Future Innovation Group, Inc.

TSE:4392.T

329 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q12017 Q42017 Q32017 Q22017 Q12016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 2,8043,0583,2613,2693,5333,4713,3503,0972,9233,5443,5912,7212,9592,9932,5122,7542,5492,5182,705.0762,088.0472,006.8922,704.62,436.56901,9822,5851,8191,7991,9052,5996991,5207121,7668071,4661,1951,2549371,368674919616632661
Kosten van de omzet 1,9292,0182,2522,3472,4862,4172,4302,1691,9822,4492,6691,9932,1992,1341,9592,1421,9931,9372,100.2961,642.5241,558.8271,970.0161,691.22701,3821,8331,3191,2981,3251,8705479295311,405581996801813622898406553393409477
Brutowinst 8751,0401,0099221,0471,0549209289411,095922728760859553612556581604.78445.523448.065734.584745.3420600752500501580729152591181361226470394441315470268366223223184
Brutowinstmarge 0.3120.340.3090.2820.2960.3040.2750.30.3220.3090.2570.2680.2570.2870.220.2220.2180.2310.2240.2130.2230.2720.30600.3030.2910.2750.2780.3040.280.2170.3890.2540.2040.280.3210.330.3520.3360.3440.3980.3980.3620.3530.278
Onderzoek- en ontwikkelingskosten 19523832234647373412111720351330005400091005000046000250001600011000
Algemene en administratieve kosten 001990002130002380002000002350002090000001310001090009900079000
Verkoop- en marketingkosten 006350005480005130004450004250003100000003060001390009600049000
Verkoop-, algemene en administratieve kosten 757813834773812750761693681686751640606623645681621640660492517510519049449150649847943726929827924822919320819519616613312813010690
Overige kosten 28-2042379680873071569833-117121613263.374-10.28220.912.3932.1650000000000000000000000
Bedrijfskosten 776865872805835796808730715698762657626658645681621640654.564503.571516.809510.287518.268046248250249144929124627731531259719420819420916313512913911388
Bedrijfsresultaat 9917513711721225711120022439716170135200-90-69-65-60-49.784-58.047-68.744224.295227.0740106261-63101292-117293-98113-32771862461193041352389311794
Bedrijfsresultaat ratio 0.0350.0570.0420.0360.060.0740.0330.0650.0770.1120.0450.0260.0460.067-0.036-0.025-0.026-0.024-0.018-0.028-0.0340.0830.09300.0530.101-0.0030.0020.0530.112-0.1670.193-0.1380.064-0.0040.1890.1560.1960.1270.2220.20.2590.1510.1850.142
Totaal overige inkomsten en kosten netto -10217-355-8121054-11-2-114-6-110673785-72-6.34-0.394-7.35654.2835.04103012310281412219-38-67825-3-10-15-1-4-5-12-10-1
Inkomen voor belasting 89392-21810922426716518922438616564134210583-6220-132-56.124-58.441-76.1278.578232.1150136273-313129433-95312-136468222741852461043031312338110793
Inkomen voor belasting ratio 0.0320.128-0.0670.0330.0630.0770.0490.0610.0770.1090.0460.0240.0450.070.232-0.0230.008-0.052-0.021-0.028-0.0380.1030.09500.0690.106-0.0020.0070.0680.167-0.1360.205-0.1910.0261.0190.1870.1550.1960.1110.2210.1940.2540.1310.1690.141
Belastingkosten 66116-16396679178534150-1234327997526034-68.0645.261-13.186111.37588.59503512115504331110203451037379431185187354137
Nettowinst 23272-2037015618615110519223717530104132484-113-36-16611.939-63.701-62.914167.202143.519061146-8-1967288-64205-115128171711121676118580146466656
Nettowinstmarge 0.0080.089-0.0620.0210.0440.0540.0450.0340.0660.0670.0490.0110.0350.0440.193-0.041-0.014-0.0660.004-0.031-0.0310.0620.05900.0310.056-0.004-0.0110.0350.111-0.0920.135-0.1620.0071.0120.1170.0940.1330.0650.1350.1190.1590.0750.1040.085
WPA (Winst Per Aandeel) 0.769.01-6.732.325.176.185.023.576.558.16.071.033.574.5316.59-3.87-1.23-5.770.42-2.28-2.255.975.1302.636.27-0.36-0.822.8912.39-2.778.85-4.970.535.257.384.847.22.78.713.816.882.193.983.55
Verwaterde WPA 0.758.9-6.732.285.116.15.023.546.4885.981.013.514.4616.35-3.82-1.22-5.770.42-2.21-2.195.925.0802.616.26-0.35-0.822.8812.38-2.768.83-4.970.5235.237.384.837.192.78.733.786.882.183.983.55
EBITDA 21129324912023526417520023539917673142217-84-43-54-33-39.117-67.191-39.317238.188236.4540225.75380.75102.857113209.857381.25-65.25378-46.25164.7539320.5228288151.25347.5167.25270.25-12143.5-1
EBITDA ratio 0.0750.0960.0760.0370.0670.0760.0520.0650.080.1130.0490.0270.0480.073-0.033-0.016-0.021-0.013-0.014-0.032-0.020.0880.09700.1140.1470.0570.0630.110.147-0.0930.249-0.0650.0930.0480.2190.1910.230.1610.2540.2480.294-0.0190.227-0.002