Miyoshi Oil & Fat Co., Ltd.
TSE:4404.T
1392 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,478 | 5,679 | 6,107 | 4,515 | 4,631 | 3,873 | 4,955 | 3,751 | 4,010 | 4,137 | 5,532 | 6,255 | 6,569 | 5,659 | 4,859 | 5,014 | 5,846 | 5,373 | 6,227 | 6,138 | 6,339 | 5,111 | 5,128 | 4,844 | 4,349 | 3,979 | 4,846 | 4,461 | 4,752 | 3,690 | 3,970 | 3,605 | 3,796 | 3,543 | 4,642 | 3,914 | 4,032 | 4,058 | 5,064 | 7,159 | 4,254 | 3,561 | 4,598 | 4,374 | 5,093 | 4,547 | 4,867 | 5,287 | 6,127 | 4,343 | 8,137 | 5,075 | 5,838 | 5,279 | 5,644 | 7,934 | 7,309 | 5,383 | 6,324 | 4,706 | 5,002 | 4,013 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2,434 | -3,152 | -3,124 | -3,100 | -3,077 | -2,471 | -2,453 | -2,438 | -2,409 | -3,050 | -3,025 | -3,010 | -2,981 | -2,740 | -2,723 | -2,726 | -2,709 | -2,167 | -2,153 | -2,163 | -1,977 | -2,280 | -2,281 | -2,281 | -1,693 | -871 | -984 | -1,028 | -23 | -1,241 | -1,339 | -1,407 | -29 | -2,021 | 0 | 0 | -39 | 0 | 0 | 0 | 500 | 999 | 500 | 1,299 | -52 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,478 | 5,679 | 6,107 | 4,515 | 4,631 | 3,873 | 4,955 | 3,751 | 4,010 | 4,137 | 5,532 | 6,255 | 6,569 | 5,659 | 4,859 | 5,014 | 5,846 | 5,373 | 6,227 | 6,138 | 6,339 | 5,111 | 5,128 | 4,844 | 4,349 | 3,979 | 4,846 | 4,461 | 4,752 | 3,690 | 3,970 | 3,605 | 3,796 | 3,543 | 4,642 | 3,914 | 4,032 | 4,058 | 5,064 | 7,159 | 4,254 | 3,561 | 4,598 | 4,374 | 5,093 | 4,547 | 4,867 | 5,287 | 6,127 | 4,343 | 8,137 | 5,075 | 5,838 | 5,279 | 6,144 | 8,933 | 7,809 | 6,682 | 6,324 | 4,706 | 5,002 | 4,013 |
Nettovorderingen
| 17,574 | 17,708 | 15,183 | 14,203 | 13,757 | 13,473 | 14,693 | 12,863 | 13,646 | 12,188 | 12,366 | 10,373 | 10,708 | 10,354 | 10,928 | 9,171 | 9,933 | 10,211 | 11,801 | 10,269 | 11,508 | 11,468 | 12,062 | 11,161 | 12,130 | 11,947 | 12,694 | 13,341 | 12,995 | 12,583 | 13,709 | 12,043 | 12,440 | 12,312 | 13,677 | 11,467 | 11,718 | 11,766 | 13,550 | 11,441 | 11,719 | 11,275 | 12,777 | 10,570 | 11,915 | 11,759 | 12,456 | 11,235 | 12,194 | 12,298 | 13,784 | 11,527 | 12,562 | 11,570 | 12,764 | 10,635 | 10,845 | 10,637 | 12,636 | 10,798 | 10,691 | 11,076 |
Voorraad
| 7,851 | 8,035 | 8,149 | 7,957 | 8,326 | 8,707 | 8,588 | 8,257 | 7,148 | 6,254 | 5,328 | 5,164 | 4,685 | 4,813 | 5,065 | 5,284 | 5,152 | 5,302 | 5,199 | 5,269 | 5,217 | 5,547 | 5,562 | 5,699 | 5,820 | 6,176 | 5,314 | 5,228 | 5,556 | 5,507 | 5,153 | 5,198 | 5,413 | 5,587 | 5,133 | 5,352 | 5,278 | 5,373 | 4,882 | 5,106 | 5,126 | 4,854 | 4,530 | 4,663 | 4,643 | 4,918 | 4,455 | 4,370 | 4,331 | 4,515 | 4,667 | 4,480 | 4,484 | 4,611 | 4,292 | 4,240 | 4,069 | 4,051 | 3,832 | 3,881 | 4,484 | 5,362 |
Overige vlottende activa
| 824 | 488 | 3,245 | 3,277 | 2,948 | 2,944 | 3,943 | 3,364 | 3,136 | 2,308 | 2,278 | 1,863 | 1,816 | 1,540 | 1,673 | 1,587 | 1,597 | 1,512 | 1,684 | 1,475 | 1,846 | 1,776 | 1,927 | 1,837 | 1,935 | 1,797 | 1,443 | 204 | 200 | 200 | 150 | 281 | 425 | 524 | 125 | 498 | 524 | 637 | 161 | 611 | 551 | 659 | 117 | 407 | 396 | 546 | 202 | 655 | 526 | 1,497 | 1,167 | 505 | 200 | 250 | 150 | 244 | 254 | 280 | 233 | 757 | 878 | 1,229 |
Totaal vlottende activa
| 33,727 | 31,910 | 32,684 | 29,952 | 29,662 | 28,997 | 32,179 | 28,235 | 27,940 | 24,887 | 25,504 | 23,655 | 23,778 | 22,366 | 22,525 | 21,056 | 22,528 | 22,398 | 24,911 | 23,151 | 24,910 | 23,902 | 24,679 | 23,541 | 24,234 | 23,899 | 24,297 | 23,234 | 23,503 | 21,980 | 22,982 | 21,127 | 22,074 | 21,966 | 23,577 | 21,231 | 21,552 | 21,834 | 23,657 | 24,317 | 21,650 | 20,349 | 22,022 | 20,014 | 22,047 | 21,770 | 21,980 | 21,547 | 23,178 | 22,653 | 27,755 | 21,587 | 23,084 | 21,710 | 23,350 | 24,052 | 22,977 | 21,650 | 23,025 | 20,142 | 21,055 | 21,680 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15,305 | 14,591 | 14,775 | 14,611 | 14,861 | 15,114 | 14,986 | 15,230 | 15,184 | 15,446 | 15,721 | 15,256 | 15,495 | 15,507 | 15,642 | 15,574 | 15,554 | 15,277 | 15,007 | 15,065 | 15,006 | 15,010 | 15,015 | 15,016 | 15,198 | 15,338 | 15,546 | 15,759 | 15,709 | 15,734 | 15,806 | 16,012 | 15,771 | 15,683 | 15,254 | 15,137 | 14,842 | 14,216 | 13,750 | 13,806 | 13,591 | 13,651 | 13,677 | 13,801 | 13,850 | 13,771 | 13,798 | 13,844 | 13,840 | 13,437 | 12,979 | 13,026 | 13,199 | 13,143 | 13,343 | 13,336 | 13,579 | 13,869 | 14,186 | 14,578 | 14,848 | 15,102 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,310 | 1,033 | 942 | 832 | 718 | 612 | 525 | 405 | 407 | 400 | 394 | 385 | 361 | 346 | 344 | 321 | 309 | 296 | 291 | 288 | 281 | 282 | 280 | 275 | 278 | 272 | 276 | 285 | 287 | 286 | 286 | 277 | 266 | 254 | 254 | 214 | 194 | 196 | 192 | 192 | 189 | 193 | 195 | 197 | 199 | 197 | 202 | 202 | 208 | 211 | 283 | 273 | 276 | 287 | 315 | 335 | 359 | 381 | 402 | 409 | 425 | 469 |
Goodwill en immateriële activa
| 1,310 | 1,033 | 942 | 832 | 718 | 612 | 525 | 405 | 407 | 400 | 394 | 385 | 361 | 346 | 344 | 321 | 309 | 296 | 291 | 288 | 281 | 282 | 280 | 275 | 278 | 272 | 276 | 285 | 287 | 286 | 286 | 277 | 266 | 254 | 254 | 214 | 194 | 196 | 192 | 192 | 189 | 193 | 195 | 197 | 199 | 197 | 202 | 202 | 208 | 211 | 283 | 273 | 276 | 287 | 315 | 335 | 359 | 381 | 402 | 409 | 425 | 469 |
Langetermijnbeleggingen
| 10,513 | 11,926 | 9,726 | 9,842 | 8,380 | 7,380 | 7,438 | 8,231 | 8,480 | 8,425 | 8,003 | 8,719 | 8,001 | 8,400 | 10,670 | 11,412 | 11,263 | 11,245 | 12,262 | 11,007 | 10,617 | 11,221 | 11,361 | 13,762 | 13,798 | 13,005 | 13,732 | 12,464 | 12,324 | 11,800 | 11,701 | 12,435 | 10,005 | 9,843 | 11,872 | 11,113 | 12,012 | 11,344 | 9,645 | 8,366 | 8,207 | 7,954 | 7,402 | 8,253 | 8,175 | 8,296 | 6,041 | 7,513 | 0 | 0 | 5,461 | 0 | 0 | 0 | 6,374 | 4,933 | 6,373 | 6,197 | 7,038 | 0 | 0 | 0 |
Belastingvorderingen
| 2 | 3 | -9,726 | -9,842 | -8,380 | -7,380 | -7,438 | -8,231 | -8,480 | -8,425 | -8,003 | -8,719 | -8,001 | -8,400 | -10,670 | -11,412 | -11,263 | -11,245 | -12,262 | -11,007 | -10,617 | -11,221 | -11,361 | -13,762 | -13,798 | -13,005 | -13,732 | -12,464 | -12,324 | -11,800 | -11,701 | -12,435 | -10,005 | -9,843 | 15 | -11,113 | -12,012 | -11,344 | 16 | -8,366 | -8,207 | -7,954 | 369 | -8,253 | -8,175 | -8,296 | 1,121 | -7,513 | 0 | 0 | 1,046 | 0 | 0 | 0 | 1,446 | 999 | 500 | 1,299 | 749 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,258 | 4,477 | 14,039 | 13,419 | 11,947 | 10,929 | 10,978 | 11,738 | 11,965 | 11,860 | 11,002 | 11,245 | 10,494 | 10,870 | 10,673 | 11,412 | 11,263 | 11,244 | 12,265 | 11,008 | 10,619 | 11,222 | 11,366 | 13,763 | 13,798 | 13,007 | 13,742 | 12,465 | 12,324 | 11,801 | 11,717 | 12,436 | 10,006 | 9,844 | 202 | 11,115 | 12,013 | 11,346 | 183 | 8,368 | 8,209 | 7,955 | 653 | 8,254 | 8,176 | 8,297 | 670 | 7,515 | 7,694 | 8,076 | 676 | 9,645 | 9,737 | 9,687 | 2,072 | 1,680 | 1,628 | 1,375 | 758 | 8,923 | 9,098 | 8,366 |
Totaal niet-vlottende activa
| 31,388 | 32,030 | 29,756 | 28,862 | 27,526 | 26,655 | 26,489 | 27,373 | 27,556 | 27,706 | 27,117 | 26,886 | 26,350 | 26,723 | 26,659 | 27,307 | 27,126 | 26,817 | 27,563 | 26,361 | 25,906 | 26,514 | 26,661 | 29,054 | 29,274 | 28,617 | 29,564 | 28,509 | 28,320 | 27,821 | 27,809 | 28,725 | 26,043 | 25,781 | 27,597 | 26,466 | 27,049 | 25,758 | 23,786 | 22,366 | 21,989 | 21,799 | 22,296 | 22,252 | 22,225 | 22,265 | 21,832 | 21,561 | 21,742 | 21,724 | 20,445 | 22,944 | 23,212 | 23,117 | 23,550 | 21,283 | 22,439 | 23,121 | 23,133 | 23,910 | 24,371 | 23,937 |
Totaal activa
| 65,115 | 63,940 | 62,443 | 58,816 | 57,191 | 55,654 | 58,669 | 55,611 | 55,498 | 52,596 | 52,623 | 50,544 | 50,130 | 49,091 | 49,186 | 48,365 | 49,656 | 49,218 | 52,477 | 49,512 | 50,816 | 50,417 | 51,343 | 52,596 | 53,509 | 52,516 | 53,862 | 51,743 | 51,823 | 49,802 | 50,791 | 49,852 | 48,117 | 47,747 | 51,174 | 47,697 | 48,601 | 47,592 | 47,443 | 46,683 | 43,639 | 42,148 | 44,318 | 42,266 | 44,272 | 44,035 | 43,812 | 43,108 | 44,920 | 44,377 | 48,200 | 44,531 | 46,296 | 44,827 | 46,900 | 45,335 | 45,416 | 44,771 | 46,158 | 44,052 | 45,426 | 45,617 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,314 | 12,730 | 12,576 | 11,039 | 11,822 | 12,286 | 14,525 | 13,421 | 13,311 | 11,588 | 11,067 | 8,909 | 8,341 | 7,569 | 7,909 | 6,773 | 7,318 | 7,324 | 8,553 | 7,398 | 8,159 | 8,316 | 8,774 | 8,081 | 8,877 | 10,238 | 9,596 | 9,684 | 9,623 | 8,907 | 9,859 | 8,456 | 8,705 | 9,437 | 10,284 | 8,647 | 8,569 | 9,274 | 10,101 | 8,735 | 8,663 | 8,717 | 9,585 | 7,585 | 8,912 | 9,321 | 9,091 | 8,520 | 9,403 | 8,864 | 10,609 | 8,806 | 9,732 | 8,752 | 9,241 | 7,761 | 7,688 | 7,536 | 9,143 | 7,303 | 7,651 | 8,748 |
Kortlopende schulden
| 7,135 | 10,275 | 8,825 | 8,930 | 9,035 | 7,090 | 7,145 | 6,145 | 5,920 | 4,495 | 4,570 | 4,645 | 4,646 | 4,646 | 4,646 | 6,646 | 6,646 | 6,646 | 6,661 | 4,676 | 4,691 | 7,506 | 7,556 | 8,336 | 7,658 | 3,711 | 4,243 | 4,086 | 5,286 | 5,286 | 5,366 | 4,466 | 4,556 | 4,146 | 5,649 | 4,946 | 4,146 | 4,146 | 4,823 | 6,307 | 5,567 | 7,577 | 8,316 | 7,977 | 8,177 | 4,177 | 4,820 | 4,178 | 4,178 | 4,178 | 6,390 | 3,838 | 3,906 | 3,974 | 4,569 | 5,289 | 5,289 | 5,289 | 5,520 | 8,401 | 9,099 | 15,743 |
Belastingschulden
| 1,052 | 270 | 896 | 395 | 171 | 41 | 84 | 15 | 73 | 31 | 145 | 123 | 304 | 108 | 110 | 18 | 226 | 88 | 468 | 322 | 315 | 71 | 88 | 36 | 78 | 41 | 236 | 167 | 203 | 49 | 114 | 67 | 66 | 30 | 72 | 38 | 47 | 26 | 40 | 18 | 44 | 25 | 103 | 80 | 81 | 27 | 19 | 6 | 40 | 9 | 29 | 16 | 139 | 36 | 808 | 688 | 469 | 185 | 29 | 26 | 34 | 18 |
Uitgestelde opbrengsten
| 1,052 | 270 | 896 | 400 | 173 | 0 | 0 | 0 | 0 | 0 | 145 | 128 | 311 | 117 | 110 | 42 | 235 | 112 | 468 | 344 | 322 | 94 | 88 | 59 | 86 | 64 | 236 | 191 | 210 | 73 | 114 | 91 | 73 | 55 | 72 | 60 | 53 | 36 | 40 | 42 | 51 | 50 | 103 | 109 | 89 | 55 | 19 | 37 | 49 | 39 | 2,137 | 87 | 211 | 143 | 808 | 720 | 479 | 185 | 29 | 26 | 34 | 18 |
Overige kortlopende verplichtingen
| 3,065 | 2,523 | 3,870 | 3,323 | 3,047 | 2,893 | 2,900 | 2,324 | 2,698 | 2,575 | 2,961 | 2,662 | 3,120 | 2,739 | 3,196 | 2,942 | 3,412 | 3,162 | 3,644 | 2,876 | 3,779 | 3,461 | 3,229 | 3,096 | 3,632 | 3,182 | 3,152 | 2,566 | 2,435 | 1,991 | 1,420 | 2,373 | 2,712 | 2,414 | 1,344 | 2,758 | 3,252 | 2,213 | 1,459 | 2,092 | 2,164 | 1,857 | 1,353 | 1,853 | 2,400 | 1,881 | 1,287 | 2,051 | 2,563 | 2,032 | 1,196 | 1,826 | 2,114 | 1,719 | 1,379 | 1,412 | 1,649 | 1,342 | 1,210 | 1,441 | 1,608 | 1,751 |
Totaal kortlopende verplichtingen
| 23,566 | 25,798 | 26,167 | 23,692 | 24,077 | 22,269 | 24,570 | 21,890 | 21,929 | 18,658 | 18,743 | 16,344 | 16,418 | 15,071 | 15,861 | 16,403 | 17,611 | 17,244 | 19,326 | 15,294 | 16,951 | 19,377 | 19,647 | 19,572 | 20,253 | 17,195 | 17,227 | 16,527 | 17,554 | 16,257 | 16,759 | 15,386 | 16,046 | 16,052 | 17,349 | 16,411 | 16,020 | 15,669 | 16,423 | 17,176 | 16,445 | 18,201 | 19,357 | 17,524 | 19,578 | 15,434 | 15,217 | 14,786 | 16,193 | 15,113 | 20,332 | 14,557 | 15,963 | 14,588 | 15,997 | 15,182 | 15,105 | 14,352 | 15,902 | 17,171 | 18,392 | 26,260 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,635 | 2,710 | 2,785 | 2,860 | 2,925 | 5,050 | 5,185 | 5,355 | 4,260 | 4,366 | 4,472 | 4,577 | 4,758 | 4,938 | 5,119 | 3,349 | 3,529 | 3,709 | 3,890 | 6,070 | 6,250 | 3,580 | 3,726 | 2,936 | 3,026 | 6,119 | 6,210 | 6,300 | 5,438 | 5,508 | 5,846 | 5,915 | 6,253 | 6,321 | 6,269 | 4,907 | 5,335 | 5,493 | 5,668 | 5,810 | 3,651 | 741 | 843 | 943 | 1,044 | 5,344 | 5,649 | 5,949 | 6,250 | 6,558 | 5,329 | 5,539 | 5,751 | 5,961 | 6,183 | 6,403 | 6,683 | 6,964 | 7,075 | 7,342 | 7,615 | 690 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,508 | 0 | 0 | 0 | 2,552 | 0 | 0 | 0 | 2,507 | 0 | 0 | 0 | 2,386 | 0 | 0 | 0 | 3,004 | 0 | 0 | 0 | 3,483 | 0 | 0 | 0 | 3,047 | 0 | 0 | 0 | 3,526 | 0 | 0 | 0 | 3,338 | 0 | 0 | 0 | 3,317 | 0 | 0 | 0 | 3,415 | 0 | 0 | 0 | 4,763 | 0 | 0 | 0 | 3,306 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,959 | 0 | 0 | 0 | 1,027 | 0 | 0 | 0 | 1,217 | 0 | 0 | 0 | 824 | 0 | 0 | 0 | 1,301 | 0 | 0 | 0 | 1,113 | 0 | 0 | 0 | 1,665 | 0 | 0 | 0 | 949 | 0 | 0 | 0 | 1,093 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 18 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,362 | 5,692 | 702 | 5,104 | 4,676 | 4,184 | 3,325 | 4,176 | 4,469 | 4,531 | 394 | 4,199 | 4,000 | 4,155 | 611 | 4,201 | 4,192 | 4,231 | 569 | 4,063 | 3,969 | 4,073 | 737 | 4,975 | 5,022 | 4,740 | 458 | 4,626 | 4,606 | 4,473 | 215 | 4,485 | 3,350 | 3,266 | 204 | 4,006 | 4,274 | 4,019 | 214 | 3,345 | 3,295 | 3,222 | 206 | 3,515 | 3,454 | 3,400 | 216 | 3,499 | 3,449 | 3,405 | 243 | 5,083 | 5,026 | 4,946 | 201 | 3,509 | 3,455 | 3,404 | 195 | 3,462 | 3,405 | 3,351 |
Totaal niet-vlottende verplichtingen
| 10,997 | 8,402 | 8,021 | 7,964 | 7,601 | 9,234 | 9,537 | 9,531 | 8,729 | 8,897 | 8,591 | 8,776 | 8,758 | 9,093 | 9,106 | 7,550 | 7,721 | 7,940 | 8,267 | 10,133 | 10,219 | 7,653 | 7,962 | 7,911 | 8,048 | 10,859 | 11,337 | 10,926 | 10,044 | 9,981 | 10,493 | 10,400 | 9,603 | 9,587 | 10,613 | 8,913 | 9,609 | 9,512 | 9,646 | 9,155 | 6,946 | 3,963 | 4,406 | 4,458 | 4,498 | 8,744 | 9,195 | 9,448 | 9,699 | 9,963 | 9,004 | 10,622 | 10,777 | 10,907 | 11,164 | 9,912 | 10,138 | 10,368 | 10,594 | 10,804 | 11,020 | 4,041 |
Totaal passiva
| 34,563 | 34,200 | 34,188 | 31,656 | 31,678 | 31,503 | 34,107 | 31,421 | 30,658 | 27,555 | 27,334 | 25,120 | 25,176 | 24,164 | 24,967 | 23,953 | 25,332 | 25,184 | 27,593 | 25,427 | 27,170 | 27,030 | 27,609 | 27,483 | 28,301 | 28,054 | 28,564 | 27,453 | 27,598 | 26,238 | 27,252 | 25,786 | 25,649 | 25,639 | 27,962 | 25,324 | 25,629 | 25,181 | 26,069 | 26,331 | 23,391 | 22,164 | 23,763 | 21,982 | 24,076 | 24,178 | 24,412 | 24,234 | 25,892 | 25,076 | 29,336 | 25,179 | 26,740 | 25,495 | 27,161 | 25,094 | 25,243 | 24,720 | 26,496 | 27,975 | 29,412 | 30,301 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 9,015 | 7,541 | 7,541 | 7,541 |
Ingehouden winsten
| 10,836 | 9,360 | 8,948 | 8,130 | 7,461 | 6,796 | 7,180 | 6,693 | 7,181 | 7,308 | 7,865 | 7,831 | 7,855 | 7,523 | 7,599 | 7,260 | 7,229 | 6,884 | 6,993 | 6,776 | 6,600 | 5,885 | 6,098 | 5,822 | 5,818 | 5,533 | 5,821 | 5,653 | 5,658 | 5,339 | 5,337 | 5,381 | 5,442 | 5,183 | 5,174 | 4,938 | 4,903 | 4,777 | 4,604 | 4,418 | 4,505 | 4,431 | 4,698 | 4,648 | 4,663 | 4,382 | 4,492 | 4,288 | 4,345 | 4,315 | 4,347 | 4,670 | 4,744 | 4,554 | 4,793 | 5,420 | 5,275 | 4,745 | 4,552 | 3,816 | 3,442 | 3,308 |
Overige gereserveerde algehele resultaten
| 5,348 | 6,014 | 4,876 | 4,607 | 3,629 | 2,932 | 2,981 | 3,100 | 3,262 | 3,338 | 3,033 | 3,204 | 2,703 | 14,401 | 2,214 | 2,746 | 2,689 | 2,746 | 3,487 | 2,905 | 2,641 | 3,095 | 3,228 | 4,887 | 4,946 | 4,423 | 4,971 | 4,135 | 4,065 | 3,725 | 3,703 | 4,173 | 2,507 | 2,407 | 3,518 | 2,918 | 3,553 | 3,118 | 2,256 | 1,425 | 1,235 | 1,044 | 1,346 | 1,128 | 1,023 | 964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,306 | 5,303 | 5,369 | 5,368 | 5,368 | 5,369 | 5,346 | 5,345 | 5,345 | 5,346 | 5,345 | 5,346 | 5,353 | -6,038 | 5,367 | 5,369 | 5,369 | 5,369 | 5,369 | 5,369 | 5,369 | 5,369 | 5,369 | 5,368 | 5,407 | 5,469 | 5,469 | 5,468 | 5,469 | 5,469 | 5,469 | 5,468 | 5,470 | 5,470 | 5,470 | 5,470 | 5,471 | 5,471 | 5,469 | 5,470 | 5,469 | 5,471 | 5,471 | 5,470 | 5,470 | 5,470 | 5,868 | 5,546 | 5,641 | 5,944 | 5,476 | 5,641 | 5,770 | 5,738 | 5,907 | 5,783 | 5,860 | 6,270 | 6,075 | 4,702 | 5,016 | 4,453 |
Totaal eigen vermogen van aandeelhouders
| 30,505 | 29,692 | 28,208 | 27,120 | 25,473 | 24,112 | 24,522 | 24,153 | 24,803 | 25,007 | 25,258 | 25,396 | 24,926 | 24,901 | 24,195 | 24,390 | 24,302 | 24,014 | 24,864 | 24,065 | 23,625 | 23,364 | 23,710 | 25,092 | 25,186 | 24,440 | 25,276 | 24,271 | 24,207 | 23,548 | 23,524 | 24,037 | 22,434 | 22,075 | 23,177 | 22,341 | 22,942 | 22,381 | 21,344 | 20,328 | 20,224 | 19,961 | 20,530 | 20,261 | 20,171 | 19,831 | 19,375 | 18,849 | 19,001 | 19,274 | 18,838 | 19,326 | 19,529 | 19,307 | 19,715 | 20,218 | 20,150 | 20,030 | 19,642 | 16,059 | 15,999 | 15,302 |
Totaal eigen vermogen
| 30,551 | 29,738 | 28,255 | 27,160 | 25,513 | 24,151 | 24,562 | 24,190 | 24,840 | 25,041 | 25,289 | 25,424 | 24,954 | 24,927 | 24,219 | 24,412 | 24,324 | 24,034 | 24,884 | 24,085 | 23,646 | 23,387 | 23,734 | 25,113 | 25,208 | 24,462 | 25,298 | 24,290 | 24,225 | 23,564 | 23,539 | 24,066 | 22,468 | 22,108 | 23,212 | 22,373 | 22,972 | 22,411 | 21,374 | 20,352 | 20,248 | 19,984 | 20,555 | 20,284 | 20,196 | 19,857 | 19,400 | 18,874 | 19,028 | 19,301 | 18,864 | 19,352 | 19,556 | 19,332 | 19,739 | 20,241 | 20,173 | 20,051 | 19,662 | 16,077 | 16,014 | 15,316 |
Totaal passiva en aandeelhoudersvermogen
| 65,114 | 63,938 | 62,443 | 58,816 | 57,191 | 55,654 | 58,669 | 55,611 | 55,498 | 52,596 | 52,623 | 50,544 | 50,130 | 49,091 | 49,186 | 48,365 | 49,656 | 49,218 | 52,477 | 49,512 | 50,816 | 50,417 | 51,343 | 52,596 | 53,509 | 52,516 | 53,862 | 51,743 | 51,823 | 49,802 | 50,791 | 49,852 | 48,117 | 47,747 | 51,174 | 47,697 | 48,601 | 47,592 | 47,443 | 46,683 | 43,639 | 42,148 | 44,318 | 42,266 | 44,272 | 44,035 | 43,812 | 43,108 | 44,920 | 44,377 | 48,200 | 44,531 | 46,296 | 44,827 | 46,900 | 45,335 | 45,416 | 44,771 | 46,158 | 44,052 | 45,426 | 45,617 |