Future Innovation Group, Inc.
TSE:4392.T
329 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13,534 | 12,914 | 12,264 | 10,333 | 9,504.615 | 8,602.361 | 8,108.124 | 8,583.832 | 5,234.26 | 4,233 | 2,828 | 1,813 |
| Kosten van de omzet
| 9,502 | 9,030 | 8,995 | 8,031 | 7,271.663 | 6,026.572 | 5,774.652 | 6,154.99 | 3,783.361 | 2,739 | 1,832 | 1,161 |
| Brutowinst
| 4,032 | 3,884 | 3,269 | 2,302 | 2,232.952 | 2,575.789 | 2,333.472 | 2,428.842 | 1,450.899 | 1,494 | 996 | 652 |
| Brutowinstmarge
| 0.298 | 0.301 | 0.267 | 0.223 | 0.235 | 0.299 | 0.288 | 0.283 | 0.277 | 0.353 | 0.352 | 0.36 |
| Onderzoek- en ontwikkelingskosten
| 139 | 130 | 83 | 133 | 54.971 | 91.452 | 50.233 | 47.42 | 25.438 | 16 | 11 | 0 |
| Algemene en administratieve kosten
| 199 | 213 | 238 | 200 | 235 | 209 | 0 | 228 | 109 | 99 | 79 | 0 |
| Verkoop- en marketingkosten
| 2,970 | 2,608 | 2,382 | 2,254 | 1,888.962 | 1,767.496 | 0 | 1,753.848 | 744.174 | 591 | 375 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,169 | 2,821 | 2,620 | 2,454 | 2,123.962 | 1,976.496 | 1,924.159 | 1,981.848 | 853.174 | 690 | 454 | 304 |
| Overige kosten
| 14 | 2,951 | 2,703 | 2,587 | 2,185.231 | 43.478 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 3,308 | 2,951 | 2,703 | 2,587 | 2,185.231 | 2,068.099 | 1,974.392 | 2,029.269 | 878.612 | 701 | 469 | 310 |
| Bedrijfsresultaat
| 724 | 932 | 566 | -214 | 92.563 | 507.689 | 359.08 | 399.573 | 572.287 | 804 | 542 | 348 |
| Bedrijfsresultaat ratio
| 0.053 | 0.072 | 0.046 | -0.021 | 0.01 | 0.059 | 0.044 | 0.047 | 0.109 | 0.19 | 0.192 | 0.192 |
| Totaal overige inkomsten en kosten netto
| -342 | 32 | 7 | 623 | -4.65 | 73.874 | 53.802 | 176.084 | 752.022 | -20 | -28 | -23 |
| Inkomen voor belasting
| 382 | 964 | 573 | 409 | 87.913 | 581.563 | 412.882 | 575.657 | 1,328.305 | 784 | 514 | 325 |
| Inkomen voor belasting ratio
| 0.028 | 0.075 | 0.047 | 0.04 | 0.009 | 0.068 | 0.051 | 0.067 | 0.254 | 0.185 | 0.182 | 0.179 |
| Belastingkosten
| 168 | 286 | 133 | 243 | 35.386 | 197.091 | 85.125 | 143.833 | 215.989 | 291 | 200 | 142 |
| Nettowinst
| 210 | 685 | 441 | 169 | 52.526 | 273.263 | 186.451 | 87.89 | 1,112.316 | 493 | 314 | 183 |
| Nettowinstmarge
| 0.016 | 0.053 | 0.036 | 0.016 | 0.006 | 0.032 | 0.023 | 0.01 | 0.213 | 0.116 | 0.111 | 0.101 |
| WPA (Winst Per Aandeel)
| 6.97 | 23.33 | 15.09 | 5.84 | 1.87 | 10.69 | 8.05 | 3.8 | 48.03 | 22.39 | 16.82 | 11.61 |
| Verwaterde WPA
| 6.88 | 23.01 | 14.87 | 5.76 | 1.85 | 10.59 | 8 | 3.78 | 47.97 | 22.37 | 16.82 | 11.61 |
| EBITDA
| 1,199 | 1,458 | 1,057 | 274 | 525.515 | 1,046.248 | 838.965 | 835.348 | 779.394 | 972 | 671 | -23 |
| EBITDA ratio
| 0.089 | 0.113 | 0.086 | 0.027 | 0.055 | 0.122 | 0.103 | 0.097 | 0.149 | 0.23 | 0.237 | -0.013 |