Miyoshi Oil & Fat Co., Ltd.
TSE:4404.T
1392 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 6,107 | 4,955 | 5,532 | 4,859 | 6,227 | 5,128 | 4,846 | 3,970 | 4,642 | 5,064 | 4,598 | 4,867 | 8,137 | 5,644 | 6,324 | 4,296 |
Kortetermijnbeleggingen
| 0 | 0 | -2 | -4 | -5 | -6 | -10 | -3 | -1,977 | -1,693 | -23 | -29 | -39 | 500 | -52 | -76 |
Liquide middelen en kortetermijnbeleggingen
| 6,107 | 4,955 | 5,532 | 4,859 | 6,227 | 5,128 | 4,846 | 3,970 | 4,642 | 5,064 | 4,598 | 4,867 | 8,137 | 6,144 | 6,324 | 4,296 |
Nettovorderingen
| 15,183 | 14,693 | 12,366 | 10,928 | 11,801 | 12,062 | 12,694 | 13,709 | 13,677 | 13,550 | 12,777 | 12,456 | 13,784 | 12,764 | 12,636 | 15,223 |
Voorraad
| 8,149 | 8,588 | 5,328 | 5,065 | 5,199 | 5,562 | 5,314 | 5,153 | 5,133 | 4,882 | 4,530 | 4,455 | 4,667 | 4,292 | 3,832 | 6,114 |
Overige vlottende activa
| 3,245 | 3,943 | 2,278 | 1,673 | 1,684 | 1,927 | 1,443 | 150 | 125 | 161 | 117 | 202 | 1,167 | 150 | 233 | 489 |
Totaal vlottende activa
| 32,684 | 32,179 | 25,504 | 22,525 | 24,911 | 24,679 | 24,297 | 22,982 | 23,577 | 23,657 | 22,022 | 21,980 | 27,755 | 23,350 | 23,025 | 26,122 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 14,775 | 14,986 | 15,721 | 15,642 | 15,007 | 15,015 | 15,546 | 15,806 | 15,254 | 13,750 | 13,677 | 13,798 | 12,979 | 13,343 | 14,186 | 15,416 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 942 | 525 | 394 | 344 | 291 | 280 | 276 | 286 | 254 | 192 | 195 | 202 | 283 | 315 | 402 | 504 |
Goodwill en immateriële activa
| 942 | 525 | 394 | 344 | 291 | 280 | 276 | 286 | 254 | 192 | 195 | 202 | 283 | 315 | 402 | 504 |
Langetermijnbeleggingen
| 9,726 | 7,438 | 8,003 | 8,240 | 9,190 | 8,958 | 10,761 | 8,995 | 11,872 | 9,645 | 7,402 | 6,041 | 5,461 | 6,374 | 7,038 | 7,537 |
Belastingvorderingen
| -9,726 | -7,438 | -8,003 | -8,240 | -9,190 | -8,958 | -10,761 | -8,995 | 15 | 16 | 369 | 1,121 | 1,046 | 1,446 | 749 | 716 |
Overige niet-vlottende activa
| 14,039 | 10,978 | 11,002 | 10,673 | 12,265 | 11,366 | 13,742 | 11,717 | 202 | 183 | 653 | 670 | 676 | 2,072 | 758 | 769 |
Totaal niet-vlottende activa
| 29,756 | 26,489 | 27,117 | 26,659 | 27,563 | 26,661 | 29,564 | 27,809 | 27,597 | 23,786 | 22,296 | 21,832 | 20,445 | 23,550 | 23,133 | 24,942 |
Totaal activa
| 62,443 | 58,669 | 52,623 | 49,186 | 52,477 | 51,343 | 53,862 | 50,791 | 51,174 | 47,443 | 44,318 | 43,812 | 48,200 | 46,900 | 46,158 | 51,064 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 12,576 | 14,525 | 11,067 | 7,909 | 8,553 | 8,774 | 9,596 | 9,859 | 10,284 | 10,101 | 9,585 | 9,091 | 10,609 | 9,241 | 9,143 | 12,585 |
Kortlopende schulden
| 8,825 | 7,145 | 4,570 | 4,646 | 6,661 | 7,556 | 4,243 | 5,366 | 5,649 | 4,823 | 8,316 | 4,820 | 6,390 | 4,569 | 5,520 | 15,747 |
Belastingschulden
| 896 | 84 | 145 | 110 | 468 | 88 | 236 | 114 | 72 | 40 | 103 | 19 | 29 | 808 | 29 | 164 |
Uitgestelde opbrengsten
| 896 | 0 | 145 | 110 | 468 | 88 | 236 | 114 | 72 | 40 | 103 | 19 | 2,137 | 808 | 29 | 164 |
Overige kortlopende verplichtingen
| 3,870 | 2,900 | 2,961 | 3,196 | 3,644 | 3,229 | 3,152 | 1,420 | 1,344 | 1,459 | 1,353 | 1,287 | 1,196 | 1,379 | 1,210 | 1,514 |
Totaal kortlopende verplichtingen
| 26,167 | 24,570 | 18,743 | 15,861 | 19,326 | 19,647 | 17,227 | 16,759 | 17,349 | 16,423 | 19,357 | 15,217 | 20,332 | 15,997 | 15,902 | 30,010 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 2,785 | 5,185 | 4,472 | 5,119 | 3,890 | 3,726 | 6,210 | 5,846 | 6,269 | 5,668 | 843 | 5,649 | 5,329 | 6,183 | 7,075 | 777 |
Uitgestelde opbrengsten niet-vlottend
| 2,575 | 0 | 2,508 | 2,552 | 2,507 | 2,386 | 3,004 | 3,483 | 3,047 | 3,526 | 3,338 | 3,317 | 3,415 | 4,763 | 3,306 | 3,466 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,959 | 1,027 | 1,217 | 824 | 1,301 | 1,113 | 1,665 | 949 | 1,093 | 238 | 19 | 13 | 17 | 17 | 18 | 19 |
Overige niet-vlottende verplichtingen
| 702 | 3,325 | 394 | 611 | 569 | 737 | 458 | 215 | 204 | 214 | 206 | 216 | 243 | 201 | 195 | 166 |
Totaal niet-vlottende verplichtingen
| 8,021 | 9,537 | 8,591 | 9,106 | 8,267 | 7,962 | 11,337 | 10,493 | 10,613 | 9,646 | 4,406 | 9,195 | 9,004 | 11,164 | 10,594 | 4,428 |
Totaal passiva
| 34,188 | 34,107 | 27,334 | 24,967 | 27,593 | 27,609 | 28,564 | 27,252 | 27,962 | 26,069 | 23,763 | 24,412 | 29,336 | 27,161 | 26,496 | 34,438 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 7,541 |
Ingehouden winsten
| 8,948 | 7,180 | 7,865 | 7,599 | 6,993 | 6,098 | 5,821 | 5,337 | 5,174 | 4,604 | 4,698 | 4,492 | 4,347 | 4,793 | 4,552 | 4,283 |
Overige gereserveerde algehele resultaten
| 4,876 | 2,981 | 3,033 | 2,213 | 3,487 | 3,228 | 4,971 | 3,702 | 14,484 | 2,256 | 1,346 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,369 | 5,346 | 5,345 | 5,368 | 5,369 | 5,369 | 5,469 | 5,470 | -5,496 | 5,469 | 5,471 | 5,868 | 5,476 | 5,907 | 6,075 | 4,787 |
Totaal eigen vermogen van aandeelhouders
| 28,208 | 24,522 | 25,258 | 24,195 | 24,864 | 23,710 | 25,276 | 23,524 | 23,177 | 21,344 | 20,530 | 19,375 | 18,838 | 19,715 | 19,642 | 16,611 |
Totaal eigen vermogen
| 28,255 | 24,562 | 25,289 | 24,219 | 24,884 | 23,734 | 25,298 | 23,539 | 23,212 | 21,374 | 20,555 | 19,400 | 18,864 | 19,739 | 19,662 | 16,626 |
Totaal passiva en aandeelhoudersvermogen
| 62,443 | 58,669 | 52,623 | 49,186 | 52,477 | 51,343 | 53,862 | 50,791 | 51,174 | 47,443 | 44,318 | 43,812 | 48,200 | 46,900 | 46,158 | 51,064 |