Sumitomo Pharma Co., Ltd.
TSE:4506.T
606 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,047 | 143,478 | 202,984 | 193,698 | 101,708 | 137,296 | 147,775 | 71,408 | 54,922 | 30,553 | 22,746 | 18,753 | 12,953 | 14,938 | 13,823 | 21,990 | 28,168 | 55,766 | 60,327 | 35,190 |
Kortetermijnbeleggingen
| 7,085 | 20,174 | 35,596 | 29,480 | 28,717 | 43,750 | 22,066 | 34,195 | 81,039 | 111,293 | 81,952 | 86,463 | 99,118 | 90,921 | 51,184 | 34,500 | 30,086 | 27,963 | 13,995 | 4,511 |
Liquide middelen en kortetermijnbeleggingen
| 29,047 | 163,652 | 238,580 | 223,178 | 130,425 | 181,046 | 169,841 | 105,603 | 135,961 | 141,846 | 104,698 | 105,216 | 112,071 | 105,859 | 65,007 | 56,490 | 58,254 | 83,729 | 74,322 | 39,701 |
Nettovorderingen
| 97,239 | 106,128 | 151,500 | 136,060 | 144,673 | 119,243 | 113,401 | 188,619 | 219,582 | 190,991 | 190,663 | 161,680 | 158,737 | 166,292 | 151,408 | 146,888 | 99,418 | 100,120 | 126,018 | 72,841 |
Voorraad
| 115,350 | 94,405 | 99,021 | 92,215 | 79,368 | 66,889 | 60,169 | 68,806 | 59,587 | 62,387 | 59,141 | 62,689 | 58,116 | 55,970 | 65,229 | 54,509 | 48,523 | 44,954 | 44,117 | 16,217 |
Overige vlottende activa
| 27,933 | 17,675 | 10,420 | 8,342 | 9,624 | 6,090 | 5,170 | 13,426 | 6,454 | 6,475 | 5,109 | 3,853 | 5,326 | 4,878 | 5,911 | 5,652 | 44,868 | 5,510 | 5,276 | 2,417 |
Totaal vlottende activa
| 269,569 | 381,860 | 499,521 | 459,795 | 364,090 | 373,268 | 348,581 | 376,454 | 421,584 | 401,699 | 359,611 | 333,438 | 334,250 | 332,999 | 287,555 | 263,539 | 251,063 | 234,313 | 249,733 | 131,176 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 57,895 | 58,909 | 64,091 | 64,966 | 65,748 | 59,485 | 58,204 | 59,253 | 61,824 | 65,160 | 72,689 | 69,862 | 66,698 | 69,792 | 74,083 | 69,103 | 70,279 | 65,241 | 68,336 | 32,611 |
Goodwill
| 199,783 | 209,415 | 195,144 | 176,492 | 169,046 | 99,348 | 95,097 | 90,565 | 76,950 | 88,075 | 80,669 | 71,293 | 64,311 | 70,369 | 83,564 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 195,652 | 329,314 | 398,692 | 383,406 | 421,791 | 171,390 | 189,681 | 213,745 | 79,630 | 85,788 | 76,127 | 75,017 | 43,395 | 72,896 | 115,917 | 0 | 5,849 | 6,703 | 5,952 | 2,977 |
Goodwill en immateriële activa
| 395,435 | 538,729 | 593,836 | 559,898 | 590,837 | 270,738 | 284,778 | 304,310 | 156,580 | 173,863 | 156,796 | 146,310 | 107,706 | 143,265 | 199,481 | 6,407 | 5,849 | 6,703 | 5,952 | 2,977 |
Langetermijnbeleggingen
| 161,711 | 144,399 | 127,909 | 203,277 | 205,096 | 80,507 | 48,927 | 13,839 | -20,607 | -53,100 | -31,129 | -45,625 | -69,263 | -62,999 | 1,987 | -518 | 14,254 | 25,383 | 35,847 | 25,077 |
Belastingvorderingen
| 2,239 | 10,845 | 22,650 | 20,191 | 27,107 | 50,719 | 41,608 | 710 | 2,313 | 4,794 | 8,602 | 7,569 | 11,624 | 7,023 | 2,389 | 3,744 | 1,623 | 4 | 374 | 54 |
Overige niet-vlottende activa
| 20,657 | 0 | 0 | 0 | 0 | 0 | 27,586 | 39,380 | 86,018 | 119,166 | 92,461 | 95,662 | 108,395 | 99,788 | 61,248 | 49,019 | 56,722 | 50,891 | 32,724 | 9,536 |
Totaal niet-vlottende activa
| 637,937 | 752,882 | 808,486 | 848,332 | 888,788 | 461,449 | 461,103 | 417,492 | 286,128 | 309,883 | 299,419 | 273,778 | 225,160 | 256,869 | 339,188 | 127,755 | 148,727 | 148,222 | 143,233 | 70,255 |
Totaal activa
| 907,506 | 1,134,742 | 1,308,007 | 1,308,127 | 1,252,878 | 834,717 | 809,684 | 793,950 | 707,714 | 711,583 | 659,031 | 607,218 | 559,410 | 589,868 | 626,743 | 391,294 | 399,790 | 382,535 | 392,966 | 201,431 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 67,720 | 52,141 | 46,183 | 64,638 | 62,251 | 49,238 | 58,708 | 14,514 | 12,153 | 12,492 | 11,713 | 14,253 | 46,869 | 49,496 | 50,273 | 18,523 | 22,840 | 28,161 | 51,945 | 36,594 |
Kortlopende schulden
| 285,517 | 90,588 | 25,085 | 9,960 | 272,960 | 2,960 | 16,460 | 58,000 | 23,010 | 36,522 | 10,000 | 20,000 | 10,000 | 60,600 | 165,800 | 0 | 4,600 | 1,100 | 2,483 | 970 |
Belastingschulden
| 1,348 | 24,053 | 7,583 | 24,511 | 22,637 | 15,723 | 14,368 | 8,818 | 26,357 | 3,288 | 10,524 | 2,115 | 5,437 | 7,678 | 8,571 | 6,298 | 10,862 | 8,221 | 8,410 | 4,019 |
Uitgestelde opbrengsten
| 1,348 | 151,952 | 140,034 | 147,703 | 121,187 | 116,572 | 105,079 | 133,757 | 129,688 | 92,887 | 90,562 | 69,299 | 35,213 | 33,273 | 34,388 | 0 | 27,361 | 20,499 | 21,470 | 9,838 |
Overige kortlopende verplichtingen
| 91,821 | 1,819 | 13,305 | -33,303 | -44,788 | -35,557 | -43,075 | -1,156 | -23,639 | -838 | -3,305 | 4,911 | -38,423 | -43,340 | -44,306 | 10,005 | -20,589 | -30,103 | -56,182 | -38,819 |
Totaal kortlopende verplichtingen
| 515,474 | 372,694 | 278,373 | 278,147 | 496,498 | 198,174 | 210,248 | 228,447 | 179,722 | 156,843 | 131,207 | 124,831 | 105,965 | 157,203 | 264,999 | 53,349 | 67,914 | 56,039 | 80,071 | 49,196 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 133,367 | 244,128 | 243,963 | 263,859 | 25,020 | 27,980 | 30,940 | 10,000 | 28,000 | 50,000 | 85,000 | 95,000 | 118,000 | 93,000 | 0 | 0 | 0 | 4,600 | 5,276 | 7,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 16,877 | 27,932 | 36,473 | 65,176 | 0 | 109,127 | 13,498 | 16,158 | 15,274 | 13,892 | 11,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 38,211 | 36,505 | 26,550 | 28,424 | 26,867 | 0 | 95 | 32,583 | 16,209 | 17,354 | 15,704 | 14,494 | 0 | 0 | 0 | 0 | 0 | 2,093 | 0 | 1,313 |
Overige niet-vlottende verplichtingen
| 64,318 | 57,756 | 57,620 | 53,046 | 7,212 | 110,425 | 6,551 | 48,766 | 21,154 | 21,091 | 14,689 | 12,616 | 16,218 | 15,682 | 18,261 | 13,450 | 13,516 | 13,791 | 18,986 | 8,489 |
Totaal niet-vlottende verplichtingen
| 235,896 | 355,266 | 356,065 | 381,802 | 124,275 | 138,405 | 146,713 | 104,847 | 81,521 | 103,719 | 129,285 | 133,140 | 134,218 | 108,682 | 18,261 | 13,450 | 13,516 | 20,484 | 24,262 | 16,802 |
Totaal passiva
| 751,370 | 727,960 | 634,438 | 659,949 | 620,773 | 336,579 | 356,961 | 333,294 | 261,243 | 260,562 | 260,492 | 257,971 | 240,183 | 265,885 | 283,260 | 66,799 | 81,430 | 76,523 | 104,333 | 65,998 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 302,717 | 552,654 | 546,253 | 493,705 | 469,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 22,400 | 13,444 |
Ingehouden winsten
| -22,665 | 280,999 | 514,210 | 508,677 | 457,330 | 431,799 | 396,037 | 363,627 | 341,401 | 326,686 | 318,861 | 308,556 | 305,664 | 304,186 | 294,701 | 281,628 | 268,800 | 249,482 | 232,486 | 100,821 |
Overige gereserveerde algehele resultaten
| 157,010 | 104,032 | 55,234 | 34,317 | 35,780 | 28,752 | 19,095 | 16,906 | 67,473 | 86,735 | 42,075 | 3,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -682 | -303,399 | -536,610 | -531,077 | -479,730 | -454,199 | 15,191 | 57,723 | 15,197 | 15,200 | 15,203 | 15,209 | -8,837 | -2,603 | 26,382 | 20,380 | 26,994 | 33,209 | 32,878 | 20,384 |
Totaal eigen vermogen van aandeelhouders
| 156,063 | 406,749 | 607,888 | 580,570 | 529,485 | 498,138 | 452,723 | 460,656 | 446,471 | 451,021 | 398,539 | 349,247 | 319,227 | 323,983 | 343,483 | 324,408 | 318,194 | 305,091 | 287,764 | 134,649 |
Totaal eigen vermogen
| 156,136 | 406,782 | 673,569 | 648,178 | 632,105 | 498,138 | 452,723 | 460,656 | 446,471 | 451,021 | 398,539 | 349,247 | 319,227 | 323,983 | 343,483 | 324,495 | 318,277 | 306,012 | 288,633 | 135,433 |
Totaal passiva en aandeelhoudersvermogen
| 907,506 | 1,134,742 | 1,308,007 | 1,308,127 | 1,252,878 | 834,717 | 809,684 | 793,950 | 707,714 | 711,583 | 659,031 | 607,218 | 559,410 | 589,868 | 626,743 | 391,294 | 399,790 | 382,535 | 392,966 | 201,431 |