178 | 37,269 | 4,597 | -32,805 | 27,721 | 81,811 | 25,552 | 517 | 9,355 | 4,996 | 23,530 | 8,247 | 29,560 | 12,190 | 15,453 | -8,492 | 38,684 | 9,962 | 26,023 | 18,751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,171 | 8,840 | 19,159 | 10,871 | 6,252 | 7,436 | 5,592 | 7,402 | 13,688 | 2,229 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4,608 | -2,303 | -4,839 | -2,452 | -4,164 | -4,275 | -3,297 | -3,924 | -1,562 | -3,959 | -2,803 | -3,093 | -4,643 | -2,955 | -2,411 | -3,509 | -3,102 | -1,784 | -3,515 | -1,580 | -5,120 | -3,136 | -2,406 | -3,021 | -4,303 | -3,184 | -2,764 | -6,942 | -1,262 | -1,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,048 | -1,889 | -2,483 | -1,726 | -1,526 | -1,051 | -1,543 | -2,009 | -1,874 | -2,717 |
Netto Overnames
| 27 | 997 | -2,457 | 38 | 2,457 | 11,074 | 33,315 | 11,083 | -15,195 | 25,815 | -26,191 | -1,471 | -2,457 | 26,418 | -27,268 | 19,150 | -1,052 | 25,093 | -27,975 | -184,307 | 0 | 20,216 | 0 | 0 | 0 | 0 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -937 | -288 | 547 | -237 | -139 | 0 | -1,253 | -346 | -3,450 | 0 |
Aankoop van Beleggingen
| -382 | -638 | -662 | -590 | -2,039 | -1,481 | -375 | -1,103 | -2,263 | -2,506 | -1,029 | -3,955 | -10,694 | -10,227 | -2,357 | -1,842 | -2,189 | -2,978 | 121 | -110,425 | -868 | -1,322 | -544 | -1,351 | -733 | -150 | -21 | -24 | -132 | -6,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,977 | -5,332 | -1,186 | -4,606 | -1,451 | -200,657 | -191 | -185 | -537 | -1,098 |
Verkoop/verval van Beleggingen
| 293 | 105,415 | 2,652 | 8,671 | 354 | 22,822 | 217 | 6,795 | 2,472 | 584 | 3,847 | 10,599 | 1,035 | 3,991 | 4,515 | 341 | 2,962 | 323 | 1,133 | 237 | 0 | 253 | 0 | 0 | 0 | 0 | -8,233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,784 | 4,896 | 3,627 | 5,760 | 25,566 | 0 | 1,000 | 1,000 | 1,000 | 0 |
Overige Investeringsactiviteiten
| 0 | 104,424 | 1,443 | 7,902 | -2,391 | 10,318 | 872 | 1,771 | 1,164 | 2,515 | 639 | -1,479 | -2,311 | 461 | 834 | 2,050 | 1,220 | 879 | 2,264 | 555 | 121 | 664 | -27,885 | 804 | 80 | 7,644 | 1,636 | 6,467 | 45 | 2,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 851 | 59 | 436 | 182 | -432 | 25,725 | 1,831 | 3,823 | 7,525 | -7,122 |
Kasstroom uit Investeringsactiviteiten
| -4,670 | 102,121 | -5,306 | 5,667 | -5,783 | 38,458 | 30,732 | 14,622 | -15,384 | 22,449 | -25,537 | 3,627 | -14,056 | 17,688 | -26,687 | 16,190 | -2,161 | 21,533 | -27,972 | -295,520 | -5,867 | 16,675 | -30,835 | -3,568 | -4,956 | 4,310 | -9,454 | -499 | -1,349 | -5,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,327 | -2,554 | 941 | -627 | 22,018 | -175,983 | -156 | 2,283 | 2,664 | -10,937 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -550 | 7,000 | 28,000 | 11,971 | 37,029 | -40 | -40 | -19,240 | -740 | -740 | -711 | -2,740 | -740 | -20,740 | -2,751 | 198 | -740 | -6,435 | 258,292 | -740 | -740 | -740 | -740 | -10,740 | -740 | -11,900 | -700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,811 | -4,800 | 0 | 0 | -37,795 | 177,000 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1 | -1 | -6 | -49 | -2,736 | -11 | -5,551 | -75 | -5,488 | -9 | -5,552 | -74 | -5,491 | -10 | -5,550 | -74 | -5,486 | -8 | -5,553 | -80 | -7,465 | -8 | -3,568 | -95 | -7,451 | -8 | -3,568 | -66 | -4,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -3,567 | -104 | -3,469 | -10 | -3,565 | -114 | -3,460 | -10 | -3,566 |
Overige Financieringsactiviteiten
| -192 | -28,693 | -1,263 | -676 | -691 | -727 | -113,749 | -776 | -691 | -416 | -282 | -886 | -3,528 | -673 | -18,051 | -320 | -583 | -3,108 | -2,951 | -1,089 | -1,035 | -1,115 | -284 | -255 | -3,737 | -287 | -288 | -317 | -7,849 | -218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -10 | -5,526 | -21 | -22 | -1 | -99 | -2 | -1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -192 | -29,244 | 5,736 | 27,318 | 11,231 | 33,566 | -113,800 | -6,367 | -20,006 | -6,644 | -1,031 | -7,149 | -6,342 | -6,904 | -38,801 | -8,621 | -459 | -9,334 | -9,394 | 251,650 | -1,855 | -9,320 | -1,032 | -4,563 | -14,572 | -8,478 | -12,196 | -5,045 | -7,849 | -4,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,837 | -8,378 | -5,630 | -3,490 | -37,828 | 173,433 | -214 | -3,462 | -20 | -3,588 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1,528 | 3,321 | -690 | 4,810 | 7,999 | 4,044 | -17,626 | 14,207 | 23,465 | 11,034 | 6,125 | 1,351 | -759 | 11,631 | -4,256 | -1,600 | -1,046 | 371 | 3,551 | -103 | -3,932 | 44 | -2,085 | 2,716 | 3,829 | -6,034 | 192 | 1,619 | -892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -963 | -1,610 | -1,542 | 319 | 510 | -63 | -83 | 65 | -8 | -2 |
Netto Kasstroomverandering
| 20,683 | 49,352 | -7,410 | -23,940 | -34,078 | -49,003 | -122,295 | 15,222 | -4,892 | 52,459 | 6,644 | 39,872 | -14,450 | -22,780 | -26,136 | 85,124 | 21,332 | 11,670 | -27,640 | -35,323 | 15,705 | 11,670 | -2,263 | 1,974 | -1,359 | -8,831 | 11,000 | 4,610 | 18,444 | 8,118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,431 | -3,703 | 12,927 | 7,074 | -9,047 | 5,796 | 5,137 | 6,772 | 16,324 | -12,298 |
Kaspositie aan het Einde van de Periode
| 99,082 | 78,399 | 29,047 | 36,457 | 60,397 | 94,475 | 143,478 | 265,773 | 250,551 | 255,443 | 202,984 | 196,340 | 156,468 | 170,918 | 193,698 | 219,834 | 134,710 | 113,378 | 101,708 | 129,348 | 164,671 | 148,966 | 137,296 | 139,559 | 137,585 | 138,944 | 147,775 | 136,775 | 132,165 | 113,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,868 | 74,437 | 78,140 | 65,213 | 58,139 | 67,186 | 61,390 | 56,253 | 49,481 | 33,157 |